Company Quick10K Filing
Solitario Zinc
10-Q 2020-09-30 Filed 2020-11-10
10-Q 2020-06-30 Filed 2020-07-29
10-Q 2020-03-31 Filed 2020-05-01
10-K 2019-12-31 Filed 2020-03-02
10-Q 2019-09-30 Filed 2019-11-01
10-Q 2019-06-30 Filed 2019-07-30
10-Q 2019-03-31 Filed 2019-05-08
10-K 2018-12-31 Filed 2019-03-01
10-Q 2018-09-30 Filed 2018-11-02
10-Q 2018-06-30 Filed 2018-08-01
10-Q 2018-03-31 Filed 2018-05-02
10-K 2017-12-31 Filed 2018-03-14
10-Q 2017-09-30 Filed 2017-11-08
10-Q 2017-06-30 Filed 2017-07-27
10-Q 2017-03-31 Filed 2017-04-25
10-K 2016-12-31 Filed 2017-03-13
10-Q 2016-09-30 Filed 2016-11-07
10-Q 2016-06-30 Filed 2016-08-10
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-03-03
10-Q 2015-09-30 Filed 2015-11-12
10-Q 2015-06-30 Filed 2015-08-11
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-30
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-07-30
10-Q 2014-03-31 Filed 2014-05-06
10-K 2013-12-31 Filed 2014-03-07
10-Q 2013-09-30 Filed 2013-11-06
10-Q 2013-06-30 Filed 2013-08-09
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-08
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-09
10-Q 2012-03-31 Filed 2012-05-07
10-Q 2011-09-30 Filed 2011-11-07
10-Q 2011-06-30 Filed 2011-08-04
10-Q 2011-03-31 Filed 2011-05-12
10-K 2010-12-31 Filed 2011-03-11
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-10
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-02-16
8-K 2020-06-17
8-K 2020-04-22
8-K 2019-12-05
8-K 2019-06-17
8-K 2018-12-19
8-K 2018-10-01
8-K 2018-06-19
8-K 2018-04-27

Solitario Zinc Financials

XPL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
General Moly (GMO) 27,644 -2.7 -3% 325,897 58,129 0 0 -8,953 -8,221 22,426
Golden Minerals (AUMN) 26,684 35% -4.0 -58% 11,233 6,861 3,876 1,350 -6,570 -5,942 23,792
Paramount Gold Nevada (PZG) 19,884 0% -2.7 -11% 54,280 6,953 327 0 -5,918 -5,902 15,696
Solitario Zinc (XPL) 16,859 -5.7 292,300,000% 374 0 0 -2,923 -2,904 16,524
Comstock Mining (LODE) 12,785 0% -17.4 -10% 35,407 26,519 130 0 -3,526 -1,130 19,653
Westwater Resources (WWR) 7,076 -0.3 -30% 26,128 10,148 0 0 -7,783 -7,712 2,576
Taseko Mines (TGB)
Mountain Province Diamonds (MPVD)
Alamos Gold (AGI)
MAG Silver (MAG)
Polymet Mining (PLM)
Wheaton Precious Metals (WPM)
Sandstorm Gold (SAND)
New Gold (NGD)
Nexgen Energy (NXE)
Pretium Resources (PVG)
Goldcorp (GG)
Western Copper & Gold (WRN)
Eldorado Gold Corporation (EGO)
Kirkland Lake Gold (KL)

Balance Sheet ($'000)2011-06-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash4,9054322375,6102,0256164,3963,3513,3682,0922,0441,2261,9178693296417,87917,7181,0362513071199116926121497210182117538564335
Accounts Receivable
Inventory
PP&E726463585343413933333231303131383738363433
Assets31,43622,05420,46724,63224,39923,48321,98219,48619,81819,50020,07019,25019,90119,04018,16618,07918,39918,05417,53617,73017,45017,61417,49217,33131,139
Accounts Payable223482373501759398430289381367370360225343354450741758214584124113243135141692667188
Long-Term Debt2,6992,8022,85513,0683,1644,2604,6024,6863,1443,1983,2524,8064,861
Liabilities10,9306,2019,52114,74114,69514,79514,78413,39112,37911,43210,97111,81811,83512,11180179124273140126116250266374
Stockholders' Equity20,50615,85310,9469,8919,7048,6887,1985,7007,3488,0688,2797,2226,3315,96818,31917,87517,41217,45717,31017,48817,37617,08130,87330,12928,22427,09026,72824,413
Income Statement ($'000)2011-06-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue0
Cost of Revenue
Gross Profit
R&D
SG&A6896716215718176275734136875315227944475544784814524422561,21325230056040302403762344425321319
Tax0-100-9971,557-62-175-27-890-897415
Net Income1,3708624601,378898-994-442-207-362-535-541-508-259-451-1429,949-487-489-162-1,11960-13-517983-1,395-613-723-441-1,002-1,480
Cash Flow ($'000)2011-06-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-891-996-248-1,369-791-886-134-426-488-476-292-354-403-250-790-280-632-368-436-399-385-668-49151-574-172-823-1,390
Cash Investing96,526-1,519-1,1463,638-227-541-353-138-342-517-694-137-1523,987-2-15,967-2995052453637683473074001015566028511,162
Cash Financing687-157-1,8181,10693368692-49757801,500000-5,000121-83-118-13-34-6-220-26-39-10-9-2-1