| 10-Q | 2020-06-30 | Filed 2020-08-10 |
| 10-Q | 2020-03-31 | Filed 2020-05-08 |
| 10-K | 2019-12-31 | Filed 2020-03-12 |
| 10-Q | 2019-09-30 | Filed 2019-11-12 |
| 10-Q | 2019-06-30 | Filed 2019-08-12 |
| 10-Q | 2019-03-31 | Filed 2019-05-14 |
| 10-K | 2018-12-31 | Filed 2019-03-29 |
| 10-Q | 2018-09-30 | Filed 2018-11-14 |
| 10-Q | 2018-06-30 | Filed 2018-07-26 |
| S-1 | 2018-05-22 | Public Filing |
| 10-Q | 2018-03-31 | Filed 2018-07-26 |
| 8-K | 2020-08-24 | |
| 8-K | 2020-08-15 | |
| 8-K | 2020-08-06 | |
| 8-K | 2020-07-15 | |
| 8-K | 2020-06-26 | |
| 8-K | 2020-05-27 | |
| 8-K | 2020-05-07 | |
| 8-K | 2020-02-24 | |
| 8-K | 2020-02-03 | |
| 8-K | 2020-01-29 | |
| 8-K | 2020-01-16 | |
| 8-K | 2020-01-16 | |
| 8-K | 2020-01-16 | |
| 8-K | 2018-06-25 | |
| 8-K | 2018-06-14 | |
| 8-K | 2018-06-11 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 024 Pharma (EEIG) | |||||||||||
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| ENETI INC. (NETI) | |||||||||||
| Vivus (VVUS) | 40,869 | 77% | -17.5 | -11% | 226,103 | 289,374 | 72,620 | 55,706 | -24,956 | -13,928 | 243,484 |
| Clovis Oncology (CLVS) | 219,222 | 0% | -0.0 | -56% | 716,892 | 804,387 | 134,050 | 0 | -400,184 | -394,255 | 17,741 |
| Cementos Pacasmayo Saa (CPAC) | 4,145,433 | 0% | 2,863,245 | 1,411,882 | 0 | 0 | 0 | 0 | 4,145,433 | ||
| Exantas Capital (XAN) | |||||||||||
| Bancorp of New Jersey (BKJ) | 122,881 | 1.0 | 0% | 961,684 | 868,577 | 0 | 0 | 3,422 | 14,772 | 14,360 | |
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| Blue Star Foods Corp. (BSFC) | |||||||||||
| 1st Financial Services Corp (FFIS) | |||||||||||
| Oak Valley Bancorp (OVLY) | 138,267 | 1.6 | 1% | 1,101,132 | 991,812 | 0 | 0 | 9,298 | 13,630 | 21,873 | |
| Oaktree Acquisition (OAC) | -4.3 | 0% | 204,095 | 8,231 | 0 | 0 | 419 | 419 | -1,800 | ||
| Verus International (VRUS) | |||||||||||
| Kohl's (KSS) | 7,892,760 | 39% | 6.2 | 4% | 15,739,000 | 10,384,000 | 19,965,000 | 7,880,000 | 698,000 | 1,510,000 | 9,402,760 |
| JM Smucker (SJM) | 12,454,015 | 38% | 13.9 | 3% | 16,791,000 | 8,695,700 | 7,650,700 | 2,919,800 | 558,700 | 1,284,100 | 17,789,215 |
| 1st United Bancorp (FUBC) | |||||||||||
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($'000) | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 25 | 2,239 | 1,801 | 1,667 | 1,396 | 1,142 | 1,056 |
| Accounts Receivable | |||||||
| Inventory | |||||||
| PP&E | |||||||
| Assets | 205 | 635,389 | 638,093 | 641,569 | 643,584 | 645,971 | 648,719 |
| Accounts Payable | 30 | 216 | 20 | ||||
| Long-Term Debt | |||||||
| Liabilities | 181 | 21,136 | 22,164 | 22,981 | 22,409 | 22,234 | 22,634 |
| Stockholders' Equity | 24 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| Income Statement ($'000) | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | |||||||
| Cost of Revenue | |||||||
| Gross Profit | |||||||
| R&D | |||||||
| SG&A | 24 | 724 | 334 | 799 | 350 | ||
| Tax | 73 | 660 | 1,527 | 917 | 705 | ||
| Net Income | 1 | 252 | 1,761 | 2,587 | 2,561 | 2,395 | |
| Cash Flow ($'000) | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | 0 | -6 | -335 | -1,798 | -1,909 | -953 | |
| Cash Investing | -632,500 | 0 | 1,528 | 1,655 | 867 | ||
| Cash Financing | 25 | 634,745 | -103 | 0 | |||