We are Frontline Ltd., an international shipping company incorporated in Bermuda as an exempted company under the Bermuda Companies Law of 1981 on June 12, 1992 (Company No. EC-17460). On November 30, 2015, the Company and Frontline 2012 completed the Merger in which the Company was the legal aquirer and Frontline 2012 was identified as the accounting acquirer. Frontline 2012 was incorporated in Bermuda on December 12, 2011. Our registered and principal executive offices are located at Par-la-Ville Place, 14 Par-la-Ville Road, Hamilton, HM 08, Bermuda, and our telephone number at that address is +(1) 441 295 6935. Our ordinary shares are currently listed on the New York Stock Exchange, or the NYSE, and the Oslo Stock Exchange, or the OSE, under the symbol of "FRO".
We are engaged primarily in the ownership and operation of oil and product tankers. We operate through subsidiaries located in Bermuda, India, Liberia, the Marshall Islands, Norway, the United Kingdom and Singapore. We are also involved in the charter, purchase and sale of vessels.
On December 31, 2011, in conjunction with a Board approved restructuring plan to meet the challenges created by a very weak tanker market, the Company completed the sale of 15 wholly-owned special purpose companies, or SPCs, to Frontline 2012. These SPCs owned six VLCCs (Front Kathrine, Front Queen, Front Eminence, Front Endurance, Front Cecilie and Front Signe, one of which was on time charter), four Suezmax tankers (Front Thor, Front Odin, Front Loki and Front Njord) and five VLCC newbuilding contracts. The SPCs were sold at fair market value of $1,120.7 million, which was the average of three independent broker valuations. As part of the transaction, Frontline 2012 assumed the obligation to pay $666.3 million in bank debt and $325.5 million in remaining commitments to the yard under the newbuilding contracts.
|Comps ($MM TTM)||Market Cap||Gross Margin||EV/EBITDA||Ret on Assets||Assets||Liabilities||Revenue||G Profit||Net Income||EBITDA||EV|
|Ship Finance International (SFL)||1,294||0%||3,878||2,698||0||0||0||0||3,182|
|SEACOR Holdings (CKH)||1,033||0%||11.2||3%||1,530||718||821||0||41||114||1,273|
|Teekay LNG Partners (TGP)||956||0%||5,385||3,502||0||0||0||0||2,721|
|Gaslog Partners (GLOP)||854||0%||2,489||0||0||0||0||854|
|Golden Ocean Group (GOGL)||852||0%||2,951||1,428||0||0||0||0||1,829|
|Star Bulk Carriers (SBLK)||815||0%||3,022||1,502||0||0||0||0||601|
|Malibu Boats (MBUU)||769||24%||7.5||15%||480||266||733||176||74||113||851|
|Golar LNG Partners (GMLP)||742||0%||2,241||1,481||0||0||0||0||1,756|
|Knot Offshore Partners (KNOP)||591||0%||1,837||1,105||0||0||0||0||1,636|
|DHT Holdings (DHT)||581||0%||1,864||1,002||0||0||0||0||1,548|
|Navigator Holdings (NVGS)||513||0%||1,833||878||0||0||0||0||1,117|
|Marine Products (MPX)||509||22%||15.3||21%||119||37||244||55||25||32||486|
|International Seaways (INSW)||506||0%||9.5||-0%||1,829||846||343||0||-6||121||1,149|
|Teekay Offshore Partners (TOO)||505||0%||5,312||3,853||0||0||0||0||3,413|
|Balance Sheet ($MM)||2010-12-31||2012-12-31||2013-12-31||2014-12-31||2015-12-31||2016-12-31||2017-12-31||2018-12-31|
|Income Statement ($MM)||2010-12-31||2012-12-31||2013-12-31||2014-12-31||2015-12-31||2016-12-31||2017-12-31||2018-12-31|
|Cost of Revenue|
|Cash Flow ($MM)||2010-12-31||2012-12-31||2013-12-31||2014-12-31||2015-12-31||2016-12-31||2017-12-31||2018-12-31|