| 10-Q | 2020-11-30 | Filed 2021-01-20 |
| 10-K | 2020-08-31 | Filed 2020-12-14 |
| 10-Q | 2020-05-31 | Filed 2020-07-13 |
| 10-Q | 2020-02-29 | Filed 2020-04-15 |
| 10-Q | 2019-11-30 | Filed 2020-01-14 |
| 10-K | 2019-08-31 | Filed 2019-12-13 |
| 10-Q | 2019-05-31 | Filed 2019-07-17 |
| 10-Q | 2019-02-28 | Filed 2019-04-17 |
| 10-Q | 2018-11-30 | Filed 2019-01-14 |
| 10-K | 2018-08-31 | Filed 2018-12-14 |
| 10-Q | 2018-05-31 | Filed 2018-07-16 |
| 10-Q | 2018-02-28 | Filed 2018-04-16 |
| 10-Q | 2017-11-30 | Filed 2018-01-16 |
| 10-K | 2017-08-31 | Filed 2017-12-14 |
| 10-Q | 2017-05-31 | Filed 2017-07-17 |
| 10-Q | 2017-02-28 | Filed 2017-04-14 |
| 10-Q | 2016-11-30 | Filed 2017-01-13 |
| 10-K | 2016-08-31 | Filed 2016-12-08 |
| 10-Q | 2016-05-31 | Filed 2016-07-15 |
| 10-Q | 2016-02-29 | Filed 2016-04-14 |
| 10-Q | 2015-11-30 | Filed 2016-01-14 |
| 10-K | 2015-08-31 | Filed 2015-11-30 |
| 10-Q | 2015-05-31 | Filed 2015-07-13 |
| 10-Q | 2015-02-28 | Filed 2015-04-15 |
| 10-Q | 2014-11-30 | Filed 2015-01-14 |
| 10-K | 2014-08-31 | Filed 2014-12-03 |
| 10-Q | 2014-05-31 | Filed 2014-07-15 |
| 10-Q | 2013-11-30 | Filed 2014-01-14 |
| 10-K | 2013-08-31 | Filed 2013-12-16 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 20 Global (TWGL) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| 111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
| 1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
| 10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
| 12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
| 1347 Capital Corp (TFSC) | |||||||||||
| 180 Degree Capital (TURN) | |||||||||||
| 1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
| 1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
| 1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
| 1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
| 24 7 Kid Doc (TVMD) | |||||||||||
| 1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
| 2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
| 21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
| 22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
| 1Life Healthcare (ONEM) |
| Balance Sheet ($'000) | 2013-05-31 | 2013-08-31 | 2013-11-30 | 2014-05-31 | 2014-08-31 | 2014-11-30 | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Cash | 10 | 20 | 33 | 19 | 18 | 7 | 4 | 2 | 1 | 9 | 6 | 1 | 4 | 17 | 2 | 15 | 9 | 5 | 2 | 12 | 8 | 7 | 3 | 0 |
| Accounts Receivable | ||||||||||||||||||||||||
| Inventory | ||||||||||||||||||||||||
| PP&E | ||||||||||||||||||||||||
| Assets | 10 | 41 | 54 | 29 | 18 | 7 | 4 | 2 | 1 | 9 | 6 | 3 | 10 | 28 | 11 | 24 | 17 | 12 | 8 | 19 | 15 | 12 | 6 | 3 |
| Accounts Payable | 14 | 24 | 10 | 10 | 11 | 9 | 12 | 2 | 10 | 3 | 1 | 10 | 1 | 11 | 2 | 3 | 3 | 5 | 13 | 2 | 1 | 4 | 7 | 8 |
| Long-Term Debt | 2 | 3 | 3 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | |||||||||||||
| Liabilities | 62 | 78 | 66 | 59 | 64 | 55 | 59 | 60 | 66 | 80 | 81 | 85 | 104 | 111 | 105 | 129 | 137 | 143 | 147 | 166 | 172 | 176 | 178 | 182 |
| Stockholders' Equity | -51 | -37 | -12 | -30 | -46 | -48 | -55 | -58 | -66 | -71 | -75 | -83 | -94 | -83 | -94 | -105 | -120 | -131 | -140 | -147 | -158 | -164 | -172 | -179 |
| Income Statement ($'000) | 2013-05-31 | 2013-08-31 | 2013-11-30 | 2014-05-31 | 2014-08-31 | 2014-11-30 | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Revenue | ||||||||||||||||||||||||
| Cost of Revenue | ||||||||||||||||||||||||
| Gross Profit | ||||||||||||||||||||||||
| R&D | ||||||||||||||||||||||||
| SG&A | 2 | 21 | 4 | 12 | 15 | 2 | 6 | 1 | 7 | 5 | 2 | 7 | 10 | 6 | 8 | 10 | 13 | 8 | 6 | 4 | 7 | 3 | 5 | 4 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Net Income | -3 | -22 | -5 | -13 | -16 | -3 | 4 | -2 | -8 | -6 | -4 | -8 | -11 | -7 | -11 | -11 | -17 | -11 | -8 | -7 | -11 | -6 | -8 | -7 |
| Cash Flow ($'000) | 2013-05-31 | 2013-08-31 | 2013-11-30 | 2014-05-31 | 2014-08-31 | 2014-11-30 | 2015-02-28 | 2015-05-31 | 2015-08-31 | 2015-11-30 | 2016-02-29 | 2016-05-31 | 2016-08-31 | 2016-11-30 | 2017-02-28 | 2017-05-31 | 2017-08-31 | 2017-11-30 | 2018-02-28 | 2018-05-31 | 2018-08-31 | 2018-11-30 | 2019-02-28 | 2019-05-31 |
| Cash Operating | -25 | -16 | -1 | -11 | -3 | -2 | -1 | -12 | -3 | -5 | -18 | -1 | -16 | -2 | -6 | -4 | -3 | -15 | -4 | -2 | -4 | -2 | ||
| Cash Investing | 0 | 0 | 0 | 0 | 0 | -5 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Cash Financing | 35 | 30 | 0 | 0 | 0 | 20 | 0 | 0 | 20 | 20 | 0 | 20 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | ||||