Company Quick10K Filing
Line
20-F 2019-12-31 Filed 2020-03-27
20-F 2018-12-31 Filed 2019-03-29
20-F 2017-12-31 Filed 2018-03-30
20-F 2017-03-24 Filed 2017-03-31

Line Financials

LN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Weibo (WB) 13,691 0% 3,275 1,527 0 0 0 0 12,810
FactSet (FDS) 11,778 53% 25.3 22% 1,512 857 1,417 752 330 476 12,028
Trade Desk (TTD) 9,338 76% 117.8 4% 1,415 880 445 336 57 78 9,165
Yandex (YNDX) 9,237 0% 241,698 25,878 0 0 0 0 -59,649
Line (LN) 7,810 0% 486,587 278,073 0 0 0 0 7,810
Sabre (SABR) 6,373 18% 13.3 4% 5,721 3,957 732 237 698 9,261
21Vianet Group (VNET) 6,005 0% 11,151 5,788 0 0 0 0 3,344
TripAdvisor (TRIP) 5,412 23% 15.3 6% 2,468 820 1,572 355 136 299 4,574
Wix.com (WIX) 4,405 0% 845 692 0 0 0 0 4,074
Switch (SWCH) 3,903 47% 92.0 2% 1,639 958 439 207 27 49 4,510
InterXion (INXN) 3,850 0% 2,263 1,629 0 0 0 0 3,850
SVMK (SVMK) 2,362 75% -244.2 -7% 788 492 223 167 -53 -10 2,463
Pluralsight (PS) 1,689 77% -19.0 -12% 1,011 753 228 176 -124 -105 2,004
Jianpu Technology (JT) 1,673 0% 2,445 741 0 0 0 0 403
Eventbrite (EB) 1,442 61% -31.6 -6% 867 446 244 149 -55 -30 955
Model N (MODN) 926 53% -79.3 -11% 170 117 141 75 -19 -11 910
Cardlytics (CDLX) 854 0% -47.0 -11% 193 129 141 0 -21 -16 758
HealthStream (HSTM) 826 0% 19.2 3% 480 146 191 0 12 36 692
EverQuote (EVER) 618 93% -50.0 -16% 81 33 215 200 -13 -12 576
Rubicon Project (RUBI) 488 60% -100.4 -9% 335 231 149 90 -29 -4 403

Balance Sheet ($MM)2017-12-312018-12-31
Cash
Accounts Receivable
Inventory
PP&E
Assets303,439486,587
Accounts Payable
Long-Term Debt
Liabilities113,462278,073
Stockholders' Equity
Income Statement ($MM)2017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($MM)2017-12-312018-12-31
Cash Operating
Cash Investing
Cash Financing