Company Quick10K Filing
OneSpan
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 40 $571
10-Q 2019-10-30 Quarter: 2019-09-30
10-Q 2019-07-31 Quarter: 2019-06-30
10-Q 2019-05-07 Quarter: 2019-03-31
10-K 2019-03-15 Annual: 2018-12-31
10-Q 2018-11-02 Quarter: 2018-09-30
10-Q 2018-08-03 Quarter: 2018-06-30
10-Q 2018-05-09 Quarter: 2018-03-31
10-K 2018-03-08 Annual: 2017-12-31
10-Q 2017-11-02 Quarter: 2017-09-30
10-Q 2017-08-03 Quarter: 2017-06-30
10-Q 2017-05-04 Quarter: 2017-03-31
10-K 2017-03-10 Annual: 2016-12-31
10-Q 2016-11-03 Quarter: 2016-09-30
10-Q 2016-08-04 Quarter: 2016-06-30
10-Q 2016-05-05 Quarter: 2016-03-31
10-K 2016-02-29 Annual: 2015-12-31
10-Q 2015-11-03 Quarter: 2015-09-30
10-Q 2015-08-05 Quarter: 2015-06-30
10-Q 2015-05-05 Quarter: 2015-03-31
10-K 2015-03-13 Annual: 2014-12-31
10-Q 2014-11-04 Quarter: 2014-09-30
10-Q 2014-08-05 Quarter: 2014-06-30
10-Q 2014-05-06 Quarter: 2014-03-31
10-K 2014-03-12 Annual: 2013-12-31
10-Q 2013-11-06 Quarter: 2013-09-30
10-Q 2013-08-02 Quarter: 2013-06-30
10-Q 2013-05-03 Quarter: 2013-03-31
10-K 2013-03-08 Annual: 2012-12-31
10-Q 2012-11-02 Quarter: 2012-09-30
10-Q 2012-08-06 Quarter: 2012-06-30
10-Q 2012-05-04 Quarter: 2012-03-31
10-K 2012-03-09 Annual: 2011-12-31
10-Q 2011-11-04 Quarter: 2011-09-30
10-Q 2011-08-05 Quarter: 2011-06-30
10-Q 2011-05-06 Quarter: 2011-03-31
10-K 2011-03-11 Annual: 2010-12-31
10-Q 2010-11-05 Quarter: 2010-09-30
10-Q 2010-08-06 Quarter: 2010-06-30
10-Q 2010-05-07 Quarter: 2010-03-31
10-K 2010-03-16 Annual: 2009-12-31
8-K 2019-10-30 Other Events
8-K 2019-10-29 Earnings, Exhibits
8-K 2019-07-25 Earnings, Exhibits
8-K 2019-06-12 Officers, Shareholder Vote, Exhibits
8-K 2019-05-07 Earnings, Exhibits
8-K 2019-02-19 Earnings, Exhibits
8-K 2019-01-01 Officers, Amend Bylaw, Regulation FD, Exhibits
8-K 2018-10-30 Earnings, Exhibits
8-K 2018-07-26 Earnings, Exhibits
8-K 2018-06-13 Shareholder Vote
8-K 2018-05-30 Amend Bylaw, Other Events, Exhibits
8-K 2018-05-30 Enter Agreement, M&A, Regulation FD, Exhibits
8-K 2018-05-08 Earnings, Exhibits
8-K 2018-02-21 Earnings, Exhibits

OneSpan Financials

OSPN Metrics, Comps, Filings

Annual | Quarterly

Business

Effective May 30, 2018, VASCO Data Security International, Inc., changed its name to OneSpan Inc. The Company believes that the name change reflects a shift in its strategy and solution offering.

We design, develop and market digital solutions for identity, security, and business productivity that protect and facilitate electronic transactions via mobile and connected devices. We are a global leader in providing anti-fraud and digital transaction management solutions to financial institutions and other businesses. Our solutions secure access to online accounts, data, assets, and applications for global enterprises; provide tools for application developers to easily integrate security functions into their web-based and mobile applications; and facilitate end-to-end financial agreement automation including digital identity verification, customer due diligence, electronic signature, secure storage, and document management. Our core technologies, multi-factor authentication, and transaction signing, strengthen the process of preventing hacking attacks against online and mobile transactions to allow companies to transact business safely with remote customers.

We offer cloud based and on premises solutions using both open standards and proprietary technologies. Some of our proprietary technologies are patented. Our products and services are used for authentication, fraud mitigation, e-signing transactions and documents, and identity management in Business-to-Business (“B2B”), Business-to-Employee (“B2E”) and Business-to-Consumer (“B2C”) environments. Our target market is business processes using an electronic interface, particularly the internet, where there is risk of unauthorized access. Our products can increase security associated with accessing business processes, reduce losses from unauthorized access, and reduce the cost of the process by automating activities previously performed manually.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
JMU (JMU) 827,009 0% 5,025 27,211 0 0 0 0 826,652
ChinaCache (CCIH) 758,756 0% 1,606,035 2,106,942 0 0 0 0 936,157
Unisys (UIS) 699,832 23% 4.5 2% 2,507,800 3,768,600 2,898,800 676,000 45,000 192,400 858,432
Monotype Imaging (TYPE) 690,338 82% 12.4 5% 503,942 171,881 243,959 200,796 25,744 51,174 636,575
Agilysys (AGYS) 646,232 52% -75.9 -8% 167,448 67,525 145,224 76,005 -13,003 -8,021 608,999
Tucows (TCX) 644,655 30% 31.8 4% 414,288 327,287 332,201 99,151 15,198 23,063 733,579
AGM Group (AGMH) 594,172 0% 8,850 3,131 0 0 0 0 586,307
OneSpan (OSPN) 570,542 66% 27.1 -1% 347,173 102,358 221,136 146,712 -5,076 19,226 520,568
Zix (ZIXI) 531,601 65% 49.4 0% 412,433 263,443 111,541 72,231 1,724 13,946 688,778
Ribbon Communications (RBBN) 526,922 54% 30.5 1% 976,944 350,375 583,713 315,210 8,480 17,232 525,451
Formula Systems (FORTY) 525,850 0% 1,664,161 63,646 0 0 0 0 525,850
Digimarc (DMRC) 523,305 62% -15.8 -46% 70,839 8,437 21,981 13,626 -32,752 -31,086 490,139
Simulations Plus (SLP) 489,683 73% 34.8 17% 45,502 9,533 32,633 23,780 7,862 13,787 479,375
Castlight Health (CSLT) 433,716 62% -15.9 -12% 257,073 70,563 153,541 95,752 -30,224 -24,252 386,522
KeyW (KEYW) 424,025 26% 34.3 -3% 703,849 417,374 494,859 128,737 -22,931 20,280 696,100
PDF Solutions (PDFS) 409,039 55% -133.9 -4% 229,671 34,779 81,047 44,944 -8,597 -2,406 322,222
Brightcove (BCOV) 395,988 58% -36.2 -11% 169,554 97,457 171,403 100,253 -18,340 -10,359 374,779
Computer Programs & Systems (CPSI) 388,303 53% 13.4 5% 345,091 177,932 276,921 147,458 18,444 38,127 511,277
GTY Technology (GTYH) 367,176 60% -7.3 -10% 504,298 135,101 11,280 6,773 -52,387 -46,558 341,732
Synchronoss (SNCR) 326,013 56% -3.7 -29% 643,904 492,548 331,339 184,255 -184,066 -91,111 338,515

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash84,497106,46998,60772,44178,52249,34578,661800
Accounts Receivable31,61827,57428,52829,99429,42636,69348,12659,631
Inventory16,03318,67525,65333,87520,61817,42012,04014,428
PP&E4,4054,0523,1452,8253,0993,2814,7766,250
Assets168,923186,506211,877251,338311,822327,270337,622352,826
Accounts Payable7,3287,7656,37810,6808,8038,9158,1447,202
Long-Term Debt
Liabilities33,12430,18637,59945,46563,77470,69199,692100,385
Stockholders' Equity135,799156,320174,278205,873248,048256,579237,930252,441
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue168,082154,029155,047201,537241,44336,247193,291212,280
Cost of Revenue59,97054,46455,17673,77195,35161,64758,77764,813
Gross Profit108,11299,56599,871127,766146,092130,657134,514147,467
R&D18,63618,79421,31519,49718,53823,21423,11932,197
SG&A62,74457,83961,51965,64972,15988,99596,394105,394
Tax1,5575,4683,1476,1096,7815,98230,780-293
Net Income18,13315,59911,14733,48442,15110,514-22,3993,846
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating17,91823,03510,33138,75468,95028,45317,6271,226
Cash Investing-9,784-1,546-20,466-67,800-55,956-56,49612,798194
Cash Financing1534412,434181-6,444-1,051-640-970