| 10-Q | 2018-06-30 | Filed 2018-08-10 |
| 10-Q | 2018-03-31 | Filed 2018-05-15 |
| 10-K | 2017-12-31 | Filed 2018-04-02 |
| 10-Q | 2017-09-30 | Filed 2017-11-15 |
| 10-Q | 2017-06-30 | Filed 2017-08-18 |
| 10-Q | 2017-03-31 | Filed 2017-05-15 |
| 10-K | 2016-12-31 | Filed 2017-04-06 |
| 10-Q | 2016-09-30 | Filed 2016-11-14 |
| 10-Q | 2016-06-30 | Filed 2016-08-09 |
| 10-Q | 2016-03-31 | Filed 2016-05-19 |
| 10-K | 2015-12-31 | Filed 2016-03-31 |
| 10-Q | 2015-09-30 | Filed 2015-11-03 |
| 10-Q | 2015-06-30 | Filed 2015-08-05 |
| 10-Q | 2015-03-31 | Filed 2015-05-20 |
| Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 20 Global (TWGL) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| 111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
| 1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
| 10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
| 12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
| 1347 Capital Corp (TFSC) | |||||||||||
| 180 Degree Capital (TURN) | |||||||||||
| 1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
| 1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
| 1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
| 1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
| 24 7 Kid Doc (TVMD) | |||||||||||
| 1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
| 2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
| 21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
| 22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
| 1Life Healthcare (ONEM) |
| Balance Sheet ($'000) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 |
| Cash | 3 | 2 | 3 | 1 | 1 | 4 | 5 | 10 | 8 | 3 | 9 | 1,941 | 2,406 | 424 |
| Accounts Receivable | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 1 | 21 | 54 |
| Inventory | ||||||||||||||
| PP&E | 177 | 183 | 174 | |||||||||||
| Assets | 3 | 2 | 3 | 1 | 3 | 6 | 8 | 13 | 8 | 3 | 9 | 2,411 | 2,997 | 3,290 |
| Accounts Payable | ||||||||||||||
| Long-Term Debt | ||||||||||||||
| Liabilities | 89 | 95 | 102 | 27 | 40 | 40 | 42 | 50 | 53 | 48 | 51 | 466 | 670 | 803 |
| Stockholders' Equity | -86 | -93 | -98 | -26 | -37 | -34 | -34 | -37 | -44 | -45 | -42 | 1,944 | 2,326 | 2,487 |
| Income Statement ($'000) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 |
| Revenue | 0 | 0 | 1 | -1 | 2 | 5 | 2 | 2 | 0 | 4 | 12 | 1,717 | 772 | 871 |
| Cost of Revenue | 1 | 0 | 0 | |||||||||||
| Gross Profit | 0 | 2 | 12 | |||||||||||
| R&D | ||||||||||||||
| SG&A | 439 | 552 | ||||||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Net Income | -4 | -6 | -6 | 72 | -11 | -2 | -1 | -25 | -7 | -0 | 2 | 392 | 310 | 288 |
| Cash Flow ($'000) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 |
| Cash Operating | 0 | -1 | 1 | -1 | -11 | -19 | -2 | -6 | 6 | 400 | 406 | |||
| Cash Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,528 | |||
| Cash Financing | 0 | 0 | 0 | 15 | 24 | -0 | 1 | 0 | -8 | |||||