Quick10K

⚲

MJ Holdings

Filings

10-Q	2020-09-30	Filed 2021-02-09
10-Q	2020-06-30	Filed 2021-02-01
10-Q	2020-03-31	Filed 2021-01-22
10-K	2019-12-31	Filed 2020-12-10
10-Q	2019-09-30	Filed 2020-01-08
10-Q	2019-06-30	Filed 2019-12-13
10-Q	2019-03-31	Filed 2019-11-21
10-K	2018-12-31	Filed 2019-10-16
S-1	2018-10-05	Public Filing
10-Q	2018-09-30	Filed 2018-11-15
10-Q	2018-06-30	Filed 2018-08-30
10-Q	2018-03-31	Filed 2018-08-30
10-K	2017-12-31	Filed 2018-07-27
10-Q	2017-09-30	Filed 2017-12-19
10-Q	2017-06-30	Filed 2017-08-08
10-Q	2017-03-31	Filed 2017-05-12
10-K	2016-12-31	Filed 2017-03-30
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-11
10-Q	2015-09-30	Filed 2015-11-12
10-Q	2015-06-30	Filed 2015-08-14
10-Q	2015-03-31	Filed 2015-05-14
10-K	2014-12-31	Filed 2015-03-30
10-Q	2014-09-30	Filed 2014-11-14
10-Q	2014-06-30	Filed 2014-08-14
10-Q	2014-03-31	Filed 2014-05-14
10-K	2013-12-31	Filed 2014-03-31
10-Q	2013-09-30	Filed 2013-11-14
10-Q	2013-06-30	Filed 2013-08-14
10-Q	2013-03-31	Filed 2013-05-20
10-K	2012-12-31	Filed 2013-04-15
10-Q	2012-09-30	Filed 2012-11-19
10-Q	2012-06-30	Filed 2012-08-20
10-Q	2012-03-31	Filed 2012-05-21
10-K	2011-12-31	Filed 2012-04-10
10-Q	2011-09-30	Filed 2011-11-21
10-Q	2011-06-30	Filed 2011-08-22
10-Q	2011-03-31	Filed 2011-05-23

Reports

8-K	2020-10-08
8-K	2020-09-23
8-K	2020-09-21
8-K	2020-08-28
8-K	2020-05-15
8-K	2020-03-23
8-K	2020-03-02
8-K	2020-01-22
8-K	2019-10-21
8-K	2019-08-30
8-K	2019-07-15
8-K	2019-06-07
8-K	2019-04-16
8-K	2019-02-22
8-K	2018-12-21
8-K	2018-11-15
8-K	2018-09-30
8-K	2018-08-13
8-K	2018-08-09
8-K	2018-04-25

MJ Holdings Financials

MJNE Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	1	0	0					0	0	0	893	1,147	176	115	151	213	303	312	176	422	464	300	58	51	2,514	1,857	934	1,414	57	969	2,472
Accounts Receivable																							25	25						0	3
Inventory																													1,588	1,746	1,746
PP&E	6	6	5					4	4	0		2,214	2,993	3,092	3,889	3,889	3,891	3,891	3,891	3,895	1	1	1	1	18				2,752	3,646	4,472
Assets	7	6	5					5	5	0	893	3,390	3,414	3,362	4,180	4,222	4,283	4,252	4,244	4,318	4,364	336	84	77	2,880	2,494	2,287	5,986	5,681	8,934	11,993
Accounts Payable			4						10	8	3	7
Long-Term Debt												1,800																	1,036	1,783	1,968
Liabilities	54	60	61					86	101	104	108	1,931	2,098	2,090	2,889	2,897	2,939	2,883	2,883	2,909	2,926	36	30	49	1,075	503	601	746	2,559	5,112	5,152
Stockholders' Equity	-46	-54	-56					-81	-96	-103	785	1,459	1,316	1,272	1,291	1,326	1,344	1,369	1,361	1,410	1,438	301	54	28	1,805	1,991	1,686	5,240	3,122	3,822	6,841


Income Statement ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue		0		0	0	0	0	0	0	0	0	4		133	156	170	167	169	171	188	-519	0				0	0			580	199
Cost of Revenue																														516	23
Gross Profit																														64	175
R&D
SG&A	3	6	2	5	4	3	5	5	14	3	13	311		74	88	70	26	18	40	9	25	27	246	26	-28	201	594	1,051		581	1,657
Tax														0	0	0	0	0	0	0	0	0	0	0	0	0	0	0		0	0
Net Income	-4	-7	-3	-6	-5	-4	-7	-4	-15	-7	-14	-316		-64	-42	-23	18	25	-8	49	29	-12	-247	-26	-51	-201	-594	-1,051		-646	-1,581


Cash Flow ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		-5	-7	-3	-5	-3	-4	-6	-13	0	-8	-28		37	-81			8		99	-205	-13	-242	-7	155	-121	-870	-3,004		-408
Cash Investing		0		0		0	0	0	0	0	0	-2,214		-98	-797			0		146	4	-135	0	0	-183	-23	-338	-869		-210	-736
Cash Financing		4	7	3	6	3	5	6	12	0	900	2,496		0	914			0		0	0	0		0	2,954	-513	285	4,352		1,531