Company Quick10K Filing
Nationstar
10-Q 2018-06-30 Filed 2018-08-03
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-02
10-Q 2017-09-30 Filed 2017-11-08
10-Q 2017-06-30 Filed 2017-08-07
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-03-09
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-08-09
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-03-01
10-Q 2015-09-30 Filed 2015-11-06
10-Q 2015-06-30 Filed 2015-08-03
10-Q 2015-03-31 Filed 2015-05-07
10-K 2014-12-31 Filed 2015-02-27
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-06
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-02-28
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-12
10-Q 2013-03-31 Filed 2013-05-08
10-K 2012-12-31 Filed 2013-03-15
10-Q 2012-09-30 Filed 2012-11-06
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
8-K 2018-07-31
8-K 2018-07-27
8-K 2018-07-19
8-K 2018-07-17
8-K 2018-07-16
8-K 2018-06-29
8-K 2018-06-26
8-K 2018-06-21
8-K 2018-06-14
8-K 2018-05-17
8-K 2018-05-03
8-K 2018-05-03
8-K 2018-04-19
8-K 2018-03-09
8-K 2018-03-07
8-K 2018-03-01
8-K 2018-03-01
8-K 2018-02-13
8-K 2018-02-13

Nationstar Financials

NSM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Porter Holding International (ULNV) 2,022 49% -3,780.1 -18% 3 4 2 1 -1 -1 2,022
Fastly (FSLY) 2,017 55% -124.1 -8% 327 68 96 53 -28 -16 1,991
TiVo (ROVI) 1,981 0% -8.5 -19% 2,523 1,232 661 0 -476 -323 2,754
Select Income REIT (SIR) 1,929 5.6 2% 4,721 2,342 0 0 92 337 1,903
AssetMark (AMK) 1,878 0% 65.6 -0% 1,166 318 215 0 -0 29 1,909
Hortonworks (HDP) 1,871 72% -12.1 -55% 297 298 328 236 -163 -151 1,816
Livongo Health (LVGO) 1,831 71% -46.3 -6% 555 54 88 62 -34 -31 1,432
NAMI (NINK) 1,784 -1,429.7 -231% 1 4 0 0 -1 -1 1,784
Nationstar (NSM) 1,743 0% 1.1 2% 17,190 15,249 1,875 0 266 1,155 1,248
Tropicana Entertainment (TPCA) 1,739 0% 7.7 5% 1,175 216 913 0 53 221 1,712
Apptio (APTI) 1,688 69% -109.3 -6% 423 267 225 155 -25 -15 1,620
New York REIT (NYRT) 1,686 0% -55.1 -6% 2,152 1,211 168 0 -124 -36 2,009
Change Healthcare (CHNG) 1,675 -11.7 -6% 2,144 258 0 0 -131 -147 1,716
Imperva (IMPV) 1,671 96% 510.3 -5% 606 264 292 280 -28 3 1,513
TheRealReal (REAL) 1,659 65% -28.8 -12% 453 96 151 98 -52 -45 1,294
Oclaro (OCLR) 1,596 36% 14.4 6% 727 122 519 186 46 87 1,258
SodaStream (SODA) 1,579 0% 617 116 0 0 0 0 1,579
Tucson Electric Power (TEP) 1,446 49% 31.0 0% 5,303 1,737 1,444 706 0 97 3,000
Endocyte (ECYT) 1,444 0% -33.3 -12% 355 8 0 0 -41 -41 1,377
Invesco DB Commodity Index Tracking Fund (DBC) 1,422 14.2 7% 1,438 33 0 0 100 100 1,422

Balance Sheet ($MM)2012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-30
Cash356431393360405742593472624294299816563597613461624695489443424356360552495
Accounts Receivable5222,8533,0443,6153,4497,5765,6364,0572,8093,0602,546
Inventory
PP&E254912077101110193119124122198132134138235142142149254136133127290123123
Assets2,1795,9417,1268,88611,98817,06814,02711,65111,28810,98811,11312,64217,32217,03716,65416,55216,48515,84619,59318,74518,27718,00418,03617,86417,190
Accounts Payable
Long-Term Debt
Liabilities1,5855,2506,3688,06111,03616,03213,03710,64110,1699,8079,88810,96715,56515,34114,88714,97015,04314,36417,91017,05816,61216,32716,31415,98215,249
Stockholders' Equity5936917588249521,0369901,0121,0781,1931,2191,6701,7491,6871,7581,5731,4331,4761,6771,6811,6581,6701,7151,8751,940
Income Statement ($MM)2012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-30
Revenue162277333431604632420470550504449382622397588264329542789427380406437588444
Cost of Revenue
Gross Profit
R&D
SG&A295274126159188206156181157188205243246232224208196212180187185181184162
Tax32531467650-3515390130440421502911926822174635
Net Income5055646312382-513910611119247612793134519812-1974116058
Cash Flow ($MM)2012-03-312012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-30
Cash Operating135-1,338112-1,857-2926881,508214412-18553632364791653588138653173731155937932
Cash Investing-2-830-738-1,3461,039106210-107470-5,149-90-112042-56-3,6730-2419-1-21-121
Cash Financing1611,1438922,7611,528-1,560747-204-6601671,4164,533-112-35143086-7543,0810-1,017-290-63-939-868