Company Quick10K Filing
Western Digital
10-Q 2020-04-03 Filed 2020-05-08
10-Q 2020-01-03 Filed 2020-02-11
10-Q 2019-10-04 Filed 2019-11-12
10-K 2019-06-28 Filed 2019-08-27
10-Q 2019-03-29 Filed 2019-05-07
10-Q 2018-12-28 Filed 2019-02-05
10-Q 2018-09-28 Filed 2018-11-06
10-K 2018-06-29 Filed 2018-08-24
10-Q 2018-03-30 Filed 2018-05-08
10-Q 2017-12-29 Filed 2018-02-06
10-Q 2017-09-29 Filed 2017-11-07
10-K 2017-06-30 Filed 2017-08-29
10-Q 2017-03-31 Filed 2017-05-08
10-Q 2016-12-30 Filed 2017-02-07
10-Q 2016-09-30 Filed 2016-11-08
10-K 2016-07-01 Filed 2016-08-29
10-Q 2016-04-01 Filed 2016-05-09
10-Q 2016-01-01 Filed 2016-02-10
10-Q 2015-10-02 Filed 2015-11-10
10-K 2015-07-03 Filed 2015-08-21
10-Q 2015-04-03 Filed 2015-05-12
10-Q 2015-01-02 Filed 2015-02-10
10-Q 2014-10-03 Filed 2014-11-04
10-K 2014-06-27 Filed 2014-08-15
10-Q 2014-03-28 Filed 2014-05-05
10-Q 2013-12-27 Filed 2014-01-31
10-Q 2013-09-27 Filed 2013-10-29
10-K 2013-06-28 Filed 2013-08-19
10-Q 2013-03-29 Filed 2013-05-03
10-Q 2012-12-28 Filed 2013-02-01
10-Q 2012-09-28 Filed 2012-11-02
10-K 2012-06-29 Filed 2012-08-20
10-Q 2012-03-30 Filed 2012-05-09
10-Q 2011-12-30 Filed 2012-01-27
10-Q 2011-09-30 Filed 2011-10-28
10-K 2011-07-01 Filed 2011-08-12
10-Q 2011-04-01 Filed 2011-05-02
10-Q 2010-10-01 Filed 2010-10-29
10-K 2010-07-02 Filed 2010-08-13
10-Q 2010-04-02 Filed 2010-04-30
10-Q 2010-01-01 Filed 2010-01-29
8-K 2020-06-22
8-K 2020-05-05
8-K 2020-04-30
8-K 2020-04-01
8-K 2020-03-04
8-K 2020-01-30
8-K 2019-11-14
8-K 2019-10-30
8-K 2019-10-30
8-K 2019-08-07
8-K 2019-07-31
8-K 2019-06-27
8-K 2019-06-17
8-K 2019-06-03
8-K 2019-05-15
8-K 2019-04-29
8-K 2019-04-29
8-K 2019-04-17
8-K 2019-02-14
8-K 2019-02-11
8-K 2019-01-24
8-K 2018-11-27
8-K 2018-11-27
8-K 2018-11-07
8-K 2018-10-25
8-K 2018-08-27
8-K 2018-08-01
8-K 2018-07-26
8-K 2018-05-15
8-K 2018-05-02
8-K 2018-05-02
8-K 2018-04-26
8-K 2018-02-27
8-K 2018-02-27
8-K 2018-02-13
8-K 2018-02-13
8-K 2018-01-30
8-K 2018-01-30
8-K 2018-01-29
8-K 2018-01-27
8-K 2018-01-25

Western Digital Financials

WDC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
TE Connectivity (TEL) 31,504 33% 13.1 9% 19,694 9,124 13,448 4,394 1,844 2,587 33,972
KLA Tencor (KLAC) 25,378 57% 16.4 12% 9,229 6,550 4,889 2,797 1,126 1,703 27,839
Western Digital (WDC) 18,193 18% 38.0 -6% 26,280 16,714 15,581 2,846 -1,541 662 25,157
Seagate Technology (STX) 14,332 27% 9.9 20% 8,738 6,968 9,977 2,690 1,762 1,684 16,686
NetApp (NTAP) 12,914 65% 7.7 13% 7,472 6,936 5,762 3,749 991 1,431 11,072
Arrow Electronics (ARW) 6,410 12% 102.2 -1% 15,690 10,999 29,497 3,451 -82 89 9,090
Avnet (AVT) 4,603 13% 17.2 2% 8,913 4,955 19,059 2,393 134 298 5,131
Pure Storage (PSTG) 4,303 68% -37.9 -9% 2,193 1,415 1,151 785 -196 -105 3,983
II-VI (IIVI) 2,395 37% 21.3 1% 5,371 3,239 1,388 521 55 203 4,333
Ituran (ITRN) 728 0% 374 214 0 0 0 0 747
Nova Measuring Instruments (NVMI) 651 0% 333 53 0 0 0 0 626
Tecnoglass (TGLS) 365 33% 16.8 2% 558 389 427 141 9 35 591
Camtek (CAMT) 250 0% 142 40 0 0 0 0 195
Tessco Technologies (TESS) 164 19% 43.9 0% 234 130 570 111 1 4 165
VOXX (VOXX) 97 27% -1.1 -9% 498 106 439 120 -46 -38 43
Cyberoptics (CYBE) 120 44% 28.0 3% 70 12 60 27 2 4 112
Rada Electronic (RADA) 100 0% 54 12 0 0 0 0 78
Richardson Electronics (RELL) 31% 13.4 -5% 153 29 167 52 -7 -3 -42
Perceptron (PRCP) 50 35% -8.5 -10% 67 25 73 26 -7 -5 46
CUI Global (CUI) 26 32% -4.8 -9% 65 26 52 16 -6 -5 24

Balance Sheet ($MM)2010-01-012010-04-022010-07-022010-10-012010-12-312011-04-012011-07-012011-09-302011-12-302012-03-302012-06-292012-09-282012-12-282013-03-292013-06-282013-09-272013-12-272014-03-282014-06-272014-10-032015-01-022015-04-032015-07-032015-10-022016-01-012016-04-012016-07-012016-09-302016-12-302017-03-312017-06-302017-09-292017-12-292018-03-302018-06-292018-09-282018-12-282019-03-292019-06-282019-10-04
Cash2,4352,8262,7342,8583,1103,2303,4903,6753,9243,3773,2083,5373,8164,0604,3094,8694,6554,5694,8045,1594,9024,8125,0245,0815,3635,8878,1514,0774,9405,6526,3546,8866,2724,9635,0054,6464,0133,6823,4553,248
Accounts Receivable1,3651,2571,2561,3251,2501,1711,2061,3567472,3772,3641,9511,7321,7001,7931,7911,9591,8021,9891,9151,8801,6961,5321,6161,6501,2541,4612,0232,0041,9481,9482,1012,0522,0112,1972,2191,7151,2231,2041,448
Inventory4535075605615685745776454661,2821,2101,3041,2041,1971,1881,2441,2931,2771,2261,2721,2821,3221,3681,2601,2381,2272,1292,1092,0852,2542,3412,3022,2812,6702,9443,1193,4273,4403,2833,287
PP&E1,6961,7562,1592,2452,2772,2494,8372,2092,0914,1717,1737,3247,4907,5617,6167,7647,8797,9918,1238,2448,3538,5208,6048,6358,7168,7789,6329,5879,5949,5449,5269,7259,8359,95610,18610,33110,51710,63810,0039,956
Assets6,5857,0007,3287,6557,8437,8398,1188,4677,80714,51014,20614,17213,92913,92714,03614,80615,28215,33215,49915,65215,13915,17615,18115,26115,46614,94732,86229,01028,97529,44829,86030,50529,84029,00429,23528,70527,93926,91326,37026,280
Accounts Payable1,5071,5081,5071,7031,6281,4861,5451,7088832,7742,7732,5452,1852,0371,9902,0612,1061,9021,9712,0162,0712,0201,8811,7991,8061,5711,8881,9462,0122,1852,1442,0661,9212,1342,2652,0811,9251,5771,5671,724
Long-Term Debt4444254003753503252942632312,2432,1852,1002,1002,0001,9551,8981,8002,4692,4382,4062,3752,3442,3122,2812,2502,20316,99413,13313,07313,08813,15113,13112,05111,20011,37511,14310,61410,58510,69410,212
Liabilities2,5942,5692,6192,7442,6842,5232,6302,7441,8847,0946,5376,1355,6825,5046,1436,5536,7036,5646,6576,6896,0575,9505,9625,9255,9095,33821,71718,23518,24318,41718,44218,44618,56817,70417,70417,33017,02716,69916,40316,714
Stockholders' Equity3,9914,4314,7094,9115,1595,3165,4885,7235,9237,4167,6698,0378,2478,4237,8938,2538,5798,7688,8428,9639,0829,2269,2199,3369,5579,60911,14510,77518,06218,54119,30912,05911,27211,30011,53111,37510,91210,2149,9679,566
Income Statement ($MM)2010-01-012010-04-022010-07-022010-10-012010-12-312011-04-012011-07-012011-09-302011-12-302012-03-302012-06-292012-09-282012-12-282013-03-292013-06-282013-09-272013-12-272014-03-282014-06-272014-10-032015-01-022015-04-032015-07-032015-10-022016-01-012016-04-012016-07-012016-09-302016-12-302017-03-312017-06-302017-09-292017-12-292018-03-302018-06-292018-09-282018-12-282019-03-292019-06-282019-10-04
Revenue2,6192,6412,3822,3962,4752,2522,4032,6942,4373,0354,7544,0353,8243,7643,7283,8044,0123,7033,6513,9433,8883,5503,1913,3603,3172,8223,4954,7144,8884,6494,8425,1815,3365,0135,1175,0284,2333,6743,6344,040
Cost of Revenue1,9321,9761,8471,9592,0001,8421,9342,1531,6582,0583,2822,8422,7652,7032,6782,7162,8442,6432,5802,7942,7782,5182,2612,4052,4112,0692,6743,3793,3553,1263,1613,2683,3233,0863,2653,3643,1893,0953,1693,282
Gross Profit6876655354374754104695417799771,4721,1931,0591,0611,0501,0881,1681,0601,0711,1491,1101,0329309559067538211,3351,5331,5231,6811,9132,0131,9271,8521,6641,044579465758
R&D154160155167176179188193205265406396378396402401421426413437426402381385389359494639585613604592629602577576539544523574
SG&A8996155178179186185180132229202198220164199190192207166432396358346345364381376352356309353299305
Tax4240114141301915556591332735635931303720282731-76-1199511656135731,5973743191568104-27767
Net Income429401264197225146158239238483745519371391-26549553437531742343838422028325174-366-366235389280681-82361756511-487-581-197-276
Cash Flow ($MM)2010-01-012010-04-022010-07-022010-10-012010-12-312011-04-012011-07-012011-09-302011-12-302012-03-302012-06-292012-09-282012-12-282013-03-292013-06-282013-09-272013-12-272014-03-282014-06-272014-10-032015-01-022015-04-032015-07-032015-10-022016-01-012016-04-012016-07-012016-09-302016-12-302017-03-312017-06-302017-09-292017-12-292018-03-302018-06-292018-09-282018-12-282019-03-292019-06-282019-10-04
Cash Operating5883633905053134473523781,2081,1299367727276846807266987128272436844885455984853554401,0609989391,1331,1821,027863705204169253
Cash Investing-176-438-200-250-175-168-134-119-3,681-233-391-279-164-136-360-765-631-180-126-128-458-241-273-181443-9,597-202-114-130-190-378-629-399-249-259-317-23034
Cash Financing-21-17-66-3-18-19-33-101,932-1,070-216-214-319-299240-175-153-297-346-372-316-35-215-135-40411,505-4,312-74-160-49-224-1,167-1,946-563-807-219-172-492