Company Quick10K Filing
Exone
10-Q 2020-09-30 Filed 2020-11-05
10-Q 2020-06-30 Filed 2020-08-06
10-Q 2020-03-31 Filed 2020-05-07
10-K 2019-12-31 Filed 2020-03-12
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-07
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-03-15
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-15
10-Q 2017-09-30 Filed 2017-11-09
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-10
10-K 2016-12-31 Filed 2017-03-16
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-09
10-Q 2016-03-31 Filed 2016-05-10
10-K 2015-12-31 Filed 2016-03-22
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-06-12
10-K 2014-12-31 Filed 2015-03-26
10-Q 2014-09-30 Filed 2014-11-13
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-20
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-15
10-K 2012-12-31 Filed 2013-03-29
8-K 2020-11-05
8-K 2020-09-11
8-K 2020-08-06
8-K 2020-08-05
8-K 2020-06-11
8-K 2020-05-13
8-K 2020-05-07
8-K 2020-04-18
8-K 2020-04-03
8-K 2020-03-30
8-K 2020-03-12
8-K 2020-02-18
8-K 2019-12-10
8-K 2019-11-07
8-K 2019-10-10
8-K 2019-08-06
8-K 2019-05-15
8-K 2019-05-09
8-K 2019-03-14
8-K 2018-11-07
8-K 2018-08-08
8-K 2018-07-12
8-K 2018-06-29
8-K 2018-06-20
8-K 2018-05-16
8-K 2018-05-10
8-K 2018-03-15
8-K 2018-02-07

Exone Financials

XONE Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546,418 322,654 0 0 0 0 -853,740
1 800 Flowers Com (FLWS) 944,324 42% 13.3 6% 664,955 335,559 1,266,390 533,727 36,761 75,090 1,000,932
10x Genomics (TXG) 4,804,979 75% -490.3 -2% 572,815 151,367 61,207 45,727 -9,603 -8,887 4,357,180
12 Retech (RETC) 0 32% -0.1 -1,385% 1,118 20,421 625 199 -15,491 -14,800 966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 33,711 0% 0.4 -5% 164,088 108,405 18,194 0 -7,969 -8,017 -2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 18,527 23,194 27,219 6,699 -2,862 -1,433 3,396
1895 Bancorp of Wisconsin (BCOW) 46,152,715 12,508.1 -0% 441,187 382,722 0 0 -44 3,689 46,142,359
1st Constitution Bancorp (FCCY) 164,504 0% 4.4 1% 1,342,565 1,204,038 490 0 13,787 32,503 143,748
1st Franklin Financial (FFC) 3,551 -0.6 7% 905,107 644,730 0 0 62,078 80,004 -45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200,033 7.9 1% 6,691,070 5,858,028 0 0 70,061 136,342 1,072,548
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 1,849 0 0 -1,663 -1,654 250
21Vianet Group (VNET) 6,005,116 0% 11,150,717 5,787,533 0 0 0 0 3,344,095
22nd Century (XXII) 301,854 1% -14.1 -36% 61,864 6,554 25,706 304 -22,433 -21,464 301,826
1Life Healthcare (ONEM)

Balance Sheet ($'000)2013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash71,11264,550115,14498,44577,59056,01245,20636,20230,10124,78020,25319,34231,26531,88429,81327,82525,67124,05117,70622,17816,85613,04712,0179,1407,3427,2526,120
Accounts Receivable6,3785,6728,3919,04210,57314,64414,17814,23810,2217,2405,4589,3685,0395,2345,2156,4475,4736,5666,5398,6475,2725,0035,3846,6953,5464,6673,711
Inventory7,5628,76510,80912,76415,82217,58018,16117,01417,75921,85822,23219,83919,38819,93419,03215,83816,13717,02216,64315,43018,60320,55120,71915,93016,36116,18318,610
PP&E13,18914,30923,96732,77241,82452,26952,96857,63054,25054,72756,32565,39756,77555,01254,32364,11046,38449,01149,48963,79647,53644,79142,91760,70741,35640,87939,146
Assets100,25096,118162,697158,435156,856151,872141,336133,430122,977118,170109,430107,958116,362115,471111,901104,178102,459100,36194,70195,56092,32586,83985,31477,68273,61873,69872,216
Accounts Payable2,7431,3873,1731,7483,5764,2343,0382,5533,8973,7482,8693,2312,2103,4932,0032,0362,7534,3654,3114,2915,5914,7563,5344,3763,4885,3396,035
Long-Term Debt2,3012,2702,2402,2092,1782,1472,1142,0822,0502,0171,9831,9501,9161,8821,8481,8121,7431,7111,6781,6751,6111,5771,5431,5331,4731,4371,401
Liabilities14,52011,92413,10911,73514,81314,53512,85614,88517,04818,03518,14118,88517,36419,42218,42416,39820,29121,82918,63020,35121,72026,51624,94014,90715,57918,12622,853
Stockholders' Equity85,73084,194149,588146,700142,043137,337128,480118,545105,929100,13591,28989,07398,99896,04993,47787,78082,16878,53276,07175,20970,60560,32360,37462,77558,03955,57249,363
Income Statement ($'000)2013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue7,9349,23011,62110,6957,28511,2019,64915,7656,7938,4988,86416,1988,41411,75512,98814,63110,86910,79915,88720,18911,89310,85716,5899,57915,27910,884
Cost of Revenue5,0965,0496,3707,3925,6668,7057,16211,9107,3937,69510,1296,5388,2499,4289,4119,2668,77311,79013,5339,2779,26710,0166,93710,1378,006
Gross Profit2,8384,1815,2513,3031,6192,4962,4873,8551,1051,1696,0691,8763,5063,5605,2201,6032,0264,0976,6562,6161,5906,5732,6425,1422,878
R&D8561,2761,2861,7091,8441,9092,2612,1641,7341,6591,8252,0611,8931,9461,8982,0771,9992,3492,8712,6902,7953,2352,4442,4322,5372,430
SG&A3,5683,9083,7034,9405,2016,7654,5938,9686,1186,3435,0185,0975,3254,6635,2345,5006,2636,0136,0625,8176,2026,3535,2005,4236,1675,326
Tax1972439-1601643107-115-59-100-4127-4222524091415171817-8009915
Net Income1,776-1,120-224-3,197-5,527-4,665-4,451-7,200-7,671-6,898-10,077-1,219-5,477-2,942-3,611-2,568-6,791-6,403-4,863-1,960-6,385-8,037-323-4,496-3,789-4,844
Cash Flow ($'000)2013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-3,021-4,112-6,318-6,741-6,326-12,057-6,212-4,337-4,096-4,010-2,901285-992825-1,741-744163-7,087-5,9713,222-4,846-1,016-1,375-122-2,699
Cash Investing-3,058-817-8,274-9,489-14,371-9,360-4,085-4,420-1,769-1,062-1,588-659-180-107-351-634-2123,497-457-109-458-321-347-73-190
Cash Financing74,432-1,55065,045-415-185-169-172-151-157-102-104-30713,003-70-54-57-57-56-5398-22740456-342,078