Quick10K

⚲

Allstate Life Insurance

Filings

S-1	2020-04-16	Public Filing
S-1	2020-04-16	Public Filing
S-1	2020-04-16	Public Filing
S-1	2020-04-16	Public Filing
S-1	2020-04-15	Public Filing
S-1	2020-04-15	Public Filing
S-1	2020-03-02	Public Filing
S-1	2020-03-02	Public Filing
S-1	2020-03-02	Public Filing
10-K	2019-12-31	Filed 2020-02-28
10-Q	2019-09-30	Filed 2019-11-05
10-Q	2019-09-30	Filed 2019-10-30
10-Q	2019-06-30	Filed 2019-08-07
10-Q	2019-06-30	Filed 2019-07-30
10-Q	2019-03-31	Filed 2019-05-07
10-Q	2019-03-31	Filed 2019-05-01
10-K	2018-12-31	Filed 2019-02-15
10-K	2018-12-31	Filed 2019-02-22
10-Q	2018-09-30	Filed 2018-11-05
10-Q	2018-06-30	Filed 2018-08-06
10-Q	2018-03-31	Filed 2018-05-07
10-K	2017-12-31	Filed 2018-03-05
10-Q	2017-09-30	Filed 2017-11-02
10-Q	2017-06-30	Filed 2017-08-03
10-Q	2017-03-31	Filed 2017-05-04
10-K	2016-12-31	Filed 2017-02-24
10-Q	2016-09-30	Filed 2016-11-03
10-Q	2016-06-30	Filed 2016-08-05
10-Q	2016-03-31	Filed 2016-05-06
10-K	2015-12-31	Filed 2016-03-02
10-Q	2015-09-30	Filed 2015-11-05
10-Q	2015-06-30	Filed 2015-08-06
10-Q	2015-03-31	Filed 2015-05-07
10-K	2014-12-31	Filed 2015-03-04
10-Q	2014-09-30	Filed 2014-10-31
10-Q	2014-06-30	Filed 2014-08-01
10-Q	2014-03-31	Filed 2014-05-08
10-K	2013-12-31	Filed 2014-03-05
10-Q	2013-09-30	Filed 2013-11-01
10-Q	2013-06-30	Filed 2013-08-02
10-Q	2013-03-31	Filed 2013-05-03
10-K	2012-12-31	Filed 2013-03-08
10-Q	2012-09-30	Filed 2012-11-02
10-Q	2012-06-30	Filed 2012-08-06
10-Q	2012-03-31	Filed 2012-05-04
10-K	2011-12-31	Filed 2012-03-08
10-Q	2011-09-30	Filed 2011-11-04
10-Q	2011-06-30	Filed 2011-08-05
10-Q	2011-03-31	Filed 2011-05-04
10-K	2010-12-31	Filed 2011-03-11
10-Q	2010-09-30	Filed 2010-11-03
10-Q	2010-06-30	Filed 2010-08-09
10-Q	2010-03-31	Filed 2010-05-05
10-K	2009-12-31	Filed 2010-03-12

Reports

8-K	2019-12-09
8-K	2019-11-21
8-K	2019-11-04
8-K	2019-11-01
8-K	2019-10-29
8-K	2019-09-03
8-K	2019-08-30
8-K	2019-08-15
8-K	2019-08-08
8-K	2019-08-01
8-K	2019-07-30
8-K	2019-07-18
8-K	2019-06-20
8-K	2019-06-05
8-K	2019-05-21
8-K	2019-05-16
8-K	2019-05-16
8-K	2019-05-01
8-K	2019-04-18
8-K	2019-03-21
8-K	2019-02-05
8-K	2015-02-09

Allstate Life Insurance Financials

ALL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Hallmark Financial Services (HALL)	352	0%	5.7	2%	1,464	1,167	357	0	33	50	287
Protective Insurance (PTVCA)	294	0%	-9.2	-1%	1,597	1,233	371	0	-21	-20	185
Fednat Holding (FNHC)	171	0%	12.9	-0%	1,101	864	402	0	-1	12	149
Atlas Financial Holdings (AFH)	121	0%	-2.6	-7%	501	399	229	0	-38	-28	72
Kingstone Companies (KINS)	97	0%	-19.5	-3%	298	212	138	0	-8	-5	100
Maiden Holdings (MHLD)	71	0%	-0.7	-10%	3,792	3,259	1,031	0	-380	-381	260
Kingsway Financial Services (KFS)	62	0%	-9.5	-3%	472	439	121	0	-15	-28	268
Blue Capital Reinsurance (BCRH)	60	0%	-14.7	-3%	140	49	19	0	-4	-4	57
American International Group (AIG)	45	49%	0.1	41%	10	458	50	24	4	1,063	77
ICC Holdings (ICCH)	48	0%	48.9	0%	161	99	44	0	1	1	46
Conifer Holdings (CNFR)	36	0%	-5.2	-4%	238	193	71	0	-10	-7	39
1347 Property Insurance (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
Unico American (UNAM)	33	0%	-34.6	-1%	130	73	31	0	-1	-1	25
Oxbridge RE Holdings (OXBR)	5	0%	8.0	-4%	10	2	1	0	-0	-0	-3
Allstate Life Insurance (ALL)	3	0%	-0.1	1%	41,178	33,491	2,913	0	349	451	-47
Talcott Resolution Life Insurance (HIG)	0	0%	-0.2	0%	156,296	153,907	1,493	0	441	454	-104
Maiden Holdings (MHLA)
Tiptree (TIPT)		0%	3.9	1%	2,056	1,649	717	0	16	45	179
Donegal Group (DGICA)		0%	-0.8	3%	1,921	1,479	826	0	56	69	-55
Palomar Holdings (PLMR)		0%	-3.6	-0%	373	164	79	0	-0	5	-17


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	203	198	310	180	169	181	341	225	84	363	93	229	121	191	146	244	118	227	104	141	141	115	138	117	208	242	145	100	61	71	52	54	80	50
Accounts Receivable
Inventory
PP&E
Assets	73,964	72,078	71,542	71,330	70,911	71,192	70,111	69,970	65,496	64,291	63,368	63,436	47,964	46,882	46,735	46,534	45,347	44,295	43,678	44,048	44,234	43,884	43,239	42,700	42,563	42,744	42,605	41,840	41,458	41,286	40,142	40,869	41,144	41,178
Accounts Payable
Long-Term Debt
Liabilities	67,886	65,876	65,196	64,953	64,273	64,036	62,798	62,521	58,460	57,694	57,298	56,913	42,013	40,823	40,388	39,967	39,121	38,224	37,745	37,824	37,677	37,192	36,830	36,409	36,234	36,222	35,750	34,990	34,530	34,318	33,450	33,670	33,695	33,491
Stockholders' Equity		6,202	6,346	6,377	6,638	7,156	7,313	7,449	7,036	6,597	6,070	6,523	5,951	6,059	6,347	6,567	6,226	6,071	5,933	6,224	6,557	6,692	6,409	6,291	6,329	6,522	6,855	6,850	6,928	6,968	6,692	7,199	7,449	7,687


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	1,141	1,279	1,114	1,052	1,065	970	1,116	1,049	1,166	1,016	1,076	1,049	851	823	937	927	862	992	641	685	742	713	751	751	816	804	848	736	783	787	541	816	814	742
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	69	75	37	33	43	41	62	42	66	-151	62	20	71	51	91	99	75	123	4	22	43	28	51	41	60	70	-449	21	32	-20		40	41	18
Net Income	137	150	86	83	98	103	142	109	150	-394	97	127	132	84	183	153	150	239	19	52	94	65	108	86	120	140	650	90	134	193	-52	164	157	80


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		370	159	276	228	316	327	266	165	354	230	205	108	143	207	92	60	229	25	215	27	147	106	129	86	164	227	27	183	237		99	70	86
Cash Investing		952	824	440	628	413	1,036	291	2,425	653	540	883	834	600	122	337	154	307	148	85	267	121	100	414	479	103	43	206	46	140		153	244	87
Cash Financing		-1,327	-871	-846	-867	-717	-1,203	-673	-2,731	-715	-1,053	-710	-1,292	-673	-374	-331	-340	-427	-296	-263	-294	-294	-183	-564	-474	-233	-367	-278	-268	-367		-250	-288	-203