Quick10K

⚲

Amplify Energy

Filings

10-Q	2019-06-30	Filed 2019-08-05
10-Q	2019-03-31	Filed 2019-05-09
10-K	2018-12-31	Filed 2019-03-06
10-Q	2018-09-30	Filed 2018-11-07
10-Q	2018-06-30	Filed 2018-08-08
10-Q	2018-03-31	Filed 2018-05-09
10-K	2017-12-31	Filed 2018-03-12
10-Q	2017-09-30	Filed 2017-11-07
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-10
10-Q	2016-09-30	Filed 2016-11-02
10-Q	2016-06-30	Filed 2016-08-03
10-Q	2016-03-31	Filed 2016-05-04
10-K	2015-12-31	Filed 2016-02-24
10-Q	2015-09-30	Filed 2015-11-04
10-Q	2015-06-30	Filed 2015-08-05
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-02-26
10-Q	2014-09-30	Filed 2014-11-05
10-Q	2014-06-30	Filed 2014-08-06
10-Q	2014-03-31	Filed 2014-05-07
10-K	2013-12-31	Filed 2014-03-07
10-Q	2013-09-30	Filed 2013-11-07
10-Q	2013-06-30	Filed 2013-08-07
10-Q	2013-03-31	Filed 2013-05-10
10-Q	2012-09-30	Filed 2012-11-09
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-15
10-K	2011-12-31	Filed 2012-03-30

Reports

8-K	2019-08-05
8-K	2019-08-02
8-K	2019-07-26
8-K	2019-07-24
8-K	2019-07-16
8-K	2019-05-15
8-K	2019-05-09
8-K	2019-05-05
8-K	2019-04-22
8-K	2019-03-22
8-K	2019-03-06
8-K	2019-01-31
8-K	2018-12-21
8-K	2018-11-07
8-K	2018-10-31
8-K	2018-08-08
8-K	2018-07-31
8-K	2018-07-25
8-K	2018-05-17
8-K	2018-05-15
8-K	2018-05-09
8-K	2018-05-04
8-K	2018-04-30
8-K	2018-04-27
8-K	2018-04-06
8-K	2018-03-23
8-K	2018-03-13
8-K	2018-03-07
8-K	2018-01-31
8-K	2018-01-09

Amplify Energy Financials

AMPY Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	8	3	1	8	8	6	3	13	2	0	1	1	1	0	1	1	1		16	15	80	11	15	6	6	8	12	50	25	19
Accounts Receivable	8	9	10	14	20	23	22	31	35	50	61	44	35	34	22	22	45	46	39	35	31	30	32	36	32	33	29	30	25	23
Inventory
PP&E
Assets	474	550	612	802	998	1,062	1,079	1,552	1,731	1,859	2,749	2,931	3,051	2,934	2,749	2,906	2,830	2,540	2,474	1,973	1,911	967	951	917	886	848	841	837	796	723
Accounts Payable	3	1	1	1	1	1	4	9	8	18	15	22	29	9	15	9	7	12	7	4	2	5	11	2	4	6	5	2	5	7
Long-Term Debt	120	204	293	371	408	396	386	721	744	735	1,484	1,595	1,754	1,824	1,878	2,001	1,958	1,825	1,799	1,623	1,566	418	403	376	347	314	294	294	270	175
Liabilities	152	234	331	475	524	564	646	973	1,218	1,491	1,773	1,855	2,035	2,093	2,152	2,261	2,229	2,086	2,053	1,874	1,827	577	568	524	488	475	470	420	411	318
Stockholders' Equity	322	317	281	327	468	492	427	574	507	363	971	1,070	1,010	835	592	645	602	454	421	99	84	390	383	394	398	373	372	417	385	405


Income Statement ($MM)	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	17	19	19	86	44	83	59	182	101	165	147	123	93	98	88	79	61	68	74	81	81	42	76	87	88	91	86	76	65	60
Cost of Revenue
Gross Profit
R&D
SG&A	2	2	2	9	5	6	8	25	10	12	11	14	15	14	14	14	14	15	13	22	23	7	11	11	11	17	8		9	11
Tax	0	-0	0	-0		0	0	0	0	-0	0	1	-2	1	-0	-1	0	0	0	-0	-0	-1	-4	3	0	0	0		-0	0
Net Income	21	1	-25	34	-6	46	-43	11	-34	-114	103	163	-163	-114	-192	73	-38	-148	-33	-322	-16	-1	-8	10	3	-15	-3	79	-31	19


Cash Flow ($MM)	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating	14	14	15	49	28	31	52	82	48	48	88	41	72	40	74	31	77	79	43	209	126	21	-68	44	42		32		11	22
Cash Investing	-5	-45	-95	-21	-18	-29	-88	-66	-221	-141	-913	-76	-79	-49	-69	-141	-24	14	1	-7	-4	-10	-24	-25	-13		-8		-10	67
Cash Financing	-2	27	78	-28	-10	-4	33	-23	162	92	826	35	7	8	-5	110	-52	-94	-28	-203	-57	-20	22	-27	-29		-20		-25	-96