Quick10K

⚲

Amplify Energy

Filings

10-Q	2019-06-30	Filed 2019-08-05
10-Q	2019-03-31	Filed 2019-05-09
10-K	2018-12-31	Filed 2019-03-06
10-Q	2018-09-30	Filed 2018-11-07
10-Q	2018-06-30	Filed 2018-08-08
10-Q	2018-03-31	Filed 2018-05-09
10-K	2017-12-31	Filed 2018-03-12
10-Q	2017-09-30	Filed 2017-11-07
10-Q	2017-06-30	Filed 2017-08-09
10-Q	2017-03-31	Filed 2017-05-10
10-K	2016-12-31	Filed 2017-03-10
10-Q	2016-09-30	Filed 2016-11-02
10-Q	2016-06-30	Filed 2016-08-03
10-Q	2016-03-31	Filed 2016-05-04
10-K	2015-12-31	Filed 2016-02-24
10-Q	2015-09-30	Filed 2015-11-04
10-Q	2015-06-30	Filed 2015-08-05
10-Q	2015-03-31	Filed 2015-05-08
10-K	2014-12-31	Filed 2015-02-26
10-Q	2014-09-30	Filed 2014-11-05
10-Q	2014-06-30	Filed 2014-08-06
10-Q	2014-03-31	Filed 2014-05-07
10-K	2013-12-31	Filed 2014-03-07
10-Q	2013-09-30	Filed 2013-11-07
10-Q	2013-06-30	Filed 2013-08-07
10-Q	2013-03-31	Filed 2013-05-10
10-Q	2012-09-30	Filed 2012-11-09
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-15
10-K	2011-12-31	Filed 2012-03-30

Reports

8-K	2019-08-05
8-K	2019-08-02
8-K	2019-07-26
8-K	2019-07-24
8-K	2019-07-16
8-K	2019-05-15
8-K	2019-05-09
8-K	2019-05-05
8-K	2019-04-22
8-K	2019-03-22
8-K	2019-03-06
8-K	2019-01-31
8-K	2018-12-21
8-K	2018-11-07
8-K	2018-10-31
8-K	2018-08-08
8-K	2018-07-31
8-K	2018-07-25
8-K	2018-05-17
8-K	2018-05-15
8-K	2018-05-09
8-K	2018-05-04
8-K	2018-04-30
8-K	2018-04-27
8-K	2018-04-06
8-K	2018-03-23
8-K	2018-03-13
8-K	2018-03-07
8-K	2018-01-31
8-K	2018-01-09

Amplify Energy Financials

AMPY Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Bright Mountain Media (BMTM)	133	27%	-40.9	-12%	28	7	4	1	-3	-3	132
Living 3D (LTDH)	131	-27%	-587.9	-294%	0	1	0	-0	-0	-0	131
Darkpulse (KLMK)	131		-596.4	-114%	1	3	0	0	-1	-0	132
Invesco CurrencyShares Canadian Dollar Trust (FXC)	129	0%	-23.9	1%	116	0	2	0	1	1	-24
Gastar Exploration (GST)	129	0%	-45.1	-24%	335	448	83	0	-82	-11	485
Contango Ore (CTGO)	129		-16.5	-96%	8	0	0	0	-7	-7	121
Emmaus Life Sciences (EMMA)	128	96%	-5.7	-66%	71	95	13	12	-47	-29	165
RenovaCare (RCAR)	127		-51.9	-16%	14	0	0	0	-2	-2	113
WMIH (WMIH)	126	0%	-1.9	-2%	18,478	16,711	1,519	0	-325	267	-516
Coastway Bancorp (CWAY)	122		6.2	0%	835	761	0	0	3	12	72
SteadyMed (STDY)	122	0%	-6.0	-61%	28	24	0	0	-17	-17	101
Amplify Energy (AMPY)	122	0%	2.7	9%	723	318	286	0	64	101	278
Axcella Health (AXLA)	121		-1.0	-40%	109	35	0	0	-43	-43	42
Mobiquity Technologies (MOBQ)	121	42%	-3.5	-192%	18	5	7	3	-35	-35	121
ENB Financial (ENBP)	121		9.2	1%	1,146	1,030	0	0	11	17	160
Portage Biotech (PTGEF)	119			0%	174	25	0	0	0	0	113
Nuzee (NUZE)	118	16%	-10.0	-232%	5	1	2	0	-12	-12	117
Invesco DB Base Metals Fund (DBB)	117		-27.0	-3%	130	11	0	0	-5	-4	117
Security Federal (SFDL)	112		5.4	1%	991	899	0	0	8	18	98
ATIF Holdings (ATIF)	110			0%	12	1	0	0	0	0	104


Balance Sheet ($MM)	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	8	3	1	8	8	6	3	13	2	0	1	1	1	0	1	1	1		16	15	80	11	15	6	6	8	12	50	25	19
Accounts Receivable	8	9	10	14	20	23	22	31	35	50	61	44	35	34	22	22	45	46	39	35	31	30	32	36	32	33	29	30	25	23
Inventory
PP&E
Assets	474	550	612	802	998	1,062	1,079	1,552	1,731	1,859	2,749	2,931	3,051	2,934	2,749	2,906	2,830	2,540	2,474	1,973	1,911	967	951	917	886	848	841	837	796	723
Accounts Payable	3	1	1	1	1	1	4	9	8	18	15	22	29	9	15	9	7	12	7	4	2	5	11	2	4	6	5	2	5	7
Long-Term Debt	120	204	293	371	408	396	386	721	744	735	1,484	1,595	1,754	1,824	1,878	2,001	1,958	1,825	1,799	1,623	1,566	418	403	376	347	314	294	294	270	175
Liabilities	152	234	331	475	524	564	646	973	1,218	1,491	1,773	1,855	2,035	2,093	2,152	2,261	2,229	2,086	2,053	1,874	1,827	577	568	524	488	475	470	420	411	318
Stockholders' Equity	322	317	281	327	468	492	427	574	507	363	971	1,070	1,010	835	592	645	602	454	421	99	84	390	383	394	398	373	372	417	385	405


Income Statement ($MM)	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	17	19	19	86	44	83	59	182	101	165	147	123	93	98	88	79	61	68	74	81	81	42	76	87	88	91	86	76	65	60
Cost of Revenue
Gross Profit
R&D
SG&A	2	2	2	9	5	6	8	25	10	12	11	14	15	14	14	14	14	15	13	22	23	7	11	11	11	17	8		9	11
Tax	0	-0	0	-0		0	0	0	0	-0	0	1	-2	1	-0	-1	0	0	0	-0	-0	-1	-4	3	0	0	0		-0	0
Net Income	21	1	-25	34	-6	46	-43	11	-34	-114	103	163	-163	-114	-192	73	-38	-148	-33	-322	-16	-1	-8	10	3	-15	-3	79	-31	19


Cash Flow ($MM)	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating	14	14	15	49	28	31	52	82	48	48	88	41	72	40	74	31	77	79	43	209	126	21	-68	44	42		32		11	22
Cash Investing	-5	-45	-95	-21	-18	-29	-88	-66	-221	-141	-913	-76	-79	-49	-69	-141	-24	14	1	-7	-4	-10	-24	-25	-13		-8		-10	67
Cash Financing	-2	27	78	-28	-10	-4	33	-23	162	92	826	35	7	8	-5	110	-52	-94	-28	-203	-57	-20	22	-27	-29		-20		-25	-96