| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $0.00 | 22 | $122 |
| 8-K | 2019-08-05 | Earnings, Regulation FD, Exhibits |
| 8-K | 2019-08-02 | Shareholder Vote, Regulation FD, Exhibits |
| 8-K | 2019-07-26 | Other Events |
| 8-K | 2019-07-24 | Regulation FD, Exhibits |
| 8-K | 2019-07-16 | Enter Agreement, Exhibits |
| 8-K | 2019-05-15 | Shareholder Vote |
| 8-K | 2019-05-09 | Earnings, Regulation FD, Exhibits |
| 8-K | 2019-05-05 | Enter Agreement, Officers, Regulation FD, Exhibits |
| 8-K | 2019-04-22 | Regulation FD, Exhibits |
| 8-K | 2019-03-22 | Officers |
| 8-K | 2019-03-06 | Earnings, Regulation FD, Exhibits |
| 8-K | 2019-01-31 | Regulation FD, Exhibits |
| 8-K | 2018-12-21 | Enter Agreement, Off-BS Arrangement |
| 8-K | 2018-11-07 | Earnings, Regulation FD, Exhibits |
| 8-K | 2018-10-31 | Regulation FD, Exhibits |
| 8-K | 2018-08-08 | Earnings, Regulation FD, Exhibits |
| 8-K | 2018-07-31 | Regulation FD, Exhibits |
| 8-K | 2018-07-25 | Officers |
| 8-K | 2018-05-17 | Officers |
| 8-K | 2018-05-15 | Enter Agreement, Off-BS Arrangement, Shareholder Vote, Exhibits |
| 8-K | 2018-05-09 | Earnings, Regulation FD, Exhibits |
| 8-K | 2018-05-04 | Officers, Regulation FD, Exhibits |
| 8-K | 2018-04-30 | Regulation FD, Exhibits |
| 8-K | 2018-04-27 | Officers, Regulation FD, Exhibits |
| 8-K | 2018-04-06 | Regulation FD, Other Events, Exhibits |
| 8-K | 2018-03-23 | Officers |
| 8-K | 2018-03-13 | Other Events, Exhibits |
| 8-K | 2018-03-07 | Earnings, Regulation FD, Exhibits |
| 8-K | 2018-01-31 | Regulation FD, Exhibits |
| 8-K | 2018-01-09 | Officers |
Amplify Energy is an independent oil and natural gas company engaged in the acquisition, development, exploitation and production of oil and natural gas properties. Our management evaluates performance based on one reportable business segment, as the economic environments are not different within the operation of our oil and natural gas properties. Our business activities are conducted through OLLC, our wholly owned subsidiary, and its wholly owned subsidiaries. Our assets consist primarily of producing oil and natural gas properties located in the Rockies, federal waters offshore Southern California, East Texas / North Louisiana and South Texas. Most of our oil and natural gas properties are located in large, mature oil and natural gas reservoirs. The Company's properties consist primarily of operated and non-operated working interests in producing and undeveloped leasehold acreage and working interests in identified producing wells. As of December 31, 2018:
• Our total estimated proved reserves were approximately 841.1 Bcfe, of which approximately 50% were oil and 79% were classified as proved developed reserves;
• We produced from 2,068 gross (1,125 net) producing wells across our properties, with an average working interest of 54% and the Company is the operator of record of the properties containing 92% of our total estimated proved reserves; and
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Resort Savers (RSSV) | 1 | 5% | 1.2 | 3% | 19 | 9 | 35 | 2 | 1 | 1 | 1 |
| Gastar Exploration (GST) | 129 | 0% | -45.1 | -24% | 335 | 448 | 83 | 0 | -82 | -11 | 485 |
| Contango Ore (CTGO) | 129 | -16.5 | -96% | 8 | 0 | 0 | 0 | -7 | -7 | 121 | |
| Emmaus Life Sciences (EMMA) | 128 | 96% | -5.7 | -66% | 71 | 95 | 13 | 12 | -47 | -29 | 165 |
| Imprimis Pharmaceuticals (IMMY) | 62 | 77% | -27.3 | -14% | 28 | 24 | 30 | 23 | -4 | -3 | 68 |
| Invesco CurrencyShares British Pound Sterling Trust (FXB) | 156 | 0% | -5.1 | -0% | 155 | 0 | 0 | 0 | -0 | -0 | 0 |
| Invesco DB Base Metals Fund (DBB) | 117 | -27.0 | -3% | 130 | 11 | 0 | 0 | -5 | -4 | 117 | |
| SWK Holdings (SWKH) | 167 | 0% | 9.7 | 6% | 248 | 20 | 21 | 0 | 15 | 17 | 163 |
| RenovaCare (RCAR) | 127 | -51.9 | -16% | 14 | 0 | 0 | 0 | -2 | -2 | 113 | |
| WMIH (WMIH) | 126 | 0% | -1.9 | -2% | 18,478 | 16,711 | 1,519 | 0 | -325 | 267 | -516 |
| Invesco DB Precious Metals Fund (DBP) | 133 | 10.1 | 10% | 134 | 3 | 0 | 0 | 13 | 13 | 133 | |
| Exicure (XCUR) | 213 | 0% | -7.2 | -29% | 74 | 9 | 1 | 0 | -21 | -20 | 147 |
| Music of Your Life (MYLI) | 0 | 0% | -0.7 | -2,934% | 0 | 7 | 0 | 0 | -1 | -1 | 0 |
| Nemus Bioscience (NMUS) | 109 | -34.9 | -220% | 2 | 18 | 0 | 0 | -4 | -3 | 108 | |
| Coastway Bancorp (CWAY) | 122 | 6.2 | 0% | 835 | 761 | 0 | 0 | 3 | 12 | 72 | |
| SteadyMed (STDY) | 122 | 0% | -6.0 | -61% | 28 | 24 | 0 | 0 | -17 | -17 | 101 |
| Amplify Energy (AMPY) | 122 | 0% | 2.7 | 9% | 723 | 318 | 286 | 0 | 64 | 101 | 278 |
| GrowGeneration (GRWG) | 183 | 29% | 57.2 | 3% | 68 | 16 | 54 | 16 | 2 | 3 | 167 |
| Bright Mountain Media (BMTM) | 133 | 27% | -40.9 | -12% | 28 | 7 | 4 | 1 | -3 | -3 | 132 |
| Security Federal (SFDL) | 112 | 5.4 | 1% | 991 | 899 | 0 | 0 | 8 | 18 | 98 |
| Balance Sheet ($MM) | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash | 8 | 13 | 1 | 1 | 15 | 6 | 0 |
| Accounts Receivable | 14 | 31 | 44 | 22 | 35 | 36 | 30 |
| Inventory | |||||||
| PP&E | |||||||
| Assets | 802 | 1,552 | 2,931 | 2,906 | 1,973 | 917 | 837 |
| Accounts Payable | 1 | 9 | 22 | 9 | 4 | 2 | 2 |
| Long-Term Debt | 371 | 721 | 1,595 | 2,001 | 1,623 | 376 | 294 |
| Liabilities | 475 | 973 | 1,855 | 2,261 | 1,874 | 524 | 420 |
| Stockholders' Equity | 327 | 574 | 1,070 | 645 | 99 | 394 | 417 |
| Income Statement ($MM) | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Revenue | 141 | 344 | 494 | 358 | 285 | 340 | |
| Cost of Revenue | |||||||
| Gross Profit | |||||||
| R&D | |||||||
| SG&A | 16 | 43 | 46 | 57 | 63 | 43 | |
| Tax | -0 | 0 | 0 | 0 | 0 | 0 | |
| Net Income | 30 | 20 | 118 | -395 | -540 | 55 | |
| Cash Flow ($MM) | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash Operating | 91 | 194 | 225 | 217 | 409 | 142 | |
| Cash Investing | -166 | -201 | -1,352 | -338 | -16 | 24 | |
| Cash Financing | 74 | -4 | 1,115 | 120 | -377 | -122 | |