Company Quick10K Filing
Boxlight
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 11 $31
10-Q 2019-11-12 Quarter: 2019-09-30
10-Q 2019-08-13 Quarter: 2019-06-30
10-Q 2019-05-15 Quarter: 2019-03-31
10-K 2019-03-28 Annual: 2018-12-31
10-Q 2018-11-13 Quarter: 2018-09-30
S-1 2018-07-05 Public Filing
10-Q 2018-05-15 Quarter: 2018-03-31
10-Q 2018-08-16 Quarter: 2017-12-31
10-K 2018-04-02 Annual: 2017-12-31
10-Q 2017-11-14 Quarter: 2017-09-30
10-Q 2017-08-14 Quarter: 2017-06-30
10-Q 2017-05-15 Quarter: 2017-03-31
8-K 2020-02-03 Enter Agreement, Regulation FD, Exhibits
8-K 2020-01-23
8-K 2020-01-13 Officers, Regulation FD, Exhibits
8-K 2019-12-13 Enter Agreement, Regulation FD, Exhibits
8-K 2019-12-05 Shareholder Vote
8-K 2019-11-12 Earnings, Exhibits
8-K 2019-04-03 Enter Agreement
8-K 2019-03-22 Enter Agreement, Regulation FD, Exhibits
8-K 2019-03-12 Enter Agreement, M&A, Regulation FD, Exhibits
8-K 2018-09-17 Enter Agreement, Exhibits
8-K 2018-09-07 Shareholder Vote
8-K 2018-08-30 Accountant, Exhibits
8-K 2018-08-16 Amendment, Exhibits
8-K 2018-03-29 Officers, Other Events, Exhibits
8-K 2018-03-15 Officers, Exhibits
8-K 2018-03-05
8-K 2018-02-23 Officers
8-K 2018-02-05 Other Events, Exhibits
8-K 2018-01-22 Enter Agreement, Exhibits

Boxlight Financials

BOXL Metrics, Comps, Filings

Annual | Quarterly

Business

We are an education technology company that develops, sells and services interactive classroom solutions for the global education market. We are seeking to become a world leading innovator and integrator of interactive products and software for schools, as well as for business and government learning spaces. We currently design, produce and distribute interactive technologies including flat panels, projectors, whiteboards and peripherals to the education market. We also distribute science, technology, engineering and math (or “STEM”) products, including our portable science lab. All of our products are integrated into our classroom software suite that provides tools for whole class learning, assessment and collaboration. To date, we have generated substantially all of our revenue from the sale of our software and interactive displays to the educational market.

We are a vertically integrated total solution provider with hardware, engineering and manufacturing, software and content development. We provide comprehensive services to our clients and customers, including installation, training, consulting and maintenance. We seek to provide easy-to-use solutions combining interactive displays with robust software to enhance the educational environment, ease the teacher technology burden, and improve student outcomes. Our goal is to become a single source solution to satisfy the needs of educators around the globe and provide a holistic approach to the modern classroom. Our products are currently sold in approximately 60 countries and our software is available in 32 languages, helping children learn in over 850,000 classrooms. We sell our products and software though more than 500 global reseller partners. We believe we offer the most comprehensive and integrated line of interactive display solutions, audio products, peripherals and accessories for schools and enterprises. Our products are backed by nearly 30 years of research and development. We introduced the world's first interactive projector in 2007 and obtained patents to the technology in 2010.

Advances in technology and new options for introduction into the classroom have forced school districts to look for solutions that allow teachers and students to bring their own devices into the classroom, provide school district information technology departments with the means to access data with or without internet access, handle the demand for video, and control cloud and data storage challenges. Our design teams are able to quickly customize systems and configurations to serve the needs of clients so that existing hardware and software platforms can communicate with one another. We have created plug-ins for annotative software that make existing and legacy hardware interactive and allows interactivity with or without wires through our MimioTeach product. Our goal is to become a single source solution to satisfy the needs of educators around the globe and provide a wholistic approach to the modern classroom.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Highpower International (HPJ) 47,660 22% 0.0 6% 269,097 186,906 313,145 69,031 16,555 26,996 414
Fuelcell Energy (FCEL) 47,355 5% -2.7 -16% 361,434 216,667 67,595 3,263 -56,485 -46,163 122,794
Taylor Devices (TAYD) 42,439 26% 9.8 5% 41,141 4,409 32,014 8,424 2,158 3,637 35,709
Ballantyne Strong (BTN) 41,089 22% -6.4 -15% 61,112 33,840 63,259 13,918 -9,354 -6,661 42,375
Polar Power (POLA) 40,573 30% 80.7 -0% 29,561 6,384 30,342 9,240 -115 446 35,977
LS Starrett (SCX) 39,275 33% 4.5 3% 190,087 106,708 228,022 74,560 6,079 10,027 45,299
Libbey (LBY) 38,976 20% 22.5 -8% 758,607 761,278 786,569 155,411 -57,292 19,174 430,491
LGL Group (LGL) 38,934 0% 10.1 7% 33,339 4,215 27,238 0 2,261 2,879 29,114
Carbo Ceramics (CRR) 38,485 -12% -1.0 -16% 464,245 158,214 193,946 -23,151 -74,547 -48,821 49,667
Boxlight (BOXL) 31,136 27% -5.6 -32% 23,990 20,502 38,290 10,280 -7,665 -5,688 32,037
Reto Eco-Solutions (RETO) 30,726 0% 82,005 28,824 0 0 0 0 37,741
P&F Industries (PFIN) 28,331 47% 2.6 11% 58,421 10,927 47,910 22,677 6,148 10,258 26,659
Clearsign Combustion (CLIR) 28,037 -2.0 -67% 14,240 1,536 0 -13 -9,588 -9,354 18,380
Image Sensing Systems (ISNS) 27,821 121% 7.5 17% 13,475 1,773 9,594 11,641 2,323 3,128 23,592
Servotronics (SVT) 25,893 24% 5.0 7% 43,948 12,032 51,422 12,453 3,272 5,472 27,417
Chicago Rivet & Machine (CVR) 25,061 19% 17.4 3% 32,758 3,196 34,867 6,484 1,107 1,389 24,153
Sypris Solutions (SYPR) 23,889 9% 178.2 -5% 65,779 50,674 89,064 8,187 -3,326 109 19,427
CVD Equipment (CVV) 23,336 2% -4.2 -16% 49,316 16,116 17,132 406 -7,999 -6,541 27,338
Neonode (NEON) 19,889 89% -6.7 -29% 11,346 3,719 7,918 7,051 -3,240 -2,270 15,251
Dynasil of America (DYSL) 17,216 36% 8.1 2% 32,090 9,877 43,346 15,733 536 2,286 18,494

Balance Sheet ($'000)2017-12-312018-03-312018-12-31
Cash2,010448901
Accounts Receivable3,0903,0843,635
Inventory4,6273,7394,214
PP&E3025226
Assets20,45318,65021,267
Accounts Payable4,6115,492
Long-Term Debt273
Liabilities9,5468,73813,299
Stockholders' Equity10,9089,9127,968
Income Statement ($'000)2017-12-312018-03-312018-12-31
Revenue25,74437,841
Cost of Revenue19,33029,188
Gross Profit6,4148,653
R&D466672
SG&A13,08614,978
Tax00
Net Income-7,297-7,178
Cash Flow ($'000)2017-12-312018-03-312018-12-31
Cash Operating-1,343-3,775
Cash Investing-10900
Cash Financing2,9281,782