Company Quick10K Filing
Lubys
10-Q 2020-06-03 Filed 2020-07-20
10-Q 2020-03-11 Filed 2020-06-05
10-Q 2019-12-18 Filed 2020-02-03
10-K 2019-08-28 Filed 2019-11-26
10-Q 2019-06-05 Filed 2019-07-15
10-Q 2019-03-13 Filed 2019-04-22
10-Q 2018-12-19 Filed 2019-01-28
10-K 2018-08-29 Filed 2018-11-16
10-Q 2018-06-06 Filed 2018-07-23
10-Q 2018-03-14 Filed 2018-04-23
10-Q 2017-12-20 Filed 2018-01-29
10-K 2017-08-30 Filed 2017-11-13
10-Q 2017-06-07 Filed 2017-07-13
10-Q 2017-03-15 Filed 2017-04-24
10-Q 2016-12-21 Filed 2017-02-06
10-K 2016-08-31 Filed 2016-11-23
10-Q 2016-06-01 Filed 2016-07-11
10-Q 2016-03-09 Filed 2016-04-18
10-Q 2015-12-16 Filed 2016-01-25
10-K 2015-08-26 Filed 2015-11-09
10-Q 2015-05-06 Filed 2015-06-15
10-Q 2015-02-11 Filed 2015-03-23
10-Q 2014-11-19 Filed 2014-12-19
10-K 2014-08-27 Filed 2014-11-12
10-Q 2014-05-07 Filed 2014-06-16
10-Q 2014-02-12 Filed 2014-03-28
10-Q 2013-11-20 Filed 2013-12-20
10-K 2013-08-28 Filed 2013-11-12
10-Q 2013-05-08 Filed 2013-06-17
10-Q 2013-02-13 Filed 2013-03-25
10-Q 2012-11-21 Filed 2012-12-26
10-K 2012-08-29 Filed 2012-11-13
10-Q 2012-05-09 Filed 2012-06-15
10-Q 2012-02-15 Filed 2012-03-23
10-Q 2011-11-23 Filed 2011-12-27
10-K 2011-08-31 Filed 2011-11-14
10-Q 2011-05-04 Filed 2011-06-10
10-Q 2011-02-09 Filed 2011-03-11
10-Q 2010-11-17 Filed 2010-12-21
10-K 2010-08-25 Filed 2010-11-08
10-Q 2010-05-05 Filed 2010-06-11
10-Q 2010-02-10 Filed 2010-03-19
8-K 2020-07-20 Earnings, Exhibits
8-K 2020-07-06 Other Events, Exhibits
8-K 2020-06-03
8-K 2020-04-24
8-K 2020-04-23
8-K 2020-04-20
8-K 2020-04-06
8-K 2020-03-24
8-K 2020-03-20
8-K 2020-03-17
8-K 2020-02-14
8-K 2020-02-06
8-K 2020-02-03
8-K 2019-11-26
8-K 2019-09-10
8-K 2019-08-20
8-K 2019-08-01
8-K 2019-07-15
8-K 2019-06-18
8-K 2019-04-22
8-K 2019-02-11
8-K 2019-01-31
8-K 2019-01-28
8-K 2019-01-25
8-K 2019-01-25
8-K 2019-01-25
8-K 2019-01-18
8-K 2018-12-24
8-K 2018-12-13
8-K 2018-11-29
8-K 2018-11-12
8-K 2018-10-22
8-K 2018-08-30
8-K 2018-08-29
8-K 2018-08-24
8-K 2018-08-15
8-K 2018-08-10
8-K 2018-08-06
8-K 2018-07-16
8-K 2018-07-12
8-K 2018-04-19
8-K 2018-02-15
8-K 2018-02-09
8-K 2018-01-29

Lubys Financials

LUB Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
RCI Hospitality (RICK) 169,533 86% 4.8 5% 350,878 181,972 176,552 152,285 16,154 32,904 158,777
LiveXLive Media (LIVX) 120,296 14% -3.6 -65% 58,723 54,472 37,224 5,158 -38,254 -31,937 114,916
Potbelly (PBPB) 101,762 17% 7.2 -3% 332,879 263,710 422,638 73,441 -8,549 11,501 82,956
Papa Murphy's (FRSH) 92,952 0% 13.4 1% 238,995 137,961 88,595 0 2,553 12,725 169,994
One Group Hospitality (STKS) 79,238 0% 18.0 1% 95,420 81,571 68,481 0 1,160 5,078 91,230
Ark Restaurants (ARKR) 77,849 15% 7.3 3% 147,150 103,707 165,319 25,150 4,541 12,889 93,759
FAT Brands (FAT) 59,693 0% 16.1 -0% 79,582 73,421 17,252 0 -64 5,558 89,237
Famous Daves (DAVE) 58,766 0% 8.5 7% 38,198 16,765 36,878 0 2,806 6,208 52,693
Lubys (LUB) 51,264 11% 16.7 -8% 186,000 84,970 323,470 36,277 -15,227 5,215 87,207
Diversified Restaurant Holdings (SAUC) 46,992 0% 13.9 -2% 135,741 159,356 156,792 0 -2,475 9,878 136,925
Flanigans Enterprises (BDL) 42,749 0% 4.5 7% 68,755 30,434 116,202 0 4,855 9,369 42,293
iPic (IPIC) 39,553 0% 3.8 -11% 156,969 290,860 99,499 0 -17,167 9,502 35,991
Good Times Restaurants (GTIM) 20,818 10% 90.4 -7% 59,905 30,985 110,758 11,122 -4,248 342 30,923
Kona Grill (KONA) 17,110 11% -0.9 -60% 53,613 74,049 156,942 17,920 -31,968 -16,145 14,484
Chanticleer (BURG) 9,943 0% -2.4 -21% 41,847 36,714 30,562 0 -8,975 -6,726 15,987
Luckin Coffee (LK)
BBQ Holdings (BBQ) 0% -1.9 2% 68,874 44,931 59,000 0 1,139 2,911 -5,589
Restaurant Brands (QSR) 51% 7.1 5% 22,249,000 18,186,000 5,509,000 2,790,000 1,155,000 1,526,000 10,858,000
Biglari (BH) 21% 1.4 6% 1,153,950 552,430 705,766 145,966 74,223 108,738 154,287
Habit Restaurants (HABT) 54% -1.4 1% 471,416 315,367 446,113 240,914 4,855 26,085 -37,281

Balance Sheet ($'000)2012-02-152012-05-092012-08-292012-11-212013-02-132013-05-082013-11-302014-02-122014-05-072014-08-272014-11-192015-02-112015-05-062015-08-262015-12-162016-03-092016-06-012016-08-312016-12-212017-03-152017-06-072017-08-302017-12-202018-03-142018-06-062018-08-292018-12-192019-03-132019-06-052019-08-28
Cash1,2481,3081,2231,9552,8971,6211,8281,6851,8132,7881,8141,6211,5751,5011,5811,4391,4091,3391,4131,3521,3261,0968121,6051,5093,72219,76814,73912,78112,756
Accounts Receivable
Inventory4,8815,0473,5614,9604,5074,9097,0215,3255,4925,5567,5545,1514,4224,4834,9484,7844,4954,5965,0364,5894,5284,4534,7434,6414,8304,0224,1444,0673,8743,432
PP&E168,482171,211379,397383,546391,140396,241414,121422,399430,649441,919444,260444,817441,842341,623348,069350,072323,601324,105328,708326,108326,081317,538319,848320,487287,414278,820275,864274,925273,017265,279
Assets227,483226,643231,017230,256243,942242,275256,367259,922266,329275,435275,911275,949273,970264,258262,612261,528261,772252,225252,248238,101235,215226,457224,652219,712208,951199,989208,891197,582192,066186,000
Accounts Payable14,81214,41214,84916,67516,33916,42124,65319,51523,60626,26922,42218,86119,18320,17318,91219,08919,67717,53916,88318,31114,74115,93715,86616,75616,23010,4578,2749,1928,4758,465
Long-Term Debt758039,50660,00044,33745,39948,699
Liabilities60,75057,28358,35857,31770,38665,80779,99086,03190,317100,411103,584104,71699,87089,59989,24488,40188,44086,47291,64890,24387,42082,40584,63590,49594,91287,361100,83482,49981,91584,970
Stockholders' Equity166,733169,360172,659172,939173,556176,468176,377173,891176,012175,024172,327171,233174,100174,659173,368173,127173,332165,753160,600147,858147,795144,052140,017129,217114,039112,628108,057115,083110,151101,030
Income Statement ($'000)2012-02-152012-05-092012-08-292012-11-212013-02-132013-05-082013-11-302014-02-122014-05-072014-08-272014-11-192015-02-112015-05-062015-08-262015-12-162016-03-092016-06-012016-08-312016-12-212017-03-152017-06-072017-08-302017-12-202018-03-142018-06-062018-08-292018-12-192019-03-132019-06-052019-08-28
Revenue79,41584,130107,23079,45387,47897,47487,34289,54697,208123,60586,86190,98294,102122,141120,74492,06992,09797,729114,40986,31488,71986,589114,13282,18086,00483,903102,91874,42374,76671,363
Cost of Revenue75,71575,819100,46074,80677,72474,10091,06165,41666,12864,588
Gross Profit13,00410,77013,6727,3748,2809,80311,8579,0078,6386,775
R&D
SG&A6,7377,1959,9367,3787,6167,2368,0298,1178,34210,5127,7038,0747,31213,2439,8439,22710,11013,7599,0086,7648,34711,5259,1888,5079,50611,2249,0179,4264,513
Tax6031,535-758784871,513-907-1,5261,621-8070623952500-185-5936,31303,60343141103,3824,12142612193132123
Net Income1,0882,4233,1411292032,493-1,466-2,1841,729-1,447-3,019-1,3592,353-49-1,811-599-134-7,802-5,586-13,179-396-4,101-4,902-11,185-14,596-1,864-7,4896,632-5,301-9,069
Cash Flow ($'000)2012-02-152012-05-092012-08-292012-11-212013-02-132013-05-082013-11-302014-02-122014-05-072014-08-272014-11-192015-02-112015-05-062015-08-262015-12-162016-03-092016-06-012016-08-312016-12-212017-03-152017-06-072017-08-302017-12-202018-03-142018-06-062018-08-292018-12-192019-03-132019-06-052019-08-28
Cash Operating10,5898,5486,5867,5673,940-3,10010,9488,651-4,327-1,3479,8366,1546,3438484,2172,4513,2413,362-2,9275,9643,482-5,619-2,741-3,5751,257-8,886-3,252-2,249
Cash Investing-5,529-7,133-4,354-18,550-8,740-9,752-9,896-13,643-2,897-5,031-3,3094,194-3,796-2,990-3,247-3,409-4,942-1,389-1433,258-3,796-673-3,14210,625-94819,611232-1,046
Cash Financing-5,000-1,500-1,50012,6575,10012,709-9245,9676,2506,185-6,573-10,422-2,4672,000-1,0008881,775-2,0343,044-9,452307,0855,787-4,83715,737-15,7541,0623,270