| Closing Price ($) | Shares Out (MM) | Market Cap ($MM) |
| $28.54 | 26 | $752 |
| 10-Q | 2019-09-30 | Quarter: 2019-09-30 |
| 10-Q | 2019-06-30 | Quarter: 2019-06-30 |
| S-1 | 2019-04-01 | Public Filing |
| 10-Q | 2019-03-31 | Quarter: 2019-03-31 |
| 10-K | 2018-12-31 | Annual: 2018-12-31 |
| 10-Q | 2018-09-30 | Quarter: 2018-09-30 |
| 10-Q | 2018-06-30 | Quarter: 2018-06-30 |
| 8-K | 2019-12-05 | Other Events, Exhibits |
| 8-K | 2019-11-11 | Officers, Regulation FD, Exhibits |
| 8-K | 2019-11-07 | Earnings, Exhibits |
| 8-K | 2019-09-24 | Officers, Exhibits |
| 8-K | 2019-08-15 | Other Events, Exhibits |
| 8-K | 2019-08-07 | Earnings, Exhibits |
| 8-K | 2019-06-11 | Shareholder Vote |
| 8-K | 2019-05-02 | Earnings, Exhibits |
| 8-K | 2019-04-08 | Other Events |
| 8-K | 2019-03-13 | Earnings, Exhibits |
| 8-K | 2018-11-07 | Earnings, Exhibits |
| 8-K | 2018-09-25 | Other Events |
| 8-K | 2018-08-08 | Earnings, Exhibits |
| 8-K | 2018-07-02 | Officers |
| 8-K | 2018-06-14 | Enter Agreement, Off-BS Arrangement, Regulation FD, Exhibits |
| Comps ($MM TTM) | Market Cap | Assets | Liabilities | Revenue | Gross Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|
| Radware (RDWR) | 1,033 | 533 | 169 | 0 | 0 | 0 | 0 | 988 |
| stamps.com (STMP) | 723 | 843 | 229 | 589 | 444 | 106 | 170 | 668 |
| EVO Payments (EVOP) | 989 | 1,847 | 1,685 | 530 | 0 | -36 | 145 | 1,424 |
| Cass Information Systems (CASS) | 705 | 1,729 | 1,488 | 154 | 0 | 31 | 44 | 522 |
| Vantage Energy Acquisition (VEAC) | 693 | 562 | 23 | 0 | 0 | 4 | 6 | 693 |
| Emerald Expositions Events (EEX) | 823 | 1,571 | 829 | 400 | 276 | -31 | 11 | 811 |
| Techtarget (TTGT) | 684 | 208 | 67 | 127 | 97 | 14 | 22 | 664 |
| B. Riley Financial (RILY) | 540 | 1,979 | 1,702 | 511 | 508 | 24 | 95 | 1,073 |
| Quinstreet (QNST) | 841 | 325 | 102 | 455 | 62 | 62 | 72 | 779 |
| Global Cord Blood (CO) | 850 | 6,551 | 3,128 | 0 | 0 | 0 | 0 | -4,148 |
| Resources Connection (RECN) | 519 | 428 | 146 | 729 | 282 | 31 | 59 | 519 |
| International Money Express (IMXI) | 538 | 294 | 249 | 299 | 0 | 2 | 44 | 566 |
| Greensky (GSKY) | 2,205 | 841 | 938 | 466 | 0 | 115 | 144 | 2,191 |
| DFB Healthcare Acquisitions (DFBH) | 73 | 256 | 10 | 0 | 0 | 1 | 2 | 72 |
| TKK Symphony Acquisition (TKKS) | 70 | 255 | 250 | 0 | 0 | 4 | 4 | 70 |
| Pensare Acquisition (WRLS) | 95 | 64 | 59 | 0 | 0 | 1 | 2 | 96 |
| Rimini Street (RMNI) | 356 | 140 | 270 | 265 | 169 | -30 | -26 | 306 |
| Graf Industrial (GRAF) | 80 | 248 | 243 | 0 | 0 | 3 | 3 | -931,920 |
| Vectoiq Acquisition (VTIQ) | 66 | 238 | 0 | 0 | 0 | 5 | 6 | 65 |
| Spartan Energy Acquisition (SPAQ) | 276 | 562 | 20 | 0 | 0 | 7 | 10 | 276 |
| Balance Sheet ($MM) | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash | 207 | 235 | 351 | 221 | 252 |
| Accounts Receivable | 7 | 10 | 13 | 12 | 13 |
| Inventory | 9 | 8 | 9 | 10 | 9 |
| PP&E | 216 | 229 | 236 | 239 | 245 |
| Assets | 1,513 | 1,692 | 1,534 | 1,769 | 1,847 |
| Accounts Payable | 42 | 46 | 49 | 51 | 47 |
| Long-Term Debt | |||||
| Liabilities | 1,354 | 1,515 | 1,387 | 1,648 | 1,685 |
| Stockholders' Equity | -193 | -421 | |||
| Income Statement ($MM) | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Revenue | 141 | 145 | 151 | 112 | 123 |
| Cost of Revenue | |||||
| Gross Profit | |||||
| R&D | |||||
| SG&A | 116 | 68 | 68 | 66 | 66 |
| Tax | -29 | 32 | 1 | 5 | 5 |
| Net Income | 17 | -27 | -4 | -5 | 0 |
| Cash Flow ($MM) | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 |
| Cash Operating | 51 | 136 | -120 | 58 | |
| Cash Investing | -52 | -18 | -10 | -5 | |
| Cash Financing | 26 | 5 | 3 | -23 |