Company Quick10K Filing
Quick10K
Mindbody
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
8-K 2019-02-14 M&A, Shareholder Rights, Control, Officers, Amend Bylaw, Shareholder Vote, Other Events, Exhibits
8-K 2019-01-24 Other Events, Exhibits
8-K 2019-01-16 Amend Bylaw, Exhibits
8-K 2018-12-23 Enter Agreement, Other Events, Exhibits
8-K 2018-12-17 Officers
8-K 2018-11-06 Earnings, Exhibits
8-K 2018-07-31 Earnings, Exhibits
8-K 2018-06-12 Enter Agreement, Off-BS Arrangement, Sale of Shares, Exhibits
8-K 2018-05-17 Shareholder Vote
8-K 2018-05-08 Earnings, Exhibits
8-K 2018-04-02 M&A, Regulation FD, Exhibits
8-K 2018-03-12 Enter Agreement, Regulation FD, Exhibits
8-K 2018-02-21 Earnings, Exhibits
8-K 2018-01-12 Enter Agreement, Off-BS Arrangement, Exhibits

Mindbody Financials

-

MB Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual) Ticker Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Streamline Health Solutions STRM 25,363 31,551 16,540 15,519 0 -4,069 -2,805 28,865
Innodata INOD 32,959 52,600 22,655 56,361 0 -361 4,101 24,650
Perion Network PERI 30,768 256,446 107,665 0 0 0 0 -10,035
Support.com SPRT 42,869 57,116 6,769 52,824 14,813 -6,634 -6,143 21,405
Widepoint WYY 26,280 53,815 28,964 90,065 16,481 -446 613 20,858
Net Element NETE 18,370 23,251 16,548 0 0 -6,261 -2,644 24,294
Creative Realities CREX 24 35,877 18,290 33,511 13,533 -6,843 -4,313 4,101
Marin Software MRIN 16,160 49,431 25,876 55,197 30,543 -32,465 -26,698 5,303
TSR TSRI 10,791 12,534 5,646 63,340 9,825 -1,307 -1,539 7,096
Evolving Systems EVOL 10,824 26,690 16,190 20,373 13,911 -23,529 -21,357 9,781
Sphere 3D ANY 3,685 9,912 18,640 -25,786 -9,112 -16,892 -15,050 3,534
Ipass IPAS 16,173 23,711 35,204 0 -18,481 -18,456 2,186
Inpixon INPX 2,686 23,886 12,143 4,923 3,639 -22,844 -21,787 968
Sohu.com Limited SOHU 1,247,679 3,444,848 1,682,235 1,432,224 38,938 -531,409 -195,856 89,131
Chinacache International Holdings CCIH 758,756 1,606,035 2,106,942 0 0 0 0 936,157
Altaba AABA 51,828,124 55,368,726 19,901,533 5,409,253 0 -13,142 426,442 51,936,711
Castlight Health CSLT 257,073 70,563 153,541 95,752 -30,224 -24,252 -47,194
PagSeguro PAGS 11,417,278 4,842,900 0 0 0 0 -0
Mindbody MB 571,292 290,430 228,909 159,892 -38,697 -16,926 -154,074
Trivago TRVG 1,095,543 241,960 0 0 0 0 -164,308

Balance Sheet ($'000)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash106,846100,11093,40591,45187,91086,28885,86487,941223,792225,312232,019217,708325,795154,074
Accounts Receivable4,5006,4006,6437,8548,0178,5209,1299,8869,28410,04710,91712,19613,54512,639
Inventory
PP&E42,80944,07245,50747,86649,99651,45552,62653,72856,66659,43456,57558,75361,75263,371
Assets152,747147,689141,414142,563139,962143,946143,515153,159289,814293,552301,313312,066574,450571,292
Accounts Payable5,0054,9544,4266,4496,4245,5004,8274,9095,8067,4217,4489,37610,99311,327
Long-Term Debt
Liabilities33,11035,47735,63139,43240,77541,97341,85943,76246,27947,03449,37748,278287,066290,430
Stockholders' Equity119,637112,212105,783103,13199,187101,973101,656109,397243,535246,518251,936263,788287,384280,862
Income Statement ($'000)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Revenue24,76026,08128,26532,00633,56135,26238,19142,21444,10746,61249,69353,82361,61163,782
Cost of Revenue8,8099,59610,0929,97210,71310,97211,42312,01912,73813,12313,99015,42119,41720,189
Gross Profit15,95116,48518,17322,03422,84824,29026,76830,19531,36933,48935,70338,40242,19443,593
R&D5,4766,0126,8447,4177,5947,7477,5588,6488,8028,9769,38411,78817,54718,960
SG&A19,08219,64520,65120,75221,38721,94522,87325,02026,72028,27729,27930,76840,85639,134
Tax621017773641424214211883-1764591169
Net Income-8,849-9,628-9,750-6,594-6,550-5,895-3,940-3,909-4,375-3,630-2,878-1,691-16,891-17,237
Cash Flow ($'000)2015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-30
Cash Operating
Cash Investing
Cash Financing