Company Quick10K Filing
Quick10K
Mission Broadcasting
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-Q 2019-09-30 Quarter: 2019-09-30
10-Q 2019-06-30 Quarter: 2019-06-30
10-Q 2019-03-31 Quarter: 2019-03-31
10-K 2018-12-31 Annual: 2018-12-31
10-Q 2018-09-30 Quarter: 2018-09-30
10-Q 2018-06-30 Quarter: 2018-06-30
10-Q 2018-03-31 Quarter: 2018-03-31
10-K 2017-12-31 Annual: 2017-12-31
10-Q 2017-09-30 Quarter: 2017-09-30
10-Q 2017-06-30 Quarter: 2017-06-30
10-Q 2017-03-31 Quarter: 2017-03-31
10-K 2016-12-31 Annual: 2016-12-31
10-Q 2016-09-30 Quarter: 2016-09-30
10-Q 2016-06-30 Quarter: 2016-06-30
10-Q 2016-03-31 Quarter: 2016-03-31
10-K 2015-12-31 Annual: 2015-12-31
10-Q 2015-09-30 Quarter: 2015-09-30
10-Q 2015-06-30 Quarter: 2015-06-30
10-Q 2015-03-31 Quarter: 2015-03-31
10-K 2014-12-31 Annual: 2014-12-31
10-Q 2014-09-30 Quarter: 2014-09-30
10-Q 2014-06-30 Quarter: 2014-06-30
10-Q 2014-03-31 Quarter: 2014-03-31
10-K 2013-12-31 Annual: 2013-12-31
8-K 2018-10-26 Enter Agreement, Off-BS Arrangement, Exhibits

Mission Broadcasting Financials

-

MBCC Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual) Ticker Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Ryanair Holdings RYAA -0 13,250,700 8,035,800 0 0 0 0 -34,900
Lingo Media LMDC -0 1,302 743 0 0 0 0 -0
Apollo Education APOL 1,063,295 1,955,243 886,324 2,000,328 0 -19,719 62,995 579,272
China Crawfish CACA -0 2 0 0 0 -4 -4 -3
Mirenco MREO
Granite Real Estate GRP
Weyland Tech WEYL -0 10,602 5,280 29,462 -958 -4,242 -4,099 -5,303
Baynon BNON -0 11 145 0 0 -21 -20 99
Green Planet Bio Engineering GPLB 3,001 0 272 0 0 -38 -38 3,001
G-Mes Holdings GMES -0 1,262 812 652 609 67 141 -31
Immune Therapeutics IMUN 0 24 12,553 0 34 -5,080 -5,079 -21
Therapeutic Solutions TSOI 0 367 1,851 13 10 -1,579 -1,236 481
Blue Sphere BLSP 894 43,956 86,868 7,950 2,700 -14,453 -14,295 8,802
Frontier Digital Media Group FDMG -0 5 31 32 0 -29 -29 -3
Stem Holdings STEMH -0 40,803 5,703 958 364 -8,070 -7,496 -5,454
MWF Global MWF -0 -0 -0 0 0 -34 -34 -1
Clean Coal Technologies CCTC -0 27 16,749 0 0 -5,795 -3,052 894
SpringWorks SWTX
Brighthouse Life Insurance Co of Ny BHNY -0 9,065,749 8,029,864 236,819 0 0 2,514 -190,199
Imine JRVS 5,585 2 590 0 0 -1,527 -1,527 6,083

Balance Sheet ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash3186691,2932,0423,7165672,7223,8728803,1378864,0924,3611,3302,1775,6576,4742,5615,9096,9599,5244,0566,5575,13710,7985,5838,970
Accounts Receivable3,6104,9486,0066,2685,0596,1786,1786,2006,8958,8428,4639,6259,37011,98511,66212,02412,33215,09112,78914,31714,71714,80912,94314,98512,85715,44814,236
Inventory
PP&E48,80732,44231,51427,74855,69526,11125,41924,82454,79923,59622,99022,47553,99521,34420,79420,24652,78619,05018,57118,02651,88318,09518,36419,61953,44820,70022,167
Assets119,381190,409187,736186,594174,749172,679175,251180,819192,065189,287194,229194,591202,326207,513211,096214,930222,188230,083237,400235,109232,460222,924218,570217,361216,595220,435216,254
Accounts Payable364845425807238567228479078828377969061,651141,3245247701,1102421,0902,1661,783371,8321,3921,390
Long-Term Debt
Liabilities380,152455,123447,325439,138249,342243,968243,062244,936250,574243,444243,483239,945242,736243,881243,160242,146243,132248,045250,790249,346247,768241,363238,297238,770237,732244,030242,843
Stockholders' Equity-260,771-264,714-259,589-252,544-74,593-71,289-67,811-64,117-58,509-54,157-49,254-45,354-40,410-36,368-32,064-27,216-20,944-17,962-13,390-14,237-15,308-18,439-19,727-21,409-21,137-23,595-26,589
Income Statement ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Revenue16,35717,25117,15918,52818,55719,17420,66421,59122,29824,36124,71025,92426,69526,95627,2149,85924,58526,66427,85630,11927,16927,172
Cost of Revenue
Gross Profit
R&D
SG&A7977647058237837118628008199078478929598761,2671,0511,2161,1121,1081,529991998
Tax274686752122,1012,2172,3712,8213,0703,1112,5082,7753,0501,8812,917332-205-981-4250116-23610
Net Income4231,0777243,3043,4783,6944,3524,9033,9004,0424,3044,8482,9824,572-847-1,071-3,131-1,291-1,682275-2,458-2,994
Cash Flow ($'000)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash Operating-2,4419127865,171-1,5385,90226,106-5,2895,260
Cash Investing-59,358-282,71380-84-3,231-844130645-1,301
Cash Financing62,150-260-2,750-3,577-1,527-516-578-575-571-572