Company Quick10K Filing
Quick10K
Tropic International
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-K 2019-08-31 Annual: 2019-08-31
10-Q 2019-05-31 Quarter: 2019-05-31
10-Q 2019-02-28 Quarter: 2019-02-28
10-Q 2018-11-30 Quarter: 2018-11-30
10-K 2018-08-31 Annual: 2018-08-31
10-Q 2018-05-31 Quarter: 2018-05-31
10-Q 2018-02-28 Quarter: 2018-02-28
10-Q 2017-11-30 Quarter: 2017-11-30
10-K 2017-08-31 Annual: 2017-08-31
10-Q 2017-05-31 Quarter: 2017-05-31
10-Q 2017-02-28 Quarter: 2017-02-28
10-Q 2016-11-30 Quarter: 2016-11-30
10-K 2016-08-31 Annual: 2016-08-31
10-Q 2016-05-31 Quarter: 2016-05-31
10-Q 2016-02-29 Quarter: 2016-02-29
10-Q 2015-11-30 Quarter: 2015-11-30
10-K 2015-08-31 Annual: 2015-08-31
10-Q 2015-05-31 Quarter: 2015-05-31
10-Q 2015-02-28 Quarter: 2015-02-28
10-Q 2014-11-30 Quarter: 2014-11-30
10-K 2014-08-31 Annual: 2014-08-31
10-Q 2014-05-31 Quarter: 2014-05-31
10-Q 2014-02-28 Quarter: 2014-02-28
10-Q 2013-11-30 Quarter: 2013-11-30
8-K 2019-07-19 Enter Agreement
8-K 2019-03-29 Accountant, Exhibits
8-K 2018-12-27 Other Events
8-K 2018-12-07 Other Events
8-K 2018-11-19 Amend Bylaw, Other Events, Exhibits

Tropic International Financials

-

TRPO Metrics, Comps, Filings


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Quarter)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Quarter)

Operating, Investing, Financing

Comparables ($'000 Annual) Ticker Market Cap Assets Liabilities Revenue Gross Profit Net Income EBITDA EV
Ryanair Holdings RYAA 13,250,700 8,035,800 0 0 0 0 -34,900
Lingo Media LMDC 1,302 743 0 0 0 0 -0
China Crawfish CACA 2 0 0 0 -4 -4 -3
Apollo Education APOL 1,063,295 1,955,243 886,324 2,000,328 0 -19,719 98,213 579,272
Granite Real Estate GRP
Weyland Tech WEYL 10,602 5,280 29,462 -958 -4,242 -4,099 -5,303
Mirenco MREO
Baynon BNON 11 145 0 0 -21 -20 99
Green Planet Bio Engineering GPLB 3,001 0 272 0 0 -38 -38 3,001
G-Mes Holdings GMES 1,262 812 652 609 67 141 -31
Immune Therapeutics IMUN 0 24 12,553 0 34 -5,080 -5,079 -21
Therapeutic Solutions TSOI 0 367 1,851 13 10 -1,579 -1,236 481
Blue Sphere BLSP 894 43,956 86,868 7,950 2,700 -14,453 -14,295 8,802
Frontier Digital Media Group FDMG 5 31 32 0 -29 -29 -3
Stem Holdings STEMH 40,803 5,703 958 364 -8,070 -7,496 -5,454
MWF Global MWF 0 0 -34 -34 -1
SpringWorks SWTX
Clean Coal Technologies CCTC 27 16,749 0 0 -5,795 -3,052 894
Brighthouse Life Insurance Co of Ny BHNY 9,065,749 8,029,864 236,819 0 0 2,514 -190,199
Imine JRVS 5,585 2 590 0 0 -1,527 -1,527 6,083

Balance Sheet ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash30210112131941812241181126145189403976344402260103206
Accounts Receivable
Inventory16916716516314814714513813112712512212212212200000
PP&E1841841841841841841841841841841841841841841841841841841841840
Assets302105,2375,0544,9484,8294,7374,6424,5604,4474,3214,2354,0554,2975,6125,8165,3561,5231,4571,3901,3301,2271,1741,2261,279
Accounts Payable24283631353863725968921462212803405737527768448669301,0821,1601,3011,4121,5341,7291,155
Long-Term Debt
Liabilities626481384863841682613894785866497187861,0261,2812,4752,2772,1213,5093,1703,2503,3353,5343,5943,8783,897
Stockholders' Equity-59-63-80-37-485,1754,9704,7804,5684,3484,1643,9743,7983,6043,4493,0293,0173,1373,5393,235-1,986-1,713-1,859-2,005-2,307-2,420-2,653-2,618
Income Statement ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Revenue8710003110000000
Cost of Revenue
Gross Profit
R&D
SG&A108941101027990871029120015216024659190149166299211307147
Tax000000000000000000000000
Net Income-21-19-22-205-190-212-220-184-190-191-210-194-306-255-262-352-4,203-217-146-145-302-123-342-110
Cash Flow ($'000)2011-10-312012-01-312012-04-302012-10-312013-01-312013-08-312013-11-302014-02-282014-05-312014-08-312014-11-302015-02-282015-05-312015-08-312015-11-302016-05-312016-08-312016-11-302017-02-282017-05-312017-08-312017-11-302018-02-282018-05-312018-08-312018-11-302019-02-282019-05-31
Cash Operating-15-8-17-95-84-115-96-59-31-29-17-32-44-156-585184-35-13-60-23-16-33-68-28
Cash Investing-40-1-7-5-100-5-3-137-12500
Cash Financing13915090100118584515154016533866448127-6565028170131