10-Q | 2020-12-31 | Filed 2021-02-02 |
10-K | 2020-09-30 | Filed 2020-11-20 |
10-Q | 2020-06-30 | Filed 2020-08-04 |
10-Q | 2020-03-31 | Filed 2020-05-06 |
10-Q | 2019-12-31 | Filed 2020-02-04 |
10-K | 2019-09-30 | Filed 2019-11-25 |
10-Q | 2019-06-30 | Filed 2019-08-06 |
10-Q | 2019-03-31 | Filed 2019-05-10 |
10-Q | 2018-12-31 | Filed 2019-02-05 |
10-K | 2018-09-30 | Filed 2018-12-11 |
10-Q | 2018-06-30 | Filed 2018-08-07 |
10-Q | 2018-03-31 | Filed 2018-05-08 |
S-1 | 2018-03-12 | Public Filing |
10-Q | 2017-12-31 | Filed 2018-02-07 |
10-K | 2017-09-30 | Filed 2017-12-04 |
8-K | 2021-02-16 | Shareholder Vote |
8-K | 2021-02-09 | Other Events, Exhibits |
8-K | 2021-02-08 | Other Events, Exhibits |
8-K | 2021-02-08 | Other Events, Exhibits |
8-K | 2021-02-02 | Earnings, Exhibits |
8-K | 2020-12-02 | Other Events, Exhibits |
8-K | 2020-12-01 | Other Events, Exhibits |
8-K | 2020-12-01 | Other Events, Exhibits |
8-K | 2020-11-25 | |
8-K | 2020-11-17 | |
8-K | 2020-08-07 | |
8-K | 2020-08-06 | |
8-K | 2020-08-06 | |
8-K | 2020-08-04 | |
8-K | 2020-05-06 | |
8-K | 2020-04-14 | |
8-K | 2020-03-05 | |
8-K | 2020-03-05 | |
8-K | 2020-03-04 | |
8-K | 2020-02-21 | |
8-K | 2020-02-18 | |
8-K | 2020-02-04 | |
8-K | 2020-01-07 | |
8-K | 2019-12-20 | |
8-K | 2019-12-04 | |
8-K | 2019-11-21 | |
8-K | 2019-10-03 | |
8-K | 2019-08-06 | |
8-K | 2019-05-13 | |
8-K | 2019-05-10 | |
8-K | 2019-02-26 | |
8-K | 2019-02-20 | |
8-K | 2019-02-15 | |
8-K | 2019-02-14 | |
8-K | 2019-02-05 | |
8-K | 2018-12-11 | |
8-K | 2018-11-27 | |
8-K | 2018-10-30 | |
8-K | 2018-08-07 | |
8-K | 2018-08-01 | |
8-K | 2018-07-26 | |
8-K | 2018-06-20 | |
8-K | 2018-06-18 | |
8-K | 2018-06-04 | |
8-K | 2018-05-22 | |
8-K | 2018-05-07 | |
8-K | 2018-04-13 | |
8-K | 2018-04-03 | |
8-K | 2018-03-29 | |
8-K | 2018-03-14 | |
8-K | 2018-03-12 | |
8-K | 2018-02-28 | |
8-K | 2018-02-06 | |
8-K | 2018-01-09 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
1Life Healthcare (ONEM) |
Balance Sheet ($MM) | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 80 | 76 | 57 | 82 | 63 | 67 | 61 | 110 |
Accounts Receivable | 227 | 218 | 228 | 255 | 239 | 232 | 248 | 258 |
Inventory | 128 | 136 | 140 | 135 | 162 | 156 | 161 | 137 |
PP&E | 460 | 478 | 490 | 537 | 553 | 580 | 596 | 594 |
Assets | 1,479 | 1,500 | 1,499 | 1,664 | 1,640 | 1,660 | 1,671 | 1,738 |
Accounts Payable | 114 | 138 | 140 | 141 | 130 | 134 | 137 | 144 |
Long-Term Debt | 804 | 802 | 804 | 954 | 955 | 959 | 961 | 977 |
Liabilities | 1,126 | 1,139 | 1,136 | 1,302 | 1,292 | 1,305 | 1,308 | 1,372 |
Stockholders' Equity | 347 | 356 | 359 | 359 | 344 | 352 | 360 | 363 |
Income Statement ($MM) | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | 297 | 334 | 342 | 366 | 323 | 349 | 360 | 412 |
Cost of Revenue | 209 | 226 | 240 | 260 | 234 | 253 | 249 | 282 |
Gross Profit | 88 | 108 | 102 | 106 | 89 | 96 | 111 | 130 |
R&D | 5 | 4 | 4 | 4 | 4 | 4 | 3 | 4 |
SG&A | 73 | 79 | 91 | 87 | 91 | 84 | 81 | 100 |
Tax | 0 | 2 | 2 | 2 | 1 | 4 | 8 | 11 |
Net Income | -3 | 13 | 1 | -3 | -16 | 2 | 4 | 2 |
Cash Flow ($MM) | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | 6 | 36 | -5 | 44 | 4 | 23 | 27 | 71 |
Cash Investing | -15 | -27 | -11 | -154 | -18 | -21 | -30 | -26 |
Cash Financing | 30 | -14 | -1 | 136 | -5 | 1 | -3 | 12 |