Company Quick10K Filing
Brown & Brown
10-Q 2020-06-30 Filed 2020-07-30
10-Q 2020-03-31 Filed 2020-04-29
10-K 2019-12-31 Filed 2020-02-24
10-Q 2019-09-30 Filed 2019-10-30
10-Q 2019-06-30 Filed 2019-07-30
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-02-26
10-Q 2018-09-30 Filed 2018-11-05
10-Q 2018-06-30 Filed 2018-08-07
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-02-28
10-Q 2017-09-30 Filed 2017-11-03
10-Q 2017-06-30 Filed 2017-08-04
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-02-24
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-05
10-Q 2016-03-31 Filed 2016-05-06
10-K 2015-12-31 Filed 2016-02-26
10-Q 2015-09-30 Filed 2015-11-04
10-Q 2015-06-30 Filed 2015-08-07
10-Q 2015-03-31 Filed 2015-05-11
10-K 2014-12-31 Filed 2015-03-02
10-Q 2014-09-30 Filed 2014-11-06
10-Q 2014-06-30 Filed 2014-08-07
10-Q 2014-03-31 Filed 2014-05-12
10-K 2013-12-31 Filed 2014-02-28
10-Q 2013-09-30 Filed 2013-11-07
10-Q 2013-06-30 Filed 2013-08-02
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-01
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-06
10-Q 2012-03-31 Filed 2012-05-10
10-K 2011-12-31 Filed 2012-02-29
10-Q 2011-09-30 Filed 2011-11-09
10-Q 2011-06-30 Filed 2011-08-09
10-Q 2011-03-31 Filed 2011-05-10
10-K 2010-12-31 Filed 2011-03-01
10-Q 2010-09-30 Filed 2010-11-05
10-Q 2010-06-30 Filed 2010-08-04
10-Q 2010-03-31 Filed 2010-05-06
10-K 2009-12-31 Filed 2010-03-01
8-K 2020-07-27 Enter Agreement
8-K 2020-07-27 Earnings, Exhibits
8-K 2020-07-06 Officers
8-K 2020-05-18
8-K 2020-05-06
8-K 2020-04-30
8-K 2020-04-27
8-K 2020-02-21
8-K 2020-01-27
8-K 2020-01-22
8-K 2019-10-28
8-K 2019-07-22
8-K 2019-05-01
8-K 2019-04-22
8-K 2019-03-11
8-K 2019-03-04
8-K 2019-02-25
8-K 2019-01-28
8-K 2018-12-18
8-K 2018-11-15
8-K 2018-10-22
8-K 2018-10-22
8-K 2018-09-18
8-K 2018-07-23
8-K 2018-05-02
8-K 2018-04-23
8-K 2018-03-28
8-K 2018-02-26
8-K 2018-01-22

Brown & Brown Financials

BRO Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Marsh & McLennan (MMC) 51,238 0% 21.1 5% 31,097 16,100 0 1,530 2,935 61,968
Aon (AON) 47,028 0% 19.1 7% 28,167 24,606 18,898 0 1,867 2,751 52,546
Fanhua (FANH) 27,469 0% 3,867 1,120 0 0 0 0 26,621
Willis Towers Watson (WLTW) 25,051 0% 17.3 3% 35,703 25,672 8,721 0 905 1,741 30,042
Arthur J Gallagher (AJG) 16,720 62% 22.7 4% 19,174 14,262 7,131 4,402 728 791 17,928
Fidelity National Financial (FNF) 11,916 0% 10.0 7% 10,419 4,954 6,107 0 732 1,120 11,236
AXA Equitable Holdings (EQH) 11,066 0% 4.2 1% 244,646 227,830 13,057 0 1,404 1,573 6,595
Brown & Brown (BRO) 10,207 0% 18.9 5% 7,681 4,366 2,322 0 395 577 10,901
First American Financial (FAF) 6,590 0% 5.8 5% 11,804 7,558 5,891 0 578 843 4,879
Argo Group (ARGO) 2,424 0% 27.0 0% 10,446 8,552 1,485 0 51 106 2,857
Ehealth (EHTH) 1,763 60% -166.4 1% 581 150 339 204 4 -10 1,672
Corvel (CRVL) 1,562 22% 16.9 11% 427 226 594 128 48 87 1,464
Stewart Information Services (STC) 916 0% 4.1 6% 1,559 799 1,900 0 99 145 595
Goosehead Insurance (GSHD) 796 0% 44.7 30% 44 72 78 0 14 18 822
Investors Title (ITIC) 294 0% 9.3 8% 266 70 131 0 20 27 250
Health Insurance Innovations (HIIQ) 292 0% 14.0 2% 553 442 221 0 10 30 416
Argo Group International Holdings (ARGD)
BRP Group (BRP) -18.2 -1% 346 295 0 0 -2 1 -18
Erie Indemnity (ERIE) 0% -0.6 16% 1,975 855 2,457 0 320 384 -247

Balance Sheet ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash293257273266279334286156194245220340386171203250309382470341413449443402454489516547600547573558478423439322433875
Accounts Receivable
Inventory
PP&E606060606060149687173165737374174758688195838381205818078214737371234818590269117123129
Assets2,3372,3882,4012,4442,5252,5612,6073,0173,0973,1353,1283,2303,3263,5553,6503,6744,9304,9464,9564,8395,0215,0025,0134,9935,2075,5225,2875,1975,2797,4145,7485,6155,7025,8036,6896,8067,1657,681
Accounts Payable252134323224224656574963474234625648578359576478925470105103646412598848713699104
Long-Term Debt2501502502502522522514514514504504504504804804801,1751,1981,1981,1741,1671,1601,1531,1391,1251,1121,0741,0609859819769728678621,5071,4951,4821,569
Liabilities8989068949009529459631,3321,3791,3661,3211,3711,4241,5901,6421,6212,8492,8402,8432,7772,9082,8162,8632,7942,9553,1972,9272,7822,8214,9313,1652,8442,8702,8633,6883,7083,9844,366
Stockholders' Equity1,4391,4811,5061,5441,5731,6171,6441,6851,7181,7691,8071,8591,9021,9652,0072,0532,0822,1052,1142,0612,1132,1862,1502,1992,2522,3252,3602,4162,4582,4842,5832,7712,8312,9393,0013,0983,1813,315
Income Statement ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue244248230262261260244302333304303335357359343364402421393404419432405424447462434465466476474501473531509619575619
Cost of Revenue
Gross Profit
R&D
SG&A
Tax272920302629233341322039413829344044143740453740434537414249-81286236355836
Net Income41443246394436494850436063584752626824576167586266725870667618891741067311493116
Cash Flow ($MM)2010-06-302010-09-302010-12-312011-03-312011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating597052727836268776311378588796711010810051177631213215980105901804312879198785300
Cash Investing-87-42-46-45-16-69-344-34-21-37-2-23-328-27-5-699-74-35-76-10-24-45-75-11-12-2-21-18-22-43-108-121-116-69
Cash Financing-9-12-12-14-6-16187-15-4-19-15-1626-20-15648-27-16-145-29-17-102-29-32-34-66-43-109-79-105-34-129-20-42-42