Company Quick10K Filing
Black Ridge Oil & Gas
10-Q 2020-03-31 Filed 2020-05-15
10-K 2019-12-31 Filed 2020-03-25
10-Q 2019-09-30 Filed 2019-11-14
10-Q 2019-06-30 Filed 2019-08-19
10-Q 2019-03-31 Filed 2019-05-13
10-K 2018-12-31 Filed 2019-03-22
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-04-12
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-08
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-04-06
10-Q 2016-09-30 Filed 2016-11-07
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-12
10-K 2015-12-31 Filed 2016-03-30
10-Q 2015-09-30 Filed 2015-11-12
10-Q 2015-06-30 Filed 2015-08-13
10-Q 2015-03-31 Filed 2015-05-14
10-K 2014-12-31 Filed 2015-03-30
10-Q 2014-09-30 Filed 2014-11-12
10-Q 2014-06-30 Filed 2014-08-12
10-Q 2014-03-31 Filed 2014-05-13
10-K 2013-12-31 Filed 2014-03-27
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-13
10-Q 2013-03-31 Filed 2013-05-14
10-K 2012-12-31 Filed 2013-03-28
10-Q 2012-09-30 Filed 2012-11-14
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-15
10-K 2011-12-31 Filed 2012-03-30
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-15
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-31
10-Q 2010-09-30 Filed 2010-10-29
10-Q 2010-06-30 Filed 2010-08-16
8-K 2020-06-16
8-K 2020-06-10
8-K 2020-05-11
8-K 2020-04-24
8-K 2020-03-30
8-K 2020-03-23
8-K 2020-03-16
8-K 2020-02-26
8-K 2020-02-21
8-K 2020-01-02
8-K 2019-10-23
8-K 2019-09-24
8-K 2019-09-23
8-K 2019-08-19
8-K 2019-08-09
8-K 2019-08-05
8-K 2019-07-17
8-K 2019-07-09
8-K 2019-06-28
8-K 2019-05-23
8-K 2019-03-28
8-K 2019-02-20
8-K 2019-02-14
8-K 2018-12-19
8-K 2018-12-10
8-K 2018-08-21
8-K 2018-03-01

Black Ridge Oil & Gas Financials

BROG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Dynatrace (DT) 5,863 73% -34.1 -24% 1,933 1,047 252 183 -466 -182 6,221
Michael Kors (KORS) 5,778 61% 11.9 4% 8,393 5,981 5,570 3,374 337 672 8,010
Validus (VR) 5,456 -20% -37.2 -1% 15,499 9,928 2,881 -578 -193 -141 5,235
Envision Healthcare (EVHC) 5,406 0% -9.8 -13% 12,313 7,687 8,144 0 -1,555 -960 9,409
Foundation Medicine (FMI) 5,074 0% -42.1 -73% 193 202 201 0 -142 -119 5,019
Adaptive Biotechnologies (ADPT) 5,039 76% -180.1 -3% 917 331 48 37 -30 -28 4,961
SmileDirectClub (SDC) 4,927 77% -103.7 -5% 1,011 461 180 139 -51 -44 4,599
Black Ridge Oil & Gas (BROG) 4,916 0% 591.6 55% 14 3 0 0 8 8 4,916
10x Genomics (TXG) 4,805 75% -490.3 -2% 573 151 61 46 -10 -9 4,357
Dutch Oven Gold (DUG) 4,782 -0% 0 0 0 0 0 4,782
Hotapp Blockchain (HTBC) 4,653 127,326.3 17% 0 1 0 0 0 0 4,653
Lions Gate Entertainment (LGF) 4,464 0% 34.9 -2% 8,226 5,387 3,794 0 -184 206 7,178
Gramercy Property Trust (GPT) 4,438 25% 8.7 2% 6,434 3,198 579 146 122 505 4,366
Cool Technologies (COOL) 4,371 -1,912.4 -456% 0 6 0 0 -2 -2 4,371
Cotiviti (COTV) 4,221 66% 14.0 8% 2,137 936 747 495 161 340 4,756
Envista (NVST) 4,220 56% 67.7 1% 6,118 2,607 659 367 62 79 5,339
ILG (ILG) 4,068 49% 14.3 5% 3,661 1,924 1,827 898 182 323 4,615
Interactive Brokers Group (IBKR) 3,984 0% -9.3 1% 67,804 60,151 1,949 0 795 845 -7,845
Acxiom (ACXM) 3,942 51% 56.1 0% 1,188 427 771 392 0 73 4,081
LaSalle Hotel Properties (LHO) 3,819 1% 24.0 -1% 3,659 1,382 1,084 16 -38 193 4,636

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash2311121125100000000010000511022100
Accounts Receivable0110113112223536344500000000
Inventory
PP&E19212127343639414245737781919499795032000000000000000
Assets28312935425445475056788390991081119057383210000514114114014314314314214
Accounts Payable423711103555889121011108800000000000000
Long-Term Debt3322256605700
Liabilities754101825141518224349566369737166697010000000001103
Stockholders' Equity2126252525283232323434343435393820-9-30-38000005211211011
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue3344814448430000000000000
Cost of Revenue
Gross Profit
R&D
SG&A001111111111111111111111111111113
Tax-00000200-0-0-00-0120-60000000000000000
Net Income-0-0-2-1-1330-0-0-0-0-114-1-19-29-21-838-0-0-0-0-10-1-12-1-19
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-010-0015101143428-00-1000-0-1-1-12-1-1-8
Cash Investing-4-2-2-4-5-9-1-2-3-8-8-7-7-6-5-11-00000-138000016
Cash Financing60246-602664534-31-1000-05135000001