Quick10K

⚲

Bravatek Solutions

Filings

10-Q	2019-09-30	Filed 2019-11-15
10-Q	2019-06-30	Filed 2019-07-24
10-Q	2019-03-31	Filed 2019-06-25
10-K	2018-12-31	Filed 2019-06-11
S-1	2018-10-26	Public Filing
10-Q	2018-09-30	Filed 2018-12-04
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-18
10-Q	2017-09-30	Filed 2017-10-30
10-Q	2017-06-30	Filed 2017-10-06
10-K	2017-03-31	Filed 2017-09-27
10-Q	2016-12-31	Filed 2017-08-29
10-Q	2016-09-30	Filed 2017-08-23
10-Q	2016-06-30	Filed 2017-08-10
10-K	2016-03-31	Filed 2017-07-21
10-Q	2015-12-31	Filed 2016-02-22
10-Q	2015-09-30	Filed 2015-11-20
10-Q	2015-06-30	Filed 2015-08-24
10-K	2015-03-31	Filed 2015-08-05
10-Q	2014-12-31	Filed 2015-02-25
10-Q	2014-09-30	Filed 2014-11-14
10-Q	2014-06-30	Filed 2014-08-20
10-K	2014-03-31	Filed 2014-07-14
10-Q	2013-12-31	Filed 2014-02-18
10-Q	2013-09-30	Filed 2013-11-18
10-Q	2013-06-30	Filed 2013-08-15
10-K	2013-03-31	Filed 2013-07-15
10-Q	2012-12-31	Filed 2013-02-19
10-Q	2012-09-30	Filed 2012-11-19
10-Q	2012-06-30	Filed 2012-08-20
10-K	2012-03-31	Filed 2012-06-11
10-Q	2011-12-31	Filed 2012-02-21
10-Q	2011-09-30	Filed 2011-11-18
10-Q	2011-06-30	Filed 2011-08-15
10-K	2011-03-31	Filed 2011-07-01
10-Q	2010-12-31	Filed 2011-02-16
10-Q	2010-09-30	Filed 2010-11-19
10-Q	2010-06-30	Filed 2010-08-16
10-K	2010-03-31	Filed 2010-07-13
10-Q	2009-12-31	Filed 2010-02-16

Reports

8-K	2020-03-30
8-K	2019-10-31
8-K	2019-03-13
8-K	2019-03-02
8-K	2019-02-18
8-K	2019-01-25
8-K	2018-11-13
8-K	2018-08-31
8-K	2018-07-27
8-K	2018-06-01
8-K	2018-05-08
8-K	2018-03-28
8-K	2018-03-14
8-K	2018-02-15
8-K	2018-02-03
8-K	2018-01-25
8-K	2018-01-12
8-K	2018-01-10
8-K	2018-01-05
8-K	2018-01-05

Bravatek Solutions Financials

BVTK Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2015-03-31	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	30	12	73	57	42	11	15	69	3	16	29	26	203	17	33	15	3	1	0	0	66	212	76	63	9	14	0	63	2
Accounts Receivable														250	296	47	19	16	0	0		65	362	299	261	28	0	0	112
Inventory																									352
PP&E	23	21	19	69	12	12	11	10	9	8	7	6	6	44	41	38	36	33	31	29	26	24	338	338	399	110	110	110	6
Assets	53	33	92	72	58	23	26	78	11	23	36	32	366	379	451	148	98	81	53	46	291	445	4,226	4,098	4,151	125	70	99	151
Accounts Payable
Long-Term Debt			100	349	408	315	319	326	334	115	117		0	1,878	3,091	1,386	1,417						163	156	115
Liabilities	533	592	752	936	1,035	1,137	1,318	1,512	1,539	1,647	1,774	1,856	2,502	3,617	5,063	4,510	4,953	5,851	5,522	5,174	7,906	14,457	9,448	8,721	8,119	8,797	7,190	7,823	8,437
Stockholders' Equity	-480	-559	-660	-864	-978	-1,114	-1,292	-1,434	-1,527	-1,623	-1,738	-1,824	-2,136	-3,237	-4,613	-4,363	-4,854	-5,770	-5,469	-5,128	-7,615	-14,013	-5,222	-4,623	-3,966	-8,673	-7,120	-7,724	-8,285


Income Statement ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2015-03-31	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue	0	1	1	1	0	0	1	0	0	0				63	120	-183	45	107	51	0		75	1,069	1,768	662		86	0	113
Cost of Revenue														65	26	89	12	88	54	1	0	2	821	1,446	474		0	20	34
Gross Profit														-2	94	-68	33	20	-4	-1	0	73	248	321	188		86	-20	79
R&D														172	53	32	19	2	6	2	2	1	10	16	15		0	0	0
SG&A	67	115	274	150	79	152	129	97	40	43	201	52		142	299	128	29	27	6	11	31	28	181	326	116		215	149	180
Tax																0	0		0	0	0	0	0	0	0		0	0	0
Net Income	-88	-141	-304	-167	-114	-187	-183	-149	-97	-6,355	-265	-164		-917	-1,645	-2,886	-620	-82	131	262	-8,445	-9,143	465	7,053	-554		1,233	-604	-867


Cash Flow ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2015-03-31	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-63	-77		-116	-79	-101	-127	-66	-67	-71	-61			-455	-259	-52		-26		-298	-263	-345	-375	-3		-14	-191	-61
Cash Investing		0	0		-162	-1	0	0	0	0					-30	-127	0			0	-200		-38	-26	10		0	0	0
Cash Financing		45	138		100	50	106	180	0	80	85	58			501	368	40		25		563	409	269	388	-61		-0	254	0