Company Quick10K Filing
Dogness
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 26 $108
20-F 2019-10-30 Annual: 2019-06-30
20-F 2018-10-30 Annual: 2018-06-30

Dogness Financials

DOGZ Metrics, Comps, Filings

Annual | Quarterly

Business

Dogness (International) Corporation (“Dogness”) was incorporated as a British Virgin Islands company limited by shares under the BVI Business Companies Act, 2004, on July 11, 2016. Dogness has an indefinite term. Dogness was established to operate principally as a holding company. Dogness and its subsidiaries (collectively the “Company”) are principally engaged in the design and manufacture of pet products, including leashes and smart products, and lanyards in the People's Republic of China (“PRC” or “China”). Most products are exported to the U.S. and Europe and sold to pet stores, including major pet store chains. The share capital of Dogness is US$200,000, divided into 100,000,000 Common Shares of par value US$0.002 each. In connection with the formation of Dogness, 15,000,000 Common Shares were issued to Silong Chen, Dogness' founder and Chief Executive Officer.

Mr. Silong Chen, the founding shareholder of the Company, sold 5,931,000 of his Common Shares to a total of nine (9) unrelated private investors for aggregated proceeds of  $18,843,000, at a weighted average price of  $3.18 per share. After the sale, Mr. Silong Chen, the founding shareholder of the Company owned 60.46% equity interest of the Company.

After such Common Shares were sold, the shareholders unanimously agreed to establish two classes of Common Shares: (a) 90,931,000 authorized Class A Common shares, of which 16,844,631 Class A Common Shares are issued and outstanding, (b) 9,069,000 authorized Class B Common Shares, all of which are issued and outstanding. Mr. Chen, through Fine victory holding company Limited, is the only holder of Class B Common Shares.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Brady (BRC) 2,991,420 50% 14.5 11% 1,157,308 306,534 1,160,645 578,678 131,258 191,273 2,763,914
Hillenbrand (HI) 1,995,198 35% 8.0 8% 1,890,600 1,094,800 1,796,200 620,500 147,400 280,500 2,254,598
PlayAGS (AGS) 690,058 61% 12.3 -2% 761,500 628,402 295,172 179,593 -13,423 98,454 1,207,664
Daktronics (DAKT) 339,005 23% 1,022.2 0% 381,829 189,636 595,772 137,552 1,498 311 317,904
Oil-Dri Corp of America (ODC) 213,964 23% 15.1 6% 198,478 60,963 272,521 63,898 11,523 13,100 197,739
Flexsteel Industries (FLXS) 134,109 16% -3.6 -13% 254,287 48,860 443,601 69,942 -32,606 -30,936 111,862
Magal Security Systems (MAGS) 132,740 0% 119,171 36,200 0 0 0 0 90,940
LSI Industries (LYTS) 131,328 22% -20.9 -7% 201,100 328,852 73,713 -14,810 -8,113 169,903
MediWound (MDWD) 118,500 0% 35,276 0 0 0 0 118,411
Dogness (DOGZ) 107,542 0% 69,583 8,843 0 0 0 0 100,456
ID Systems (IDSY) 103,917 49% 21.3 6% 60,412 32,552 54,761 27,010 3,456 4,477 95,512
UTStarcom Holdings (UTSI) 96,245 0% 177,435 75,269 0 0 0 0 22,545
Revolution Lighting Technologies (RVLT) 88,775 27% -2.0 -31% 170,215 94,381 148,550 40,651 -52,278 -45,056 88,318
Natural Health Trends (NHTC) 87,190 78% -2.0 9% 136,091 56,739 131,389 102,011 11,662 12,245 -23,916
Orion Energy Systems (OESX) 86,154 23% 37.5 -0% 67,933 45,870 94,310 21,379 -14 2,265 85,052
Jason Industries (JASN) 20,192 19% 8.7 -7% 516,533 544,648 557,551 106,064 -38,083 43,388 377,698
Sigma Labs (SGLB) 14,438 -0% -2.3 -281% 2,170 768 285 -0 -6,092 -5,898 13,741
Summer Infant (SUMR) 10,031 41% 56.4 -3% 100,677 92,664 132,801 54,425 -3,464 1,134 64,007
Amcor (AMCR)

Balance Sheet ($'000)2018-06-30
Cash7,085
Accounts Receivable5,642
Inventory4,154
PP&E20,951
Assets69,583
Accounts Payable351
Long-Term Debt
Liabilities8,843
Stockholders' Equity60,740
Income Statement ($'000)2018-06-30
Revenue30,135
Cost of Revenue18,001
Gross Profit12,135
R&D580
SG&A5,613
Tax925
Net Income4,604
Cash Flow ($'000)2018-06-30
Cash Operating3,514
Cash Investing-44,261
Cash Financing47,613