Company Quick10K Filing
Frontier Digital Media Group
10-Q 2018-09-30 Filed 2020-03-30
10-Q 2018-06-30 Filed 2020-03-30
10-Q 2018-03-31 Filed 2020-03-30
10-K 2017-12-31 Filed 2018-07-02
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-08
10-Q 2017-03-31 Filed 2017-05-15
10-K 2016-12-31 Filed 2017-03-28
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-11
10-Q 2016-03-31 Filed 2016-05-23
10-K 2015-12-31 Filed 2016-04-14
8-K 2018-09-14
8-K 2018-04-27

Frontier Digital Media Group Financials

FDMG Metrics, Comps, Filings

Quarterly | Annual

Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Equity

Income Statement ($ Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($ Quarterly)

Ops, Inv, Fin

Comps ($ TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Aries I Acquisition Corp. (RAMMU)
024 Pharma (EEIG)
Beauty Health Co (VSPRW)
Aquarius I Acquisition Corp. (AQUI)
MIZUHO FINANCIAL GROUP INC (MZHOF)
Eucrates Biomedical Acquisition Corp. (EUCRW)
11 Good Energy (ELVN)
180 Life Sciences Corp. (ATNFW)
1347 Capital Corp (TFSC)
Avanti Acquisition Corp. (AVAN-WT)
CORDIA CORP (CORG)
FCCC INC (FCIC)
Biofrontera Inc. (BFRI)
Ameren Illinois Co (AILNP)
MITSUBISHI UFJ FINANCIAL GROUP INC (MBFJF)
Janus International Group, Inc. (JBI-WT)
23andMe Holding Co. (MEUSW)
OceanTech Acquisitions I Corp. (OTECU)
Palayan Resources, Inc. (PLYN)
ALABAMA POWER CO (APRCP)

Balance Sheet ($)2015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-31
Cash3,809,0006,290,0005,814,0009,168,00010,031,0008,398,0009,753,0008,052,0003,425,000
Accounts Receivable00000
Inventory
PP&E
Assets5,406,0007,810,0006,539,0009,858,00010,901,00010,735,00010,244,0005,245,000
Accounts Payable2,408,0003,750,000130,000
Long-Term Debt
Liabilities24,499,00025,995,00021,722,00025,122,00032,690,00032,042,00028,467,00025,922,00030,791,000
Stockholders' Equity-19,093,000-18,185,000-15,183,000-15,264,000-21,789,000-22,547,000-17,732,000-15,678,000-25,546,000
Income Statement ($)2015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-31
Revenue3,351,0001,830,0002,418,00009,795,00014,963,0007,026,0000
Cost of Revenue
Gross Profit
R&D
SG&A4,143,0007,278,0003,699,0006,597,0009,086,0005,352,000
Tax00000000
Net Income-792,000-5,448,000-1,281,000-6,225,000-12,128,000-3,985,000-146,000-12,868,000
Cash Flow ($)2015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-31
Cash Operating-4,641,000-1,326,000-1,246,0001,163,000-13,003,000-7,445,000-3,901,000-9,627,000
Cash Investing00000000
Cash Financing7,122,000850,0004,600,000-300,00011,370,0008,800,0002,200,0000