Company Quick10K Filing
First America Resources
10-Q 2020-03-31 Filed 2020-05-13
10-Q 2019-12-31 Filed 2020-02-14
10-Q 2019-09-30 Filed 2019-11-12
10-K 2019-06-30 Filed 2019-09-26
10-Q 2019-03-31 Filed 2019-05-13
10-Q 2018-12-31 Filed 2019-02-12
10-Q 2018-09-30 Filed 2018-11-09
10-K 2018-06-30 Filed 2018-09-24
10-Q 2018-03-31 Filed 2018-05-11
10-Q 2017-12-31 Filed 2018-02-02
10-Q 2017-09-30 Filed 2017-11-13
10-K 2017-06-30 Filed 2017-10-12
10-Q 2017-03-31 Filed 2017-05-15
10-Q 2016-12-31 Filed 2017-02-13
10-Q 2016-09-30 Filed 2016-11-14
10-K 2016-06-30 Filed 2016-09-26
10-Q 2016-03-31 Filed 2016-05-16
10-Q 2015-12-31 Filed 2016-02-16
10-Q 2015-09-30 Filed 2015-11-13
10-K 2015-06-30 Filed 2015-09-29
10-Q 2015-03-31 Filed 2015-05-14
10-Q 2014-12-31 Filed 2015-02-13
10-Q 2014-09-30 Filed 2014-11-10
10-K 2014-06-30 Filed 2014-09-04
10-Q 2014-03-31 Filed 2014-05-15
10-Q 2013-12-31 Filed 2014-02-12
10-Q 2013-09-30 Filed 2013-11-12
10-K 2013-06-30 Filed 2013-09-30
10-Q 2013-03-31 Filed 2013-05-13
10-Q 2012-12-31 Filed 2013-02-20
10-Q 2012-09-30 Filed 2012-11-13
10-K 2012-06-30 Filed 2012-10-16
10-Q 2012-03-31 Filed 2012-05-18
10-Q 2011-12-31 Filed 2012-06-11

First America Resources Financials

FSTJ Metrics, Comps, Filings

Quarterly | Annual

Valuation ($)

Market Cap, Enterprise Value

Balance Sheet ($)

Assets, Equity

Income Statement ($ Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($ Quarterly)

Ops, Inv, Fin

Comps ($ TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
VPR Brands (VPRB) 39% 0.2 -39% 1,245,278,000 2,224,516,000 4,334,358,000 1,705,879,000 -480,058,000 -158,697,000 -26,874,000
Arion Group (ARION) 100% 0.3 -335% 12,235,000 66,200,000 6,000,000 6,000,000 -41,021,000 -41,021,000 -11,959,000
Yew Bio-Pharm (YEWB) 7% -0.2 6% 54,285,369,000 12,235,909,000 24,763,404,000 1,763,379,000 2,997,098,000 3,100,593,000 -627,746,000
Reckson Operating Partnership (ROPL) 0% 1.4 3% 7,009,297,000,000 819,028,000,000 816,103,000,000 0 199,484,000,000 377,931,000,000 547,994,999,000
Desert Hawk Gold (DHGC) 0% -0.0 358% 6,290,530,000 4,824,347,000 211,812,000 0 22,524,399,000 22,837,745,000 -8,717,000
Adamant DRI Processing & Minerals Group (ADMG) 27% 0.0 -577% 437,341,000 99,133,000 6,460,000 1,761,000 -2,522,437,000 -1,192,035,000 -27,208,000
Kreido Biofuels (KRDO) 0.0 0 45,260,000 0 0 -20,802,000 -20,802,000 -2,000
HBT Financial (HBT) -7.7 1% 3,166,613,000,000 2,817,677,000,000 0 0 17,437,000,000 20,231,000,000 -154,941,002,000
Health-Right Discoveries (HRDV) 85% -4.5 -14% 8,478,047,000 9,813,752,000 2,789,562,000 2,358,460,000 -1,171,113,000 -1,123,524,000 5,100,053,000
Turnkey Capital (TCKI) 0.0 -12,827% 1,751,000 1,046,304,000 0 0 -224,595,000 -224,595,000 -323,000
Atel Capital Equipment Fund IX (ZZHJC) 0% -14.3 2% 4,016,000,000 252,000,000 1,749,000,000 0 69,000,000 69,000,000 -990,002,000
Alpha Network Alliance Ventures (ANAV) 33% 0.0 -1,803% 31,596,000 3,451,498,000 119,288,000 39,627,000 -569,809,000 -569,809,000 -2,024,000
China Grand Resorts (CGND) 21% 0.1 -648% 1,346,591,000 11,299,734,000 4,253,728,000 912,645,000 -8,719,818,000 -9,186,371,000 -717,823,000
Neah Power Systems (NPWZ) 100% 0.0 -2,417% 89,764,000 3,192,354,000 6,216,000 6,216,000 -2,169,379,000 -1,426,380,000 -17,264,000
M101 (MOZO) 0.0 -10,564% 1,000,000 540,080,000 0 0 -105,635,000 -105,658,000 -2,000
First America Resources (FSTJ) 0.3 -347% 4,916,000 175,283,000 0 0 -17,078,000 -17,078,000 -4,918,000
Westgate Acquisitions (WESTG) 0.0 -8,540% 524,000 9,107,000 0 0 -44,748,000 -60,962,000 -526,000
Road Marshall (RDMR) 0.3 -331% 8,000,000 3,837,000 0 0 -26,507,000 -26,507,000 -8,002,000
Estre Ambiental (EST) 0% 2,383,842,000,000 0 0 0 0 -1,000
Cosmos Group (COSG) 13% 0.0 -0% 109,980,421,000 444,300,000 398,969,000 53,451,000 -234,509,000 -232,578,000 -5,248,000

Balance Sheet ($)2011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash34,217,0002,264,00028,924,00026,356,00021,384,000472,000383,0006,385,00051,483,00032,882,00030,941,00028,081,00011,948,0006,981,0001,181,0001,465,0001,285,0007,831,0007,395,0009,973,0009,503,0006,928,0005,855,0001,470,0002,929,0002,394,0001,994,0001,219,0003,686,000966,0004,916,000
Accounts Receivable
Inventory18,297,00013,831,00019,030,00019,030,0000000000000000000
PP&E0000000000
Assets34,217,00020,561,00042,755,00045,386,00040,414,000472,000383,0006,385,00051,483,00032,882,00030,941,00028,081,00011,948,0006,981,0001,181,0001,465,0001,285,0007,831,0007,395,0009,973,0009,503,0006,928,0005,855,0001,470,0002,929,0002,394,0001,994,0001,219,0003,686,000966,0004,916,000
Accounts Payable8,000,00024,500,0003,500,00001,959,00015,000,000100,000200,000100,000100,000100,000200,000200,0008,500,0003,300,0003,850,000100,0005,625,00013,323,0000100,000200,0008,350,000100,000100,000850,0008,350,000
Long-Term Debt
Liabilities46,291,00067,159,00024,307,00045,671,00063,911,00029,288,00030,787,00054,746,00073,087,00055,187,00055,287,00055,187,00055,187,00062,188,00062,287,00064,287,00089,587,000101,387,000105,937,000127,187,000127,087,000132,558,000140,256,000138,933,000144,033,000147,133,000155,283,000157,033,000162,033,000162,783,000175,283,000
Stockholders' Equity-12,074,000-46,598,00018,448,000-285,000-23,497,000-28,816,000-30,404,000-48,361,000-21,604,000-22,305,000-24,346,000-27,106,000-43,239,000-55,207,000-61,106,000-62,822,000-88,302,000-93,556,000-98,542,000-117,214,000-117,584,000-125,630,000-134,401,000-137,463,000-141,104,000-144,739,000-153,289,000-155,814,000-158,347,000-161,817,000-170,367,000
Income Statement ($)2011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue006,966,0007,093,0007,093,000000000000000000000000000000
Cost of Revenue005,708,0004,423,0004,423,000000000000000000000000000000
Gross Profit001,258,0002,670,0002,670,000000000000000000000000000000
R&D0000000000000000000000
SG&A3,224,00034,528,0008,372,00021,403,00023,212,0005,320,0001,588,00029,957,00033,244,0001,251,0002,041,0002,760,00016,133,00011,968,00012,899,0001,717,00025,480,0004,183,0001,071,0004,986,00018,673,000370,0008,046,0008,771,0003,062,0003,641,0003,635,0008,550,0002,525,0002,533,0003,470,0008,550,000
Tax00000000000000000000000000000000
Net Income9,572,000-34,525,000-7,113,000-18,733,000-7,420,000-5,319,000-1,588,000-29,957,000-33,243,000-1,251,000-2,041,000-2,760,000-16,133,000-11,107,000-12,899,000-1,716,000-25,480,000-4,183,000-1,071,000-4,986,000-18,673,000-370,000-8,046,000-8,771,000-3,062,000-3,641,000-3,635,000-8,550,000-2,525,000-2,533,000-3,470,000-8,550,000
Cash Flow ($)2011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating28,449,000-52,822,0002,447,000-15,932,00030,178,000-7,383,000-5,088,000-15,998,000-20,202,000-16,151,000-1,941,000-2,860,000-16,133,000-11,968,000-5,799,000-1,716,000-17,180,000-6,483,000-3,971,000-4,436,000-22,423,000-469,000-2,421,000-1,073,000-16,988,000-3,541,000-3,535,000-400,000-2,533,000-2,720,000-1,050,000
Cash Investing0000000000000000000000000000000
Cash Financing31,422,00020,869,00024,213,00013,365,0001,740,000-13,530,0004,999,00022,000,00065,300,000-2,450,0000007,001,00002,000,00017,000,00012,000,0005,000,0004,000,00025,000,0000-154,000012,000,0005,000,0003,000,00005,000,00005,000,000