Company Quick10K Filing
Image Chain Group
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-02-18
10-Q 2019-09-30 Filed 2019-11-06
10-Q 2019-06-30 Filed 2019-08-14
10-Q 2019-03-31 Filed 2019-05-15
10-K 2018-12-31 Filed 2019-03-26
10-Q 2018-09-30 Filed 2018-11-26
10-Q 2018-06-30 Filed 2018-08-22
10-Q 2018-03-31 Filed 2018-05-30
10-K 2017-12-31 Filed 2018-04-17
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-14
10-Q 2017-03-31 Filed 2017-05-22
10-K 2016-12-31 Filed 2017-04-18
10-Q 2016-09-30 Filed 2016-12-22
10-Q 2016-06-30 Filed 2016-11-14
10-Q 2016-03-31 Filed 2016-06-15
10-K 2015-12-31 Filed 2016-04-14
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-19
10-Q 2015-03-31 Filed 2015-05-18
10-K 2014-12-31 Filed 2015-03-19
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-08
8-K 2020-04-01 Officers
8-K 2020-01-20 Accountant, Exhibits
8-K 2019-05-01 Officers
8-K 2019-03-30 Officers
8-K 2019-03-27 Sale of Shares
8-K 2018-07-17 Other Events
8-K 2018-07-17 Officers
8-K 2018-05-08 Accountant, Exhibits

Image Chain Group Financials

ICGL Metrics, Comps, Filings

Quarterly | Annual

Business

Image Chain Group Limited, Inc. (formerly Have Gun Will Travel Entertainment, Inc.) was incorporated under the laws of Nevada on December 18, 2013, and initially sought to create reality television programming. References in this Report to “ICGL”, “Image Chain”, the “Company”, the “Registrant”, “we”, “our” or “us” are to Image Chain Group Limited, Inc.

On May 5, 2015, ICGL entered into a share exchange agreement (the “FDHG Exchange Agreement”) with Fortune Delight Holdings Group Ltd (“FDHG”) and Wu Jun Rui, on behalf of himself and certain other individuals who were to receive shares of ICGL pursuant to the FDHG Exchange Agreement (the “FDGH Shareholders”). On the terms and subject to the conditions set forth in the FDHG Exchange Agreement, on May 5, 2015, Wu Jun Rui transferred all 50,000 shares of FDHG common stock, consisting of all of the issued and outstanding shares of FDHG, to ICGL in exchange for the issuance to the stockholders of FDHG of 59,620,000 shares of the Company's common stock, par value $.001 per share (“Common Stock”) and 5,000,000 shares of the Company's preferred stock, par value $.001 per share (“Preferred Stock”).

As a result of the closing of the FDHG Exchange Agreement, FDHG became the Company's wholly owned subsidiary. FDHG, through its subsidiaries, manufactured and sold “Image Tea”-branded tea products from its tea garden in Yunnan Province.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Crypto (CRCW) 12,201 -1% -801.9 -12,454% 0 2 -3 0 -15 -15 12,201
Lyft (LYFT) 12,189 36% -5.3 -39% 5,735 2,746 2,599 925 -2,246 -2,158 11,504
CrowdStrike Holdings (CRWD) 10,911 70% -91.3 -9% 1,256 539 329 231 -113 -111 10,167
Wyndham (WYN) 10,674 73% 20.0 6% 7,563 8,133 4,018 2,922 451 790 15,788
Chewy (CHWY) 10,438 23% -58.4 -22% 859 1,248 3,492 818 -191 -176 10,302
ITC Holdings (ITC) 10,383 0% 21.1 4% 9,925 7,802 1,273 0 349 764 16,144
Image Chain Group (ICGL) 10,171 -3,510.2 0 1 0 0 -3 -3 10,171
Beyond Meat (BYND) 10,014 33% -2,676.5 -3% 455 78 199 66 -12 -4 9,732
World Gold Trust (GLDW) 9,923 71.4 13% 1,051 0 0 0 139 139 9,923
Simply Good Foods (ATK) 9,838 48% 111.2 5% 1,125 295 492 235 53 88 9,787
Avantor (AVTR) 8,937 32% 34.8 -0% 9,763 7,408 3,036 965 -27 403 14,033
Tradeweb Markets (TW) 8,823 0% 52.9 1% 5,623 1,135 391 0 73 159 8,432
Haha Generation (HAHA) 8,365 1,375,364.1 34% 0 0 0 0 0 0 8,365
Fibria Celulose (FBR) 8,093 0% 38,693 24,043 0 0 0 0 4,853
Levi Strauss (LEVI) 7,570 54% 11.3 10% 4,139 2,671 5,786 3,097 397 681 7,712
Cheniere Energy Partners (CQH) 7,546 0% 21.1 40,650% 1 0 106 0 357 358 7,546
Scana (SCG) 6,991 0% -64.4 -3% 17,654 6,357 4 0 -589 -214 13,783
Great Plains Energy (GXP) 6,623 9.2 2% 12,448 3,898 0 0 201 986 9,090
DCT Industrial Trust (DCT) 6,436 0% 22.8 3% 4,083 2,007 434 0 125 360 8,200
Energen (EGN) 6,424 0% 9.0 7% 5,724 2,116 1,382 0 423 814 7,362

Balance Sheet ($MM)2014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash0000000000000000000000
Accounts Receivable00000000000
Inventory0100110000
PP&E000000000013131312
Assets00004544440000131312120000
Accounts Payable100001111
Long-Term Debt2555
Liabilities00003433330000121312121111
Stockholders' Equity00002111110-0-0-0110-0-1-1-1-1
Income Statement ($MM)2014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue000001000-0000000000
Cost of Revenue01000-00002000
Gross Profit-00000-0000-1-0-00
R&D
SG&A00005100090-0-0000300
Tax000000000000000000000
Net Income0-0-0-0-5-10-01-0-50001,661-1,664-0-0-0-3-0-0
Cash Flow ($MM)2014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-0-00-2-65-0-0-00-0-0-0-00-0-0000
Cash Investing-0-00-0-00-0000000-1-0-0-0000
Cash Financing00025-5000-00001-000000