Company Quick10K Filing
Indoor Harvest
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 39 $2
10-Q 2019-11-19 Quarter: 2019-09-30
10-Q 2019-08-19 Quarter: 2019-06-30
10-Q 2019-07-03 Quarter: 2019-03-31
10-K 2019-06-03 Annual: 2018-12-31
10-Q 2018-11-19 Quarter: 2018-09-30
10-Q 2018-08-20 Quarter: 2018-06-30
10-Q 2018-05-16 Quarter: 2018-03-31
S-1 2018-01-29 Public Filing
10-K 2018-04-17 Annual: 2017-12-31
10-Q 2017-11-14 Quarter: 2017-09-30
10-Q 2017-08-14 Quarter: 2017-06-30
10-Q 2017-05-22 Quarter: 2017-03-31
10-K 2017-04-17 Annual: 2016-12-31
10-Q 2016-11-21 Quarter: 2016-09-30
10-Q 2016-08-19 Quarter: 2016-06-30
10-Q 2016-05-16 Quarter: 2016-03-31
10-K 2016-03-30 Annual: 2015-12-31
10-Q 2015-11-13 Quarter: 2015-09-30
10-Q 2015-08-06 Quarter: 2015-06-30
10-Q 2015-05-14 Quarter: 2015-03-31
10-K 2015-03-31 Annual: 2014-12-31
10-Q 2014-11-26 Quarter: 2014-09-30
8-K 2019-08-14 Other Events
8-K 2019-06-12 Shareholder Vote
8-K 2019-05-15 Officers
8-K 2019-04-03 Enter Agreement, Exhibits
8-K 2019-03-15 Officers
8-K 2019-02-04 Other Events
8-K 2018-12-13 Enter Agreement, Exhibits
8-K 2018-12-03 Enter Agreement, Sale of Shares, Exhibits
8-K 2018-11-12 Amend Bylaw, Exhibits
8-K 2018-10-17 Amendment, Exhibits
8-K 2018-10-04 Officers
8-K 2018-09-14 Enter Agreement, Exhibits
8-K 2018-08-22 Enter Agreement, Regulation FD, Exhibits
8-K 2018-07-27 Enter Agreement, Exhibits
8-K 2018-06-27 Enter Agreement, Officers, Exhibits
8-K 2018-06-13 Enter Agreement, Exhibits
8-K 2018-05-17 Earnings, Exhibits
8-K 2018-04-17 Enter Agreement, Exhibits
8-K 2018-03-15 Other Events, Exhibits
8-K 2018-02-26 Other Events, Exhibits
8-K 2018-02-20 Officers, Other Events, Exhibits
8-K 2018-02-13 Enter Agreement, Exhibits
8-K 2018-01-17 Other Events, Exhibits
8-K 2018-01-16 Enter Agreement, Off-BS Arrangement, Sale of Shares, Officers, Other Events, Exhibits
8-K 2018-01-04 Other Events, Exhibits

Indoor Harvest Financials

INQD Metrics, Comps, Filings

Annual | Quarterly

Business

Indoor Harvest Corp (the “Company”) is a Texas corporation formed on November 23, 2011. Our principal executive office is located at 7401 W. Slaughter Lane #5078, Austin, Texas 78739. From inception until August 4, 2017, the Company provided full service, state of the art design-build, engineering, procurement and construction services to the indoor and vertical farming industry. The Company provided production platforms, mechanical systems and complete custom designed build outs for both Controlled Environment Agriculture (“CEA”) and Building Integrated Agriculture (“BIA”), for two unique industries, produce and cannabis.

In mid-2016, the Company began efforts to separate its produce and cannabis related operations due to ongoing feedback from both clients and potential institutional investors. It was determined that the Company's involvement in the cannabis industry was creating conflicts for clients and potential institutional investors wishing to work with the Company from the produce industry due to the public perception and political issues surrounding the cannabis industry. By late-2016, the Company had decided to cease actively selling its products and services to the vertical farming industry and to focus on utilizing the Company's developed technology and methods for the cannabis industry.

On August 3, 2017, we formed Alamo Acquisition, LLC, a wholly owned Texas limited liability company (“Alamo Acquisition Sub”). On August 4, 2017, the Company ceased actively supporting business development of vertical farms for produce production and consummated a business acquisition (the “Alamo Acquisition”) pursuant to which Alamo Acquisition Sub acquired all of the outstanding membership interests of Alamo CBD, LLC (“Alamo CBD”), a Texas limited liability company. Upon closing of the Alamo Acquisition, the membership interests of Alamo CBD were exchanged for 7,584,008 shares of Indoor Harvest's common stock, the parent company of Alamo Acquisition Sub. Alamo CBD continued as our surviving wholly-owned subsidiary, and Alamo Acquisition Sub ceased to exist.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
China Carbon Graphite (CHGI) 1,650 19% -4.7 -215% 165 2,596 433 81 -355 -343 1,629
Atlas Energy Group (ATLS) 1,639 0% -0.1 -7% 90,224 178,054 8,176 0 -6,286 21,450 -1,600
Escalon Medical (ESMC) 1,631 30% -2.4 -10% 5,127 2,965 7,346 2,194 -494 -397 968
Novus Robotics (NRBT) 1,629 36% 0.6 8% 2,038 599 3,278 1,180 169 251 151
Daybreak Oil & Gas (DBRM) 1,606 0% 0.1 1,147% 925 6,295 762 0 10,617 12,097 1,713
Dthera Sciences (DTHR) 1,601 -1,626% -0.0 -141% 2,572 2,663 6 -105 -3,632 -3,564 33
On The Move Systems (OMVS) 1,573 69% 0.2 4,918% 905 19,295 21 15 44,507 47,369 8,189
Mobetize (MPAY) 1,571 0% -1.6 -819% 121 1,601 304 0 -988 -985 1,548
Indoor Harvest (INQD) 1,548 -0.7 -10,317% 35 2,752 0 0 -3,607 -3,520 2,444
Sector 10 (SECI) 1,529 -1.8 0 11,372 0 0 -1,321 -827 1,529
Jones Energy (JONE) 1,528 99% -0.9 -309% 405,575 1,116,839 236,731 233,363 -1,251,594 -1,041,158 952,212
Neutra (NTRR) 1,505 -8.8 -4,310% 12 777 0 0 -531 -196 1,729
RealSource Residential (RSRT) 1,497 -1.1 -581% 209 391 0 0 -1,214 -1,214 1,306
Century Cobalt (FASV) 1,483 -2.0 -299% 260 896 0 0 -776 -741 1,482
Acura Pharmaceuticals (ACUR) 1,480 0% -2.0 -146% 2,152 5,769 410 0 -3,136 -2,857 5,613
Information Analysis (IAIC) 1,458 20% 0.2 -17% 2,490 1,011 8,715 1,717 -411 -397 -78
Groove Botanicals (GRVE) 1,456 20.4 16% 296 1,425 0 0 47 67 1,356
Microwave Filter (MFCO) 1,444 42% 8.3 8% 1,743 540 3,764 1,576 131 131 1,086
Ozop Surgical (OZSC) 1,419 49% -0.8 -1,431% 410 3,683 242 118 -5,874 -4,159 3,127
Drone Guarder (DRNG) 1,395 -1.0 -407% 516 2,174 0 0 -2,096 -1,783 1,707

Balance Sheet ($'000)2014-12-312015-12-312016-12-312017-09-302017-12-312018-12-31
Cash41210178535156
Accounts Receivable5935
Inventory722
PP&E1701941581212514
Assets6654333011,039133205
Accounts Payable7
Long-Term Debt332015134
Liabilities211104513781,1332,583
Stockholders' Equity644323-150661-1,000-2,378
Income Statement ($'000)2014-12-312015-12-312016-12-312017-09-302017-12-312018-12-31
Revenue891640
Cost of Revenue65112
Gross Profit2552
R&D36211620
SG&A2429731,1301,061729
Tax00000
Net Income-443-1,267-2,075-4,412-3,312
Cash Flow ($'000)2014-12-312015-12-312016-12-312017-09-302017-12-312018-12-31
Cash Operating-411-704-662-1,020-681
Cash Investing-164-68-2-2400
Cash Financing8654616421,217801