Company Quick10K Filing
JBG Smith
10-Q 2020-06-30 Filed 2020-08-05
10-Q 2020-03-31 Filed 2020-05-05
10-K 2019-12-31 Filed 2020-02-25
10-Q 2019-09-30 Filed 2019-11-05
10-Q 2019-06-30 Filed 2019-08-06
10-Q 2019-03-31 Filed 2019-05-07
10-K 2018-12-31 Filed 2019-02-26
10-Q 2018-09-30 Filed 2018-11-07
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-09
10-K 2017-12-31 Filed 2018-03-12
10-Q 2017-09-30 Filed 2017-11-13
10-Q 2017-06-30 Filed 2017-08-14
8-K 2020-08-04 Earnings, Exhibits
8-K 2020-05-05
8-K 2020-04-30
8-K 2020-03-12
8-K 2020-02-25
8-K 2020-02-19
8-K 2020-01-07
8-K 2019-11-12
8-K 2019-11-05
8-K 2019-08-06
8-K 2019-05-14
8-K 2019-05-07
8-K 2019-05-02
8-K 2019-04-15
8-K 2019-04-15
8-K 2019-04-02
8-K 2019-02-26
8-K 2019-02-26
8-K 2018-12-13
8-K 2018-11-07
8-K 2018-08-09
8-K 2018-07-30
8-K 2018-07-02
8-K 2018-07-02
8-K 2018-06-04
8-K 2018-05-09
8-K 2018-05-03
8-K 2018-03-19
8-K 2018-03-12
8-K 2018-03-01

JBG Smith Financials

JBGS Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Epr Properties (EPR) 67 91% 5.2 3% 6,578 3,572 652 591 202 503 2,638
Brixmor Property Group (BRX) 5,925 0% 17.7 3% 8,160 5,401 584 0 213 610 10,769
Howard Hughes (HHC) 5,611 0% 14.5 1% 7,948 4,568 1,481 0 113 329 4,769
Cousins Properties (CUZ) 5,574 66% 29.6 1% 6,704 2,355 463 307 34 251 7,415
JBG Smith (JBGS) 5,251 0% 22.9 1% 6,022 2,021 646 0 36 219 5,007
PS Business Parks (PSB) 5,014 0% 23.4 7% 2,118 142 424 0 138 214 5,007
Rexford Industrial Realty (REXR) 4,879 0% 37.9 2% 3,502 1,016 250 0 55 146 5,542
EastGroup Properties (EGP) 4,865 0% 32.7 2% 2,400 1,292 245 0 46 149 4,865
Blackstone Mortgage Trust (BXMT) 4,808 22.6 2% 15,082 11,322 0 0 302 649 14,662
Highwoods Properties (HIW) 4,788 0% 12.2 3% 4,891 2,595 544 0 135 384 4,665
First Industrial Realty Trust (FR) 4,639 0% 18.6 6% 3,387 1,651 420 0 197 328 6,088
Macerich (MAC) 4,568 0% 10.8 1% 8,776 5,868 932 0 73 413 4,460
CoreSite Realty (COR) 4,559 18% 24.4 5% 2,047 1,803 566 101 100 244 5,954
Life Storage (LSI) 4,519 0% 14.4 7% 4,189 2,027 565 0 309 446 6,433
Sabra Health Care REIT (SBRA) 4,409 0% 41.3 0% 6,068 2,786 506 0 29 169 6,979
Healthcare Realty Trust (HR) 4,381 0% 31.4 0% 3,491 1,686 462 0 12 185 5,813
Equity Commonwealth (EQC) 4,310 0% 2.2 13% 3,731 503 145 0 477 509 1,099
Ryman Hospitality Properties (RHP) 4,211 31% 7.3 7% 3,831 3,519 1,519 478 249 557 4,051
Empire State Realty Trust (ESRT) 4,180 0% 15.1 2% 3,925 1,985 736 0 95 294 4,456
Hospitality Properties Trust (HPT) 4,160 29% 6.6 2% 9,516 6,907 2,286 657 166 623 4,090

Balance Sheet ($MM)2017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash281368339248262380400413297244
Accounts Receivable
Inventory
PP&E3,2124,8605,0144,8734,8264,6734,7414,6224,7114,761
Assets3,9106,0156,0726,0625,9156,0115,9976,0256,0076,022
Accounts Payable
Long-Term Debt1,3762,2022,145
Liabilities1,7482,3722,4882,4562,2962,3792,4522,4431,9902,021
Stockholders' Equity2,1623,0712,9712,9972,9503,0662,9872,9973,4433,414
Income Statement ($MM)2017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue118152156163159158163155161167
Cost of Revenue
Gross Profit
R&D
SG&A12
Tax03-0000-100
Net Income11-70-14-4242628-311
Cash Flow ($MM)2017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-4951355943183560
Cash Investing145-96-931453844-113-77
Cash Financing-812-31-19038-48-39-36