Company Quick10K Filing
Liberty Oilfield Services
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 114 $1,853
10-K 2020-02-27 Annual: 2019-12-31
10-Q 2019-10-31 Quarter: 2019-09-30
10-Q 2019-08-01 Quarter: 2019-06-30
10-Q 2019-05-03 Quarter: 2019-03-31
10-K 2019-02-28 Annual: 2018-12-31
10-Q 2018-11-01 Quarter: 2018-09-30
10-Q 2018-08-03 Quarter: 2018-06-30
10-Q 2018-05-10 Quarter: 2018-03-31
10-K 2018-03-23 Annual: 2017-12-31
8-K 2020-03-12 Regulation FD, Exhibits
8-K 2020-02-05 Earnings, Exhibits
8-K 2019-11-05 Regulation FD, Exhibits
8-K 2019-10-29 Earnings, Exhibits
8-K 2019-09-03 Regulation FD, Exhibits
8-K 2019-08-27 Officers, Exhibits
8-K 2019-08-12 Regulation FD, Exhibits
8-K 2019-07-30 Earnings, Exhibits
8-K 2019-07-26 Enter Agreement, Shareholder Rights, Officers, Exhibits
8-K 2019-07-08 Enter Agreement, Other Events, Exhibits
8-K 2019-06-12 Regulation FD, Exhibits
8-K 2019-04-30 Earnings, Exhibits
8-K 2019-04-25 Shareholder Vote
8-K 2019-03-25 Regulation FD, Exhibits
8-K 2019-02-08 Regulation FD, Exhibits
8-K 2019-02-05 Earnings, Exhibits
8-K 2018-11-27 Regulation FD, Exhibits
8-K 2018-10-30 Earnings, Exhibits
8-K 2018-09-14 Enter Agreement, Exhibits
8-K 2018-08-01 Earnings, Exhibits
8-K 2018-05-07 Earnings, Exhibits
8-K 2018-03-12 Earnings, Exhibits
8-K 2018-01-11 Enter Agreement, M&A, Sale of Shares, Shareholder Rights, Officers, Amend Bylaw, Exhibits

Liberty Oilfield Services Financials

LBRT Metrics, Comps, Filings

Annual | Quarterly

Business

We are an independent provider of hydraulic fracturing services to onshore oil and natural gas exploration and production ("E&P") companies in North America. We provide our services primarily in the Permian Basin, the Eagle Ford Shale, the Denver-Julesburg Basin (the "DJ Basin"), the Williston Basin and the Powder River Basin.

Initial Public Offering and Corporate Reorganization Transaction

Liberty Inc. was incorporated as a Delaware corporation on December 21, 2016, to become a holding corporation for Liberty LLC and its subsidiaries upon completion of a corporate reorganization (as detailed below, the "Corporate Reorganization") and planned initial public offering of the Company ("IPO"). The Company has no material assets other than its ownership in Liberty LLC.


Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Stockholders' Equity

Income Statement ($BB Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($BB Annual)

Operating, Investing, Financing

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Core Laboratories (CLB) 2,172 11% 16.6 13% 788 597 685 77 101 148 2,458
Propetro Holding (PUMP) 2,223 7% 8.1 11% 1,409 539 1,866 125 155 286 2,304
Oceaneering (OII) 1,377 8% 15.2 -3% 2,886 1,589 1,487 119 -86 121 1,837
Liberty Oilfield Services (LBRT) 1,189 20% 3.8 10% 1,295 492 2,065 411 127 304 1,160
RPC (RES) 1,110 25% 23.7 -6% 1,110 255 986 244 -64 45 1,061
Helix Energy Solutions Group (HLX) 1,236 17% 9.1 1% 2,614 931 740 125 36 153 1,395
Frank's (FI) 1,164 4% 123.4 -7% 1,158 182 586 24 -83 8 972
SemGroup (SEMG) 1,289 22% 12.4 -0% 6,113 4,865 2,416 530 -19 287 3,568
C&J Energy Services (CJ) 824 15% -5.2 -24% 1,330 298 2,070 309 -313 -136 710
National Energy Services Reunited (NESR) 750 -203.7 500,916,300% 515 0 0 -5 -5 1,020
Keane Group (FRAC) 1,384 22% 4.4 9% 1,114 602 2,152 475 97 378 1,653
FTS International (FTSI) 283 16% 9.3 -5% 686 639 882 138 -33 58 539
Nine Energy Service (NINE) 187 16% 48.0 -7% 1,082 475 899 140 -75 10 494
Mammoth Energy Services (TUSK) 123 16% 1.0 5% 1,023 295 567 89 50 190 193
KLX Energy Services Holdings (KLXE) 216 18% -18.8 -10% 658 329 591 104 -66 -18 338
Natural Gas Services (NGS) 176 0% 33.8 -4% 297 47 75 0 -12 5 157
Superior Energy Services (SPN) 14 25% -1.2 -43% 2,124 1,981 1,869 466 -907 -895 1,051
NCS Multistage (NCSM) 93 47% -0.5 -106% 213 51 204 96 -225 -207 104
Cypress Energy Partners (CELP) 156 13% 10.9 9% 172 115 399 52 15 20 223
Ranger Energy Services (RNGR) 61 0% 2.8 2% 308 106 342 0 7 39 107

Balance Sheet ($MM)2018-12-31
Cash103
Accounts Receivable154
Inventory60
PP&E627
Assets1,117
Accounts Payable80
Long-Term Debt112
Liabilities376
Stockholders' Equity433
Income Statement ($MM)2018-12-31
Revenue2,155
Cost of Revenue1,629
Gross Profit526
R&D
SG&A99
Tax40
Net Income249
Cash Flow ($MM)2018-12-31
Cash Operating351
Cash Investing-255
Cash Financing-9