Company Quick10K Filing
LogMeIn
10-Q 2020-06-30 Filed 2020-07-29
10-Q 2020-03-31 Filed 2020-04-24
10-K 2019-12-31 Filed 2020-02-14
10-Q 2019-09-30 Filed 2019-10-25
10-Q 2019-06-30 Filed 2019-07-26
10-Q 2019-03-31 Filed 2019-04-26
10-K 2018-12-31 Filed 2019-02-21
10-Q 2018-09-30 Filed 2018-10-26
10-Q 2018-06-30 Filed 2018-07-27
10-Q 2018-03-31 Filed 2018-04-27
10-K 2017-12-31 Filed 2018-02-20
10-Q 2017-09-30 Filed 2017-10-27
10-Q 2017-06-30 Filed 2017-07-28
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-03-01
10-Q 2016-09-30 Filed 2016-10-28
10-Q 2016-06-30 Filed 2016-07-27
10-Q 2016-03-31 Filed 2016-04-29
10-K 2015-12-31 Filed 2016-02-19
10-Q 2015-09-30 Filed 2015-10-23
10-Q 2015-06-30 Filed 2015-07-24
10-Q 2015-03-31 Filed 2015-04-29
10-K 2014-12-31 Filed 2015-02-20
10-Q 2014-09-30 Filed 2014-10-24
10-Q 2014-06-30 Filed 2014-07-25
10-Q 2014-03-31 Filed 2014-04-30
10-K 2013-12-31 Filed 2014-03-10
10-Q 2013-09-30 Filed 2013-10-25
10-Q 2013-06-30 Filed 2013-07-26
10-Q 2013-03-31 Filed 2013-04-26
10-K 2012-12-31 Filed 2013-02-22
10-Q 2012-09-30 Filed 2012-10-25
10-Q 2012-06-30 Filed 2012-07-26
10-Q 2012-03-31 Filed 2012-04-26
10-K 2011-12-31 Filed 2012-02-24
10-Q 2011-09-30 Filed 2011-10-27
10-Q 2011-06-30 Filed 2011-07-28
10-Q 2011-03-31 Filed 2011-04-28
10-K 2010-12-31 Filed 2011-02-28
10-Q 2010-09-30 Filed 2010-10-28
10-Q 2010-06-30 Filed 2010-07-29
10-Q 2010-03-31 Filed 2010-04-29
10-K 2009-12-31 Filed 2010-02-26
8-K 2020-08-31 Enter Agreement, Leave Agreement, M&A, Off-BS Arrangement, Shareholder Rights, Control, Officers, Amend Bylaw, Other Events, Exhibits
8-K 2020-08-14 Other Events, Exhibits
8-K 2020-08-10 Other Events, Exhibits
8-K 2020-07-29 Earnings, Exhibits
8-K 2020-06-15
8-K 2020-06-11
8-K 2020-04-23
8-K 2020-03-23
8-K 2020-03-12
8-K 2020-03-02
8-K 2020-02-07
8-K 2020-02-03
8-K 2020-01-07
8-K 2019-12-17
8-K 2019-10-24
8-K 2019-07-25
8-K 2019-05-30
8-K 2019-04-25
8-K 2019-02-11
8-K 2018-11-13
8-K 2018-11-05
8-K 2018-10-25
8-K 2018-07-24
8-K 2018-05-31
8-K 2018-04-26
8-K 2018-04-03
8-K 2018-04-02
8-K 2018-03-20
8-K 2018-02-27
8-K 2018-02-15
8-K 2018-02-07
8-K 2018-02-01

LogMeIn Financials

LOGM Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Nuance Communications (NUAN) 4,785 57% 13.3 4% 5,366 3,193 1,823 1,043 214 480 6,368
Smartsheet (SMAR) 4,461 81% -67.9 -9% 775 248 192 155 -68 -58 3,946
Blackbaud (BLKB) 4,435 54% 46.0 1% 1,710 1,329 884 479 20 101 4,668
Pivotal Software (PVTL) 4,133 68% -42.0 -5% 1,939 575 577 395 -93 -79 3,311
Sina (SINA) 3,884 0% 5,886 2,123 0 0 0 0 2,241
ACI Worldwide (ACIW) 3,810 53% 16.7 3% 3,341 2,282 1,178 630 99 307 5,119
Q2 Holdings (QTWO) 3,793 48% -60.4 -7% 978 596 300 143 -67 -53 3,190
New Relic (NEWR) 3,762 83% 633.9 -5% 1,150 776 543 452 -61 6 3,514
Teradata (TDC) 3,644 50% 23.7 1% 1,979 1,651 1,993 996 14 152 3,600
LogMeIn (LOGM) 3,619 75% 14.6 0% 3,859 1,084 1,248 935 15 254 3,698
Cornerstone OnDemand (CSOD) 3,314 74% 92.2 -2% 869 738 565 419 -17 34 3,096
Appian (APPN) 3,306 64% -63.3 -17% 319 166 256 163 -53 -50 3,140
AppFolio (APPF) 3,299 60% 157.3 14% 234 108 189 113 32 21 3,327
Qualys (QLYS) 3,094 59% 31.2 10% 626 265 311 185 63 97 3,017
CyberArk Software (CYBR) 2,742 0% 674 207 0 0 0 0 2,480
BlackLine (BL) 2,630 79% -208.4 -3% 976 575 271 213 -30 -10 2,102
Box (BOX) 2,595 69% -35.2 -14% 844 823 513 354 -114 -69 2,434
LivePerson (LPSN) 2,538 73% -43.7 -14% 492 329 213 156 -69 -53 2,333
Altair Engineering (ALTR) 2,468 71% 109.0 -1% 717 371 335 239 -6 22 2,452
Alarm.com (ALRM) 2,336 64% 33.0 10% 501 165 473 303 48 68 2,235

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash94951049298105112105101998910412196101132136160123141140147141267261262252367201169150147113121
Accounts Receivable769781113121011131211111813141616151516267376849484828895899081
Inventory
PP&E65566722811123213141337161619522326256280839115191929318410110297
Assets2062172322402512632802782752772803003173063183543553674564774724624433,9573,9293,9413,8583,9274,0573,9753,9364,0073,9223,859
Accounts Payable33656687656566710121110111213153037372231353735445157
Long-Term Debt6052453830300200200200200200200
Liabilities647076798487951041031041121271351351441751761772482702672652478768468596947679879669611,1121,1031,084
Stockholders' Equity1421471561611671761851731711731671741821711741801791902082062051961963,0813,0843,0823,1643,1603,0713,0092,9752,8952,8182,775
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue293103334353737434345496158606165707680838588187257269276279306309310308313317
Cost of Revenue23334444555697889910111111113953565563737373788181
Gross Profit2728292931323333373840435251525356616669727477149204214221216235236237230232236
R&D566677778877810991010131514141433414340434442414039
SG&A1820202224232532352829343938394143424552535860125127127128124138132149155146
Tax1101211422210101021-0100-16-15-3-7813-1505-1
Net Income3120112-6-1-0-012230266-13-12-1915109330261325-9-75
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating109886667512241315401913143826208106879033154741208483
Cash Investing-10-5-21-5-2-1-3-5-3-13-10-17-3-5-412-111-5-511743-9-55-1028-15-44-20-11
Cash Financing251332-9-6-4-10-0-18-61-12-161-17-21-24-17-25-86-36-33-72-89-78-98-62