Quick10K

⚲

Landstar System

Filings

10-Q	2021-03-27	Filed 2021-04-30
10-K	2020-12-26	Filed 2021-02-23
10-Q	2020-09-26	Filed 2020-10-30
10-Q	2020-06-27	Filed 2020-07-31
10-Q	2020-03-28	Filed 2020-05-01
10-K	2019-12-28	Filed 2020-02-21
10-Q	2019-09-28	Filed 2019-11-01
10-Q	2019-06-29	Filed 2019-08-02
10-Q	2019-03-30	Filed 2019-05-03
10-K	2018-12-29	Filed 2019-02-22
10-Q	2018-09-29	Filed 2018-11-02
10-Q	2018-06-30	Filed 2018-08-03
10-Q	2018-03-31	Filed 2018-05-04
10-K	2017-12-30	Filed 2018-02-23
10-Q	2017-09-30	Filed 2017-11-03
10-Q	2017-07-01	Filed 2017-08-04
10-Q	2017-04-01	Filed 2017-05-05
10-K	2016-12-31	Filed 2017-02-24
10-Q	2016-09-24	Filed 2016-10-28
10-Q	2016-06-25	Filed 2016-07-29
10-Q	2016-03-26	Filed 2016-04-29
10-K	2015-12-26	Filed 2016-02-19
10-Q	2015-09-26	Filed 2015-10-30
10-Q	2015-06-27	Filed 2015-07-31
10-Q	2015-03-28	Filed 2015-05-01
10-K	2014-12-27	Filed 2015-02-23
10-Q	2014-09-27	Filed 2014-10-31
10-Q	2014-06-28	Filed 2014-08-01
10-Q	2014-03-29	Filed 2014-05-02
10-K	2013-12-28	Filed 2014-02-21
10-Q	2013-09-28	Filed 2013-11-01
10-Q	2013-06-29	Filed 2013-08-02
10-Q	2013-03-30	Filed 2013-05-03
10-K	2012-12-29	Filed 2013-02-21
10-Q	2012-09-29	Filed 2012-11-02
10-Q	2012-06-30	Filed 2012-08-03
10-Q	2012-03-31	Filed 2012-05-10
10-K	2011-12-31	Filed 2012-02-24
10-Q	2011-09-24	Filed 2011-10-28
10-Q	2011-06-25	Filed 2011-07-29
10-Q	2011-03-26	Filed 2011-04-29
10-K	2010-12-25	Filed 2011-02-23
10-Q	2010-09-25	Filed 2010-10-29
10-Q	2010-06-26	Filed 2010-07-30
10-Q	2010-03-27	Filed 2010-04-30
10-K	2009-12-26	Filed 2010-02-23

Reports

8-K	2020-11-17
8-K	2020-11-02
8-K	2020-10-21
8-K	2020-09-09
8-K	2020-08-18
8-K	2020-07-22
8-K	2020-05-19
8-K	2020-04-22
8-K	2020-01-29
8-K	2019-12-10
8-K	2019-10-23
8-K	2019-09-11
8-K	2019-07-24
8-K	2019-06-05
8-K	2019-05-30
8-K	2019-05-21
8-K	2019-04-24
8-K	2019-01-30
8-K	2018-10-24
8-K	2018-07-25
8-K	2018-05-22
8-K	2018-04-24
8-K	2018-04-03
8-K	2018-01-31

Landstar System Financials

LSTR Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
024 Pharma (EEIG)
11 Good Energy (ELVN)
1347 Capital Corp (TFSC)
ENETI INC. (NETI)
Vivus (VVUS)	41	77%	-17.5	-11%	226	289	73	56	-25	-14	243
Clovis Oncology (CLVS)	219	0%	-0.0	-56%	717	804	134	0	-400	-394	18
Cementos Pacasmayo Saa (CPAC)	4,145			0%	2,863	1,412	0	0	0	0	4,145
Exantas Capital (XAN)
Bancorp of New Jersey (BKJ)	123		1.0	0%	962	869	0	0	3	15	14
1PM Industries (OPMZ)
1st Century Bancshares (FCTY)
Blue Star Foods Corp. (BSFC)
1st Financial Services Corp (FFIS)
Oak Valley Bancorp (OVLY)	138		1.6	1%	1,101	992	0	0	9	14	22
Oaktree Acquisition (OAC)			-4.3	0%	204	8	0	0	0	0	-2
Verus International (VRUS)
Kohl's (KSS)	7,893	39%	6.2	4%	15,739	10,384	19,965	7,880	698	1,510	9,403
JM Smucker (SJM)	12,454	38%	13.9	3%	16,791	8,696	7,651	2,920	559	1,284	17,789
1st United Bancorp (FUBC)
ALABAMA POWER CO (APRCP)


Balance Sheet ($MM)	2010-06-26	2010-09-25	2010-12-25	2011-03-26	2011-06-25	2011-09-24	2011-12-31	2012-03-31	2012-06-30	2012-09-29	2012-12-29	2013-03-30	2013-06-29	2013-09-28	2013-12-28	2014-03-29	2014-06-28	2014-09-27	2014-12-27	2015-03-28	2015-06-27	2015-09-26	2015-12-26	2016-03-26	2016-06-25	2016-09-24	2016-12-31	2017-04-01	2017-07-01	2017-09-30	2017-12-30	2018-03-31	2018-06-30	2018-09-29	2018-12-29	2019-03-30	2019-06-29	2019-09-28
Cash	45	55	45	45	40	69	81	54	64	80	74	91	67	98	180	114	93	141		115	82	109	115	156	153	171	179	215	222	250	242	221	149	214	200	265	250	284
Accounts Receivable
Inventory
PP&E	144	137	133	128	124	128	288	145	152	164	318	161	180	184	335	172	175	204	363	197	190	195	409	228	236	262	463	263	259	261	495	266	256	268	534	276	269	270
Assets	729	714	684	714	744	803	808	812	883	909	879	885	892	951	971	944	963	980	1,044	948	947	953	998	957	985	1,028	1,097	1,106	1,159	1,263	1,352	1,320	1,309	1,391	1,381	1,351	1,349	1,386
Accounts Payable	160	147	137	161	175	180	163	166	204	213	189	179	189	194	158	171	195	203	220	196	217	206	224	172	191	202	219	201	225	269	285	282	312	314	314	273	286	285
Long-Term Debt	94	104	99	96	94	111	132	100	109	100	114	82	94	91	102	62	63	81	111	68	59	60	0				0				0				0
Liabilities	444	437	432	452	462	525	508	483	536	538	500	477	500	528	516	501	502	485	556	463	477	474	532	475	488	521	554	532	550	613	702	618	651	667	694	623	620	630
Stockholders' Equity	285	277	252	262	282	279	301	328	348	371	379	408	392	423	454	443	460	496	488	484	470	479	466	482	497	507	543	574	609	650	651	703	658	724	687	728	728	756


Income Statement ($MM)	2010-06-26	2010-09-25	2010-12-25	2011-03-26	2011-06-25	2011-09-24	2011-12-31	2012-03-31	2012-06-30	2012-09-29	2012-12-29	2013-03-30	2013-06-29	2013-09-28	2013-12-28	2014-03-29	2014-06-28	2014-09-27	2014-12-27	2015-03-28	2015-06-27	2015-09-26	2015-12-26	2016-03-26	2016-06-25	2016-09-24	2016-12-31	2017-04-01	2017-07-01	2017-09-30	2017-12-30	2018-03-31	2018-06-30	2018-09-29	2018-12-29	2019-03-30	2019-06-29	2019-09-28
Revenue					676	684	718	649	736	717	691	628	679	681	692	688	822	819	863	762	868	842	849	712	775	788	893	781	870	943	1,052	1,048	1,183	1,202	1,182	1,033	1,045	1,012
Cost of Revenue
Gross Profit
R&D
SG&A	37	41	38	37	36	39	41	39	38	37	40	35	36	34	26	36	38	36	42	37	38	37	38	35	37	35	37	38	41	44	47	45	49	47		41	41	38
Tax	15	13	11	13	18	19	18	16	27	20	23	16	19	18	14	20	22	22	22	18	25	24	24	18	20	21	23	19	40	20	21	17	40	19	17	17	19	17
Net Income	24	22	24	21	30	30	33	27	36	33	34	27	30	29	60	28	36	37	38	30	40	39	38	29	32	36	40	32	38	42	65	58	63	67	68	63	61	53


Cash Flow ($MM)	2010-06-26	2010-09-25	2010-12-25	2011-03-26	2011-06-25	2011-09-24	2011-12-31	2012-03-31	2012-06-30	2012-09-29	2012-12-29	2013-03-30	2013-06-29	2013-09-28	2013-12-28	2014-03-29	2014-06-28	2014-09-27	2014-12-27	2015-03-28	2015-06-27	2015-09-26	2015-12-26	2016-03-26	2016-06-25	2016-09-24	2016-12-31	2017-04-01	2017-07-01	2017-09-30	2017-12-30	2018-03-31	2018-06-30	2018-09-29	2018-12-29	2019-03-30	2019-06-29	2019-09-28
Cash Operating		42	40	17	7	61	34	20	35	48	22	53	32	47		14	-0	59	29	49	33	66	68	72	33	66	19	62	18	52	7	72		91		121	63	77
Cash Investing		-1	3	2	2	3	2	-17	-2	1	-2	-10	3	-5		-4	1	-6	5	-2	-3	-2	-1	1	-6	-5	-4	-4	-1	-10	-7	-2		-3		-3	-4	-6
Cash Financing		-31	-54	-18	-14	-34	-24	-30	-21	-34	-25	-26	-58	-12		-75	-22	-5	-10	-96	-62	-36	-61	-32	-30	-43	-7	-22	-11	-15	-7	-91		-23		-54	-73	-35