10-Q | 2020-09-30 | Filed 2020-11-09 |
10-Q | 2020-06-30 | Filed 2020-08-10 |
10-Q | 2020-03-31 | Filed 2020-05-11 |
10-K | 2019-12-31 | Filed 2020-03-12 |
10-Q | 2019-09-30 | Filed 2019-11-08 |
10-Q | 2019-06-30 | Filed 2019-08-09 |
10-Q | 2019-03-31 | Filed 2019-05-10 |
10-K | 2018-12-31 | Filed 2019-03-18 |
10-Q | 2018-09-30 | Filed 2018-11-14 |
10-Q | 2018-06-30 | Filed 2018-08-14 |
10-Q | 2018-03-31 | Filed 2018-05-14 |
10-K | 2017-12-31 | Filed 2018-03-15 |
10-Q | 2017-09-30 | Filed 2017-11-14 |
10-Q | 2017-06-30 | Filed 2017-08-14 |
10-Q | 2017-03-31 | Filed 2017-05-15 |
10-K | 2016-12-31 | Filed 2017-03-30 |
10-Q | 2016-09-30 | Filed 2016-11-14 |
10-Q | 2016-06-30 | Filed 2016-08-15 |
10-Q | 2016-03-31 | Filed 2016-05-13 |
10-K | 2015-12-31 | Filed 2016-03-30 |
10-Q | 2015-09-30 | Filed 2015-11-13 |
10-Q | 2015-06-30 | Filed 2015-08-14 |
10-Q | 2015-03-31 | Filed 2015-05-15 |
10-K | 2014-12-31 | Filed 2015-03-31 |
10-Q | 2014-09-30 | Filed 2014-11-13 |
10-Q | 2014-06-30 | Filed 2014-08-14 |
10-Q | 2014-03-31 | Filed 2014-05-15 |
10-K | 2013-12-31 | Filed 2014-03-28 |
10-Q | 2013-09-30 | Filed 2013-11-13 |
10-Q | 2013-06-30 | Filed 2013-08-14 |
10-Q | 2013-03-31 | Filed 2013-05-14 |
10-K | 2012-12-31 | Filed 2013-03-29 |
10-Q | 2012-09-30 | Filed 2012-11-14 |
10-Q | 2012-06-30 | Filed 2012-08-14 |
10-Q | 2012-03-31 | Filed 2012-05-15 |
10-K | 2011-12-31 | Filed 2012-03-30 |
10-Q | 2011-09-30 | Filed 2011-11-14 |
10-Q | 2011-06-30 | Filed 2011-08-15 |
10-Q | 2011-03-31 | Filed 2011-05-16 |
10-K | 2010-12-31 | Filed 2011-03-31 |
10-Q | 2010-09-30 | Filed 2010-11-15 |
10-Q | 2010-06-30 | Filed 2010-08-16 |
10-Q | 2010-03-31 | Filed 2010-05-14 |
10-K | 2009-12-31 | Filed 2010-03-30 |
8-K | 2020-10-29 | |
8-K | 2020-09-21 | |
8-K | 2020-07-30 | |
8-K | 2020-06-22 | |
8-K | 2020-05-27 | |
8-K | 2020-04-30 | |
8-K | 2020-03-31 | |
8-K | 2020-01-29 | |
8-K | 2019-12-17 | |
8-K | 2019-10-31 | |
8-K | 2019-09-17 | |
8-K | 2019-08-28 | |
8-K | 2019-08-01 | |
8-K | 2019-06-18 | |
8-K | 2019-05-29 | |
8-K | 2019-05-01 | |
8-K | 2019-03-26 | |
8-K | 2019-01-31 | |
8-K | 2018-12-18 | |
8-K | 2018-10-31 | |
8-K | 2018-10-01 | |
8-K | 2018-09-17 | |
8-K | 2018-08-02 | |
8-K | 2018-06-19 | |
8-K | 2018-06-15 | |
8-K | 2018-06-13 | |
8-K | 2018-06-12 | |
8-K | 2018-06-07 | |
8-K | 2018-05-30 | |
8-K | 2018-05-18 | |
8-K | 2018-05-10 | |
8-K | 2018-05-03 | |
8-K | 2018-03-29 | |
8-K | 2018-03-27 | |
8-K | 2018-03-01 | |
8-K | 2018-02-08 | |
8-K | 2018-02-08 | |
8-K | 2018-01-16 | |
8-K | 2018-01-16 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
1Life Healthcare (ONEM) |
Balance Sheet ($MM) | 2011-06-30 | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 34 | 42 | 34 | 31 | 47 | 27 | 13 | 26 | 23 | 18 | 25 | 21 | 22 | 22 | 24 | 17 | 39 | 25 | 18 | 40 | 49 | 47 | 41 | 89 | 58 | 37 | 40 | 65 | 61 | 64 | 57 | 61 | 83 |
Accounts Receivable | |||||||||||||||||||||||||||||||||
Inventory | |||||||||||||||||||||||||||||||||
PP&E | 10 | 10 | 10 | 10 | 11 | 21 | 11 | 11 | 10 | 22 | 10 | 10 | 10 | 25 | 13 | 13 | 13 | 26 | 12 | 15 | 16 | 30 | 16 | 17 | 17 | 33 | 16 | 22 | 22 | 42 | 23 | 23 | 24 |
Assets | 492 | 499 | 498 | 506 | 551 | 546 | 542 | 554 | 568 | 573 | 584 | 596 | 614 | 744 | 729 | 735 | 755 | 739 | 733 | 892 | 959 | 984 | 977 | 1,027 | 1,015 | 985 | 984 | 1,274 | 1,254 | 1,318 | 1,317 | 1,331 | 1,355 |
Accounts Payable | |||||||||||||||||||||||||||||||||
Long-Term Debt | 36 | 36 | |||||||||||||||||||||||||||||||
Liabilities | 438 | 443 | 443 | 450 | 478 | 474 | 469 | 487 | 501 | 508 | 518 | 529 | 547 | 670 | 654 | 660 | 679 | 663 | 656 | 815 | 881 | 905 | 897 | 946 | 932 | 904 | 902 | 1,125 | 1,105 | 1,166 | 1,162 | 1,173 | 1,195 |
Stockholders' Equity | 55 | 55 | 55 | 56 | 73 | 72 | 73 | 67 | 67 | 65 | 66 | 66 | 67 | 74 | 75 | 76 | 76 | 77 | 77 | 77 | 78 | 79 | 80 | 81 | 83 | 81 | 82 | 149 | 149 | 152 | 155 | 158 | 160 |
Income Statement ($MM) | 2011-06-30 | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | 0 | 0 | 0 | ||||||||||||||||||||||||||||||
Cost of Revenue | |||||||||||||||||||||||||||||||||
Gross Profit | |||||||||||||||||||||||||||||||||
R&D | |||||||||||||||||||||||||||||||||
SG&A | |||||||||||||||||||||||||||||||||
Tax | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | -2 | 0 | 0 | 0 | -0 | 1 | 1 | 1 | 0 | 1 | -0 | 1 | 1 | 1 | 1 | 1 | 3 | 0 | 1 | 1 | 1 | 1 | 1 | |
Net Income | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 1 | 1 | 1 | -1 | 1 | 2 | 1 | 2 | 1 | -0 | 2 | 2 | 2 | 2 | 2 | -0 | 2 | 0 | 3 | 3 | 4 | 4 | |
Cash Flow ($MM) | 2011-06-30 | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | -0 | -2 | 2 | 3 | 1 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 2 | 3 | 3 | 1 | 14 | 3 | -17 | 2 | 4 | 5 | 2 | 3 | 5 | 5 | 7 | -2 | ||||
Cash Investing | 3 | -6 | -12 | -17 | -11 | -0 | -19 | -9 | -5 | -17 | -17 | -15 | 6 | -15 | 2 | 0 | -1 | -35 | -1 | -6 | -1 | -21 | 5 | 2 | 64 | 12 | -4 | -12 | 3 | ||||
Cash Financing | 5 | -0 | 7 | -6 | -5 | 10 | 13 | 2 | 10 | 11 | 17 | 12 | -10 | 5 | 18 | -17 | -7 | 43 | 6 | 22 | -7 | -14 | -30 | -2 | -43 | -21 | -8 | 9 | 21 |