Quick10K

⚲

Mackinac Financial

Filings

10-Q	2020-09-30	Filed 2020-11-09
10-Q	2020-06-30	Filed 2020-08-10
10-Q	2020-03-31	Filed 2020-05-11
10-K	2019-12-31	Filed 2020-03-12
10-Q	2019-09-30	Filed 2019-11-08
10-Q	2019-06-30	Filed 2019-08-09
10-Q	2019-03-31	Filed 2019-05-10
10-K	2018-12-31	Filed 2019-03-18
10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-14
10-K	2017-12-31	Filed 2018-03-15
10-Q	2017-09-30	Filed 2017-11-14
10-Q	2017-06-30	Filed 2017-08-14
10-Q	2017-03-31	Filed 2017-05-15
10-K	2016-12-31	Filed 2017-03-30
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-15
10-Q	2016-03-31	Filed 2016-05-13
10-K	2015-12-31	Filed 2016-03-30
10-Q	2015-09-30	Filed 2015-11-13
10-Q	2015-06-30	Filed 2015-08-14
10-Q	2015-03-31	Filed 2015-05-15
10-K	2014-12-31	Filed 2015-03-31
10-Q	2014-09-30	Filed 2014-11-13
10-Q	2014-06-30	Filed 2014-08-14
10-Q	2014-03-31	Filed 2014-05-15
10-K	2013-12-31	Filed 2014-03-28
10-Q	2013-09-30	Filed 2013-11-13
10-Q	2013-06-30	Filed 2013-08-14
10-Q	2013-03-31	Filed 2013-05-14
10-K	2012-12-31	Filed 2013-03-29
10-Q	2012-09-30	Filed 2012-11-14
10-Q	2012-06-30	Filed 2012-08-14
10-Q	2012-03-31	Filed 2012-05-15
10-K	2011-12-31	Filed 2012-03-30
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-08-15
10-Q	2011-03-31	Filed 2011-05-16
10-K	2010-12-31	Filed 2011-03-31
10-Q	2010-09-30	Filed 2010-11-15
10-Q	2010-06-30	Filed 2010-08-16
10-Q	2010-03-31	Filed 2010-05-14
10-K	2009-12-31	Filed 2010-03-30

Reports

8-K	2020-10-29
8-K	2020-09-21
8-K	2020-07-30
8-K	2020-06-22
8-K	2020-05-27
8-K	2020-04-30
8-K	2020-03-31
8-K	2020-01-29
8-K	2019-12-17
8-K	2019-10-31
8-K	2019-09-17
8-K	2019-08-28
8-K	2019-08-01
8-K	2019-06-18
8-K	2019-05-29
8-K	2019-05-01
8-K	2019-03-26
8-K	2019-01-31
8-K	2018-12-18
8-K	2018-10-31
8-K	2018-10-01
8-K	2018-09-17
8-K	2018-08-02
8-K	2018-06-19
8-K	2018-06-15
8-K	2018-06-13
8-K	2018-06-12
8-K	2018-06-07
8-K	2018-05-30
8-K	2018-05-18
8-K	2018-05-10
8-K	2018-05-03
8-K	2018-03-29
8-K	2018-03-27
8-K	2018-03-01
8-K	2018-02-08
8-K	2018-02-08
8-K	2018-01-16
8-K	2018-01-16

Mackinac Financial Financials

MFNC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash	34	42	34	31	47	27	13	26	23	18	25	21	22	22	24	17	39	25	18	40	49	47	41	89	58	37	40	65	61	64	57	61	83
Accounts Receivable
Inventory
PP&E	10	10	10	10	11	21	11	11	10	22	10	10	10	25	13	13	13	26	12	15	16	30	16	17	17	33	16	22	22	42	23	23	24
Assets	492	499	498	506	551	546	542	554	568	573	584	596	614	744	729	735	755	739	733	892	959	984	977	1,027	1,015	985	984	1,274	1,254	1,318	1,317	1,331	1,355
Accounts Payable
Long-Term Debt	36	36
Liabilities	438	443	443	450	478	474	469	487	501	508	518	529	547	670	654	660	679	663	656	815	881	905	897	946	932	904	902	1,125	1,105	1,166	1,162	1,173	1,195
Stockholders' Equity	55	55	55	56	73	72	73	67	67	65	66	66	67	74	75	76	76	77	77	77	78	79	80	81	83	81	82	149	149	152	155	158	160


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Revenue																															0	0	0
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	0	0	0	0	1	0	0	1	0	-2	0	0	0	-0	1	1	1	0	1	-0	1	1	1	1	1	3	0	1	1		1	1	1
Net Income	1	1	0	1	1	1	1	1	1	3	1	1	1	-1	1	2	1	2	1	-0	2	2	2	2	2	-0	2	0	3		3	4	4


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30	2019-09-30
Cash Operating		-0	-2	2		3	1	3	2	2	2	2	2	3	6	2	3	3	1	14	3	-17	2		4	5	2	3	5		5	7	-2
Cash Investing		3	-6	-12		-17	-11	-0	-19	-9	-5	-17	-17	-15	6	-15	2	0	-1	-35	-1	-6	-1		-21	5	2	64	12		-4	-12	3
Cash Financing		5	-0	7		-6	-5	10	13	2	10	11	17	12	-10	5	18	-17	-7	43	6	22	-7		-14	-30	-2	-43	-21		-8	9	21