| 10-Q | 2020-12-31 | Filed 2021-02-03 |
| 10-Q | 2020-09-30 | Filed 2020-11-02 |
| 10-Q | 2020-06-30 | Filed 2020-08-03 |
| 10-K | 2020-03-31 | Filed 2020-05-22 |
| 10-Q | 2019-12-31 | Filed 2020-02-10 |
| 10-Q | 2019-09-30 | Filed 2019-11-07 |
| 10-Q | 2019-06-30 | Filed 2019-08-05 |
| 10-K | 2019-03-31 | Filed 2019-05-29 |
| 10-Q | 2018-12-31 | Filed 2019-02-11 |
| 10-Q | 2018-09-30 | Filed 2018-11-08 |
| 10-Q | 2018-06-30 | Filed 2018-08-09 |
| 10-K | 2018-03-31 | Filed 2018-05-29 |
| 20-F | 2017-03-31 | Filed 2017-05-26 |
| 20-F | 2016-03-31 | Filed 2016-05-25 |
| 8-K | 2020-11-02 | |
| 8-K | 2020-10-07 | |
| 8-K | 2020-08-31 | |
| 8-K | 2020-08-03 | |
| 8-K | 2020-07-30 | |
| 8-K | 2020-07-30 | |
| 8-K | 2020-05-11 | |
| 8-K | 2020-04-27 | |
| 8-K | 2020-02-10 | |
| 8-K | 2020-01-21 | |
| 8-K | 2020-01-06 | |
| 8-K | 2019-11-14 | |
| 8-K | 2019-11-07 | |
| 8-K | 2019-11-06 | |
| 8-K | 2019-10-03 | |
| 8-K | 2019-09-20 | |
| 8-K | 2019-08-05 | |
| 8-K | 2019-05-13 | |
| 8-K | 2019-04-05 | |
| 8-K | 2019-03-13 | |
| 8-K | 2019-02-11 | |
| 8-K | 2019-02-07 | |
| 8-K | 2019-01-29 | |
| 8-K | 2018-12-18 | |
| 8-K | 2018-11-08 | |
| 8-K | 2018-10-04 | |
| 8-K | 2018-09-04 | |
| 8-K | 2018-08-09 | |
| 8-K | 2018-07-31 | |
| 8-K | 2018-07-23 | |
| 8-K | 2018-07-09 | |
| 8-K | 2018-05-22 | |
| 8-K | 2018-05-14 | |
| 8-K | 2018-03-31 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 024 Pharma (EEIG) | |||||||||||
| ALTIMAR ACQUISITION CORP. (ATAC-WT) | |||||||||||
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Capital Corp (TFSC) | |||||||||||
| AppHarvest, Inc. (APPHW) | |||||||||||
| AMERICAN CRYOSTEM Corp (CRYO) | |||||||||||
| Ameren Illinois Co (AILNP) | |||||||||||
| BorrowMoney.com, Inc. (BWMY) | |||||||||||
| CAT9 Group Inc. (CATN) | |||||||||||
| CBL & ASSOCIATES PROPERTIES INC (CBLEQ) | |||||||||||
| Cardiff Lexington Corp (CDIX) | |||||||||||
| 1PM Industries (OPMZ) | |||||||||||
| 1st Century Bancshares (FCTY) | |||||||||||
| Alteryx (AYX) | 7,563 | 90% | 2,848.5 | 1% | 1,239 | 853 | 351 | 317 | 13 | 2 | 6,919 |
| 1st Financial Services Corp (FFIS) | |||||||||||
| Finance of America Companies Inc. (FOA-WT) | |||||||||||
| Uluru (ULU) | 20% | 1.4 | -31% | 7 | 3 | 1 | 0 | -2 | -1 | -2 | |
| AUGUSTA GOLD CORP. (AUGG) | |||||||||||
| Diversicare Healthcare Services (DVCR) | 24 | 20% | -21.4 | -7% | 449 | 483 | 388 | 76 | -32 | -4 | 83 |
| ALABAMA POWER CO (APRCP) |
| Balance Sheet ($MM) | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash | 106 | 51 | 78 | 108 | 119 | 136 | 174 | 197 | 199 |
| Accounts Receivable | 34 | 44 | 65 | 57 | 60 | 65 | 81 | 68 | 70 |
| Inventory | |||||||||
| PP&E | 61 | 78 | 190 | 124 | 132 | 145 | 173 | 66 | 74 |
| Assets | 175 | 205 | 358 | 385 | 511 | 543 | 554 | 663 | 679 |
| Accounts Payable | 3 | 4 | 6 | 5 | 7 | 7 | 9 | 7 | 13 |
| Long-Term Debt | 7 | 2 | 98 | 97 | 97 | 96 | 95 | ||
| Liabilities | 97 | 123 | 257 | 247 | 366 | 390 | 381 | 472 | 476 |
| Stockholders' Equity | 78 | 82 | 102 | 137 | 145 | 153 | 174 | 191 | 203 |
| Income Statement ($MM) | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Revenue | 37 | 52 | 73 | 78 | 82 | 88 | 92 | 99 | 103 |
| Cost of Revenue | 11 | 13 | 20 | 21 | 22 | 23 | 25 | 25 | 26 |
| Gross Profit | 26 | 39 | 53 | 57 | 60 | 64 | 67 | 74 | 77 |
| R&D | 13 | 14 | 15 | 16 | 19 | 19 | |||
| SG&A | 46 | 47 | 48 | 51 | 59 | 58 | |||
| Tax | 1 | 1 | 1 | 2 | 0 | 0 | |||
| Net Income | -2 | -3 | -7 | -3 | -2 | 0 | -2 | -4 | -1 |
| Cash Flow ($MM) | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
| Cash Operating | 17 | 12 | 18 | 29 | 18 | ||||
| Cash Investing | 9 | -101 | -27 | 2 | 0 | ||||
| Cash Financing | 5 | 100 | 9 | 7 | 0 | ||||