Quick10K

⚲

Moxian

Filings

10-Q	2020-12-31	Filed 2021-02-16
10-K	2020-09-30	Filed 2021-01-14
10-Q	2020-06-30	Filed 2020-08-14
10-Q	2020-03-31	Filed 2020-05-15
10-Q	2019-12-31	Filed 2020-04-20
10-K	2019-09-30	Filed 2020-01-14
10-Q	2019-06-30	Filed 2019-08-14
10-Q	2019-03-31	Filed 2019-05-15
10-Q	2018-12-31	Filed 2019-02-19
10-K	2018-09-30	Filed 2019-01-15
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-15
10-Q	2017-12-31	Filed 2018-02-14
10-K	2017-09-30	Filed 2018-01-08
10-Q	2017-06-30	Filed 2017-08-04
10-Q	2017-03-31	Filed 2017-05-12
10-Q	2016-12-31	Filed 2017-02-13
10-K	2016-09-30	Filed 2016-12-22
10-Q	2016-06-30	Filed 2016-08-08
10-Q	2016-03-31	Filed 2016-05-16
10-Q	2015-12-31	Filed 2016-02-22
10-K	2015-09-30	Filed 2015-12-22
10-Q	2015-06-30	Filed 2015-08-14
10-Q	2015-03-31	Filed 2015-05-15
10-Q	2014-12-31	Filed 2015-02-17
10-K	2014-09-30	Filed 2014-12-31
10-Q	2014-06-30	Filed 2014-08-14
10-Q	2014-03-31	Filed 2014-05-14
10-Q	2013-09-30	Filed 2013-11-07
10-Q	2013-06-30	Filed 2013-09-23
10-Q	2013-03-31	Filed 2013-08-01
10-K	2012-12-31	Filed 2013-06-25
10-Q	2012-09-30	Filed 2013-03-12
10-Q	2012-06-30	Filed 2013-02-25
10-Q	2012-03-31	Filed 2013-02-19
10-Q	2011-12-31	Filed 2012-03-30
10-K	2011-12-31	Filed 2012-04-02
10-Q	2011-11-10	Filed 2011-11-10

Reports

8-K	2020-11-04
8-K	2020-09-30
8-K	2020-09-18
8-K	2020-08-26
8-K	2020-08-26
8-K	2020-08-17
8-K	2020-05-28
8-K	2020-04-28
8-K	2020-03-24
8-K	2020-02-25
8-K	2019-12-02
8-K	2019-10-21
8-K	2019-10-02
8-K	2019-08-27
8-K	2019-06-28
8-K	2019-06-21
8-K	2019-06-05
8-K	2019-05-22
8-K	2019-05-16
8-K	2019-05-06
8-K	2019-05-01
8-K	2019-04-23
8-K	2019-04-19
8-K	2019-04-03
8-K	2019-03-25
8-K	2019-01-29
8-K	2019-01-18
8-K	2018-12-31
8-K	2018-12-19
8-K	2018-11-30
8-K	2018-11-17
8-K	2018-11-09
8-K	2018-10-25
8-K	2018-10-23
8-K	2018-09-28
8-K	2018-09-14
8-K	2018-08-17
8-K	2018-06-30
8-K	2018-05-16
8-K	2018-05-11
8-K	2018-04-19
8-K	2018-03-27
8-K	2018-01-31
8-K	2017-12-18

Moxian Financials

MOXC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546	323	0	0	0	0	-854
1 800 Flowers Com (FLWS)	944	42%	13.3	6%	665	336	1,266	534	37	75	1,001
10x Genomics (TXG)	4,805	75%	-490.3	-2%	573	151	61	46	-10	-9	4,357
12 Retech (RETC)	0	32%	-0.1	-1,385%	1	20	1	0	-15	-15	1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	34	0%	0.4	-5%	164	108	18	0	-8	-8	-3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	19	23	27	7	-3	-1	3
1895 Bancorp of Wisconsin (BCOW)	46,153		12,508.1	-0%	441	383	0	0	-0	4	46,142
1st Constitution Bancorp (FCCY)	165	0%	4.4	1%	1,343	1,204	0	0	14	33	144
1st Franklin Financial (FFC)	4		-0.6	7%	905	645	0	0	62	80	-46
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200		7.9	1%	6,691	5,858	0	0	70	136	1,073
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	2	0	0	-2	-2	0
21Vianet Group (VNET)	6,005			0%	11,151	5,788	0	0	0	0	3,344
22nd Century (XXII)	302	1%	-14.1	-36%	62	7	26	0	-22	-21	302
1Life Healthcare (ONEM)


Balance Sheet ($MM)	2011-06-30	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-09-30	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	0	0	0	0	0	0	0	1	2	2	1	1	3	2	1	0	0	0	3	1	0	0	0	0	0	0	0	0	0
Accounts Receivable
Inventory								0	0		0	0	0	0	0	0	0	0	0	0	0	0	0
PP&E	0	0	0	0	0	0	0	0	0	0	0	1	2	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3
Assets	0	0	0	0	0	0	0	4	5	3	2	9	12	14	12	10	8	6	9	3	2	1	1	1	2	0	0	0	0
Accounts Payable	0	0	0	0	0	0	0
Long-Term Debt																	7	8	6	6	5
Liabilities	0	0	0	0	0	0	0	4	6	7	8	16	20	8	9	2	4	6	3	1	3	4	6	8	10	11	11	9	9
Stockholders' Equity								-0	-1	-5	-5	-6	-8	7	3	8	4	-0	6	2	-0	-3	-5	-7	-8	-10	-10	-9	-9


Income Statement ($MM)	2011-06-30	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-09-30	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue	0	0	0	0	0	0		0	0	0	0	0	0	-0	0	0	0	0	0	0	0		0	0	0		0	0	0
Cost of Revenue	0	0	0	0	0	0									0	0	0	0	0	0	0		0	0	0		0	0	0
Gross Profit	0	0	0	0	0	0									0	0	0	0	0	0	0	0	0	0	-0		0	0	0
R&D																1	1	1	1	1	0	0	0	0	1			0	0
SG&A	0	0	0	0	0	0		0	1	1	1	1	2	2	2	1	1	1	2	2	1	1	1	1	1		0	0	0
Tax	0	0						0	0	0	0	0	0	-1	0	-0	-0	-0	0	0	0	0	0	0	0		0	0	0
Net Income	0	-0	-0	-0	-0	-0		-0	-1	-4	-1	-1	-2	-1	-3	-3	-4	-4	-3	-6	-2	-3	-2	-2	-2		0	-0	-0


Cash Flow ($MM)	2011-06-30	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-09-30	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating	0	0			0	0			-1	-1	-1	-1	-1	-2	-1	-3	-2	-2	-3	-2		-2	-1	-2			0	-1	0
Cash Investing									-0	-0	-0	-0	-1	-2	-0	-0	-0	-0	-0	-0		-0					0	0	-1
Cash Financing	0	0			0	0			2	1	0	1	4	3	1	2	2	2	6	0		1	1	2			0	0	0