10-Q | 2020-09-30 | Filed 2020-11-05 |
10-Q | 2020-06-30 | Filed 2020-08-10 |
10-Q | 2020-03-31 | Filed 2020-05-08 |
10-K | 2019-12-31 | Filed 2020-03-13 |
10-Q | 2019-09-30 | Filed 2019-11-05 |
10-Q | 2019-06-30 | Filed 2019-08-06 |
10-Q | 2019-03-31 | Filed 2019-05-07 |
10-K | 2018-12-31 | Filed 2019-03-08 |
10-Q | 2018-09-30 | Filed 2018-11-06 |
10-Q | 2018-06-30 | Filed 2018-08-09 |
10-Q | 2018-03-31 | Filed 2018-05-10 |
10-K | 2017-12-31 | Filed 2018-03-16 |
10-Q | 2017-09-30 | Filed 2017-11-09 |
10-Q | 2017-06-30 | Filed 2017-08-09 |
10-Q | 2017-03-31 | Filed 2017-05-10 |
10-K | 2016-12-31 | Filed 2017-03-14 |
10-Q | 2016-09-30 | Filed 2016-11-10 |
10-Q | 2016-06-30 | Filed 2016-08-12 |
10-Q | 2016-03-31 | Filed 2016-05-13 |
10-K | 2015-12-31 | Filed 2016-03-28 |
10-Q | 2015-09-30 | Filed 2015-11-13 |
10-Q | 2015-06-30 | Filed 2015-08-14 |
10-Q | 2015-03-31 | Filed 2015-05-14 |
10-K | 2014-12-31 | Filed 2015-03-31 |
8-K | 2020-10-26 | |
8-K | 2020-10-22 | |
8-K | 2020-09-15 | |
8-K | 2020-09-09 | |
8-K | 2020-07-23 | |
8-K | 2020-07-21 | |
8-K | 2020-06-22 | |
8-K | 2020-06-16 | |
8-K | 2020-05-26 | |
8-K | 2020-05-14 | |
8-K | 2020-04-27 | |
8-K | 2020-04-01 | |
8-K | 2020-03-23 | |
8-K | 2020-03-10 | |
8-K | 2020-03-03 | |
8-K | 2020-02-24 | |
8-K | 2020-01-23 | |
8-K | 2020-01-22 | |
8-K | 2020-01-01 | |
8-K | 2019-12-13 | |
8-K | 2019-11-01 | |
8-K | 2019-10-22 | |
8-K | 2019-10-22 | |
8-K | 2019-09-24 | |
8-K | 2019-09-16 | |
8-K | 2019-07-26 | |
8-K | 2019-07-23 | |
8-K | 2019-07-03 | |
8-K | 2019-06-25 | |
8-K | 2019-05-23 | |
8-K | 2019-05-03 | |
8-K | 2019-04-24 | |
8-K | 2019-04-03 | |
8-K | 2019-04-03 | |
8-K | 2019-03-26 | |
8-K | 2019-03-25 | |
8-K | 2019-02-19 | |
8-K | 2019-01-23 | |
8-K | 2019-01-04 | |
8-K | 2018-12-19 | |
8-K | 2018-12-18 | |
8-K | 2018-12-11 | |
8-K | 2018-12-04 | |
8-K | 2018-10-24 | |
8-K | 2018-10-03 | |
8-K | 2018-09-25 | |
8-K | 2018-07-27 | |
8-K | 2018-07-25 | |
8-K | 2018-07-02 | |
8-K | 2018-06-26 | |
8-K | 2018-06-15 | |
8-K | 2018-06-04 | |
8-K | 2018-05-17 | |
8-K | 2018-04-26 | |
8-K | 2018-04-15 | |
8-K | 2018-04-11 | |
8-K | 2018-03-27 | |
8-K | 2018-02-26 | |
8-K | 2018-01-25 | |
8-K | 2018-01-23 | |
8-K | 2017-12-31 |
Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
1Life Healthcare (ONEM) |
Balance Sheet ($MM) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash | 12 | 22 | 33 | 21 | 27 | 17 | 35 | 24 | 18 | 27 | 19 | 21 | 51 | 33 | 34 | 35 | 35 | 36 | 51 |
Accounts Receivable | |||||||||||||||||||
Inventory | |||||||||||||||||||
PP&E | 4 | 9 | 9 | 17 | 9 | 9 | 9 | 17 | 10 | 10 | 10 | 19 | 19 | 20 | 22 | 33 | 22 | 22 | 21 |
Assets | 305 | 799 | 853 | 876 | 869 | 883 | 920 | 912 | 962 | 1,004 | 1,041 | 1,125 | 1,612 | 1,660 | 1,684 | 1,724 | 1,762 | 1,794 | 1,852 |
Accounts Payable | |||||||||||||||||||
Long-Term Debt | |||||||||||||||||||
Liabilities | 269 | 707 | 758 | 780 | 767 | 777 | 811 | 805 | 853 | 891 | 903 | 985 | 1,411 | 1,457 | 1,480 | 1,516 | 1,547 | 1,580 | 1,633 |
Stockholders' Equity | 36 | 92 | 94 | 97 | 102 | 106 | 109 | 107 | 110 | 113 | 138 | 140 | 201 | 202 | 204 | 208 | 215 | 214 | 220 |
Income Statement ($MM) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Revenue | 11 | 13 | 1 | ||||||||||||||||
Cost of Revenue | |||||||||||||||||||
Gross Profit | |||||||||||||||||||
R&D | |||||||||||||||||||
SG&A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 0 | 1 | 1 | |
Net Income | 0 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 4 | 2 | 4 | 4 | 4 | 4 | 4 |
Cash Flow ($MM) | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 | 2018-09-30 | 2018-12-31 | 2019-03-31 | 2019-06-30 | 2019-09-30 |
Cash Operating | 1 | -14 | -1 | -9 | 34 | 12 | 5 | -2 | 9 | 3 | -26 | 25 | -5 | 21 | 7 | -1 | 3 | ||
Cash Investing | -10 | 2 | -37 | -27 | -16 | -33 | -19 | -5 | -65 | -30 | -55 | 27 | -59 | -41 | -38 | -26 | -41 | ||
Cash Financing | 9 | 23 | 50 | 23 | -12 | 11 | 33 | -4 | 50 | 35 | 83 | -21 | 45 | 21 | 31 | 28 | 54 |