Quick10K

⚲

Transamerica Advisors Life Insurance

Filings

10-Q	2018-09-30	Filed 2018-11-14
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-14
10-K	2017-12-31	Filed 2018-03-29
10-Q	2017-09-30	Filed 2017-11-14
10-Q	2017-06-30	Filed 2017-08-14
10-Q	2017-03-31	Filed 2017-05-12
10-K	2016-12-31	Filed 2017-03-30
10-Q	2016-09-30	Filed 2016-11-14
10-Q	2016-06-30	Filed 2016-08-12
10-Q	2016-03-31	Filed 2016-05-13
10-K	2015-12-31	Filed 2016-04-15
10-Q	2015-09-30	Filed 2015-11-12
10-Q	2015-06-30	Filed 2015-08-13
10-Q	2015-03-31	Filed 2015-05-15
10-K	2014-12-31	Filed 2015-04-15
10-Q	2014-09-30	Filed 2014-11-14
10-Q	2014-06-30	Filed 2014-08-13
10-Q	2014-03-31	Filed 2014-05-14
10-K	2013-12-31	Filed 2014-03-27
10-Q	2013-09-30	Filed 2013-11-13
10-Q	2013-06-30	Filed 2013-08-13
10-Q	2013-03-31	Filed 2013-05-13
10-K	2012-12-31	Filed 2013-03-28
10-Q	2012-09-30	Filed 2012-11-13
10-Q	2012-06-30	Filed 2012-08-13
10-Q	2012-03-31	Filed 2012-05-11
10-K	2011-12-31	Filed 2012-03-29
10-Q	2011-09-30	Filed 2011-11-14
10-Q	2011-06-30	Filed 2011-08-12
10-Q	2011-03-31	Filed 2011-05-12
10-K	2010-12-31	Filed 2011-03-25
10-Q	2010-09-30	Filed 2010-11-12
10-Q	2010-06-30	Filed 2010-08-12
10-Q	2010-03-31	Filed 2010-05-13
10-K	2009-12-31	Filed 2010-03-25

Reports

8-K

2018-12-06

Transamerica Advisors Life Insurance Financials

TALIC Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin


Comps ($MM TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
Madison Ventures (MDSV)			-0.3		0	1	0	0	-0	-0	0
Vericity (VERY)		0%	5.7	-1%	807	498	71	0	-11	-11	-65
Anvi Global Holdings (ANVI)			0.3	-162%	0	1	0	0	-0	-0	-0
Cardinal Ethanol (CARD)		0%	-3.1	-5%	138	25	261	0	-7	5	-15
Monitronics International (MTII)		54%	-3.7	-33%	1,457	1,089	428	230	-474	-262	965
ECCO Auto World (ECCO)		100%	0.9	-42%	0	0	0	0	-0	-0	-0
Protective Life (PL)		0%	-0.5	0%	119,751	110,460	5,736	0	384	545	-293
Everflow Eastern Partners (EEPL)		51%	-4.2	6%	42	22	6	3	2	3	-12
Reva Medical (RVA)		-33%	-0.3	154%	11	84	0	-0	16	23	-7
Heyu Biological Technology (HEYU)		44%	1.3	-33%	1	2	0	0	-0	-0	-0
Fellazo (FLLC)			14.7	-0%	0	0	0	0	-0	-0	-0
Medixall Group (MDXL)		0%	0.0	-381%	1	0	0	0	-2	-2	-0
Ultimate Products (ULPC)			0.0	-1,320%	0	0	0	0	-0	-0	-0
Bankguam (BKGMF)			-10.1	1%	1,952	1,791	0	0	12	19	-190
Morgan Stanley Smith Barney Spectrum Select (DWSF)			-1.3	14%	32	1	0	0	5	5	-6
Trine Acquisition (TRNE)			-0.2	1%	304	11	0	0	2	3	-1
Vaparia (VAPA)			0.1	-34%	0	1	0	0	-0	-0	-0
Peptide Technologies (PEPT)			0.0	-22%	0	1	0	0	-0	-0	-0
Scientific Energy (SCGY)			0.2	-253%	0	2	0	0	-0	-0	-0
Digital Brand Media & Marketing (DBMM)		10%	-1.5	-567%	0	4	0	0	-1	-1	1


Balance Sheet ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30
Cash	340	296	329	287	331	301	297	263	326	228	302	343	243	296	235	285	221	242	236	357	332	401	268	108	291	323	270	411	287	276
Accounts Receivable
Inventory
PP&E
Assets	11,371	10,347	10,516	10,989	10,585	10,731	10,535	10,634	10,536	10,713	10,556	10,428	10,507	10,253	10,108	10,097	9,756	9,217	9,166	9,124	9,017	9,029	8,670	8,515	8,698	8,730	8,622	8,327	8,042	8,044
Accounts Payable
Long-Term Debt
Liabilities	10,118	9,151	9,253	9,593	9,172	9,281	9,085	9,227	9,205	9,395	9,417	9,263	9,235	8,982	8,746	8,690	8,417	7,861	7,874	7,830	7,740	7,745	7,564	7,391	7,563	7,561	7,578	7,503	7,236	7,227
Stockholders' Equity	1,252	1,196	1,263	1,395	1,413	1,449	1,450	1,406	1,332	1,318	1,139	1,164	1,272	1,271	1,362	1,407	1,339	1,355	1,292	1,294	1,277	1,284	1,106	1,124	1,135	1,169	1,043	824	806	817


Income Statement ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30
Revenue	80	107	52	56	82	65	69	-24	46	42	-22	62	59	84	42	53	57	106	29	67	59	35	12	41	59	60	56	62	40	43
Cost of Revenue
Gross Profit
R&D
SG&A
Tax	-6	0	0	0	10	10	0	0	9	-6	122	14	24	52	-65	0	0	0	-5	0	0	0	-1	1	0	0	2	1	0	0
Net Income	18	-89	63	137	1	23	5	-34	-33	-14	-173	1	14	-29	62	11	-5	3	5	-7	6	3	-23	25	24	26	25	12	-2	20


Cash Flow ($MM)	2011-06-30	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30
Cash Operating		48	49	47	32	37	68	35	56	41	46	51	41		43	49	41	34	47	53	7	40	49	50	33	40	43	40		30
Cash Investing		-57	29	-47	44	-28	-24	-27	49	-107	55	18	-199		-20	-10	-42	31	62	102	-30	30	23	11	6	19	67	165		3
Cash Financing		-36	-46	-42	-33	-38	-48	-42	-42	-32	-34	-27	58		-84	11	-63	-44	-114	-34	-3	-1	-205	-221	144	-27	-163	-64		-43