10-Q | 2018-06-30 | Filed 2018-08-30 |
10-Q | 2018-03-31 | Filed 2018-07-13 |
10-K | 2017-12-31 | Filed 2018-06-04 |
10-Q | 2017-09-30 | Filed 2017-11-17 |
10-Q | 2017-06-30 | Filed 2017-08-21 |
10-Q | 2017-03-31 | Filed 2017-07-21 |
10-K | 2016-12-31 | Filed 2017-07-21 |
10-Q | 2016-09-30 | Filed 2016-11-21 |
10-Q | 2016-06-30 | Filed 2016-08-12 |
10-Q | 2016-03-31 | Filed 2016-05-13 |
10-K | 2015-12-31 | Filed 2016-03-29 |
10-Q | 2015-09-30 | Filed 2015-11-13 |
10-Q | 2015-06-30 | Filed 2015-08-12 |
10-Q | 2015-03-31 | Filed 2015-05-14 |
10-K | 2014-12-31 | Filed 2015-03-31 |
10-Q | 2014-09-30 | Filed 2014-11-12 |
10-Q | 2014-06-30 | Filed 2014-08-11 |
10-Q | 2014-03-31 | Filed 2014-05-14 |
10-K | 2013-12-31 | Filed 2014-03-31 |
10-Q | 2013-09-30 | Filed 2013-11-12 |
10-Q | 2013-06-30 | Filed 2013-08-14 |
10-Q | 2013-03-31 | Filed 2013-05-13 |
10-K | 2012-12-31 | Filed 2013-03-12 |
10-Q | 2012-09-30 | Filed 2012-11-08 |
10-Q | 2012-06-30 | Filed 2012-08-13 |
10-Q | 2012-03-31 | Filed 2012-05-08 |
10-K | 2011-12-31 | Filed 2012-03-15 |
10-Q | 2011-09-30 | Filed 2011-11-08 |
10-Q | 2011-06-30 | Filed 2011-08-15 |
10-Q | 2011-03-31 | Filed 2011-05-12 |
10-K | 2010-12-31 | Filed 2011-03-01 |
10-Q | 2010-09-30 | Filed 2010-10-28 |
10-Q | 2010-06-30 | Filed 2010-08-13 |
10-Q | 2010-03-31 | Filed 2010-05-14 |
10-K | 2009-12-31 | Filed 2010-03-17 |
8-K | 2019-07-17 | |
8-K | 2019-01-31 | |
8-K | 2018-11-08 | |
8-K | 2018-09-07 | |
8-K | 2018-08-28 | |
8-K | 2018-08-14 | |
8-K | 2018-02-20 | |
8-K | 2017-12-29 |
Comps ($'000 TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
---|---|---|---|---|---|---|---|---|---|---|---|
20 20 Global (TWGL) | |||||||||||
024 Pharma (EEIG) | |||||||||||
111 (YI) | 0% | 1,546,418 | 322,654 | 0 | 0 | 0 | 0 | -853,740 | |||
1 800 Flowers Com (FLWS) | 944,324 | 42% | 13.3 | 6% | 664,955 | 335,559 | 1,266,390 | 533,727 | 36,761 | 75,090 | 1,000,932 |
10x Genomics (TXG) | 4,804,979 | 75% | -490.3 | -2% | 572,815 | 151,367 | 61,207 | 45,727 | -9,603 | -8,887 | 4,357,180 |
12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1,118 | 20,421 | 625 | 199 | -15,491 | -14,800 | 966 |
11 Good Energy (ELVN) | |||||||||||
1347 Property Insurance Holdings (PIH) | 33,711 | 0% | 0.4 | -5% | 164,088 | 108,405 | 18,194 | 0 | -7,969 | -8,017 | -2,855 |
1347 Capital Corp (TFSC) | |||||||||||
180 Degree Capital (TURN) | |||||||||||
1847 Holdings (EFSH) | 25% | -2.4 | -15% | 18,527 | 23,194 | 27,219 | 6,699 | -2,862 | -1,433 | 3,396 | |
1895 Bancorp of Wisconsin (BCOW) | 46,152,715 | 12,508.1 | -0% | 441,187 | 382,722 | 0 | 0 | -44 | 3,689 | 46,142,359 | |
1st Constitution Bancorp (FCCY) | 164,504 | 0% | 4.4 | 1% | 1,342,565 | 1,204,038 | 490 | 0 | 13,787 | 32,503 | 143,748 |
1st Franklin Financial (FFC) | 3,551 | -0.6 | 7% | 905,107 | 644,730 | 0 | 0 | 62,078 | 80,004 | -45,962 | |
24 7 Kid Doc (TVMD) | |||||||||||
1st Source (SRCE) | 1,200,033 | 7.9 | 1% | 6,691,070 | 5,858,028 | 0 | 0 | 70,061 | 136,342 | 1,072,548 | |
2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 1,849 | 0 | 0 | -1,663 | -1,654 | 250 | |
21Vianet Group (VNET) | 6,005,116 | 0% | 11,150,717 | 5,787,533 | 0 | 0 | 0 | 0 | 3,344,095 | ||
22nd Century (XXII) | 301,854 | 1% | -14.1 | -36% | 61,864 | 6,554 | 25,706 | 304 | -22,433 | -21,464 | 301,826 |
1Life Healthcare (ONEM) |
Balance Sheet ($'000) | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 1 | 34 | 2 | 0 | 0 | 78 | 90 | 46 | 225 | 0 | 39 | 126 | 130 | 343 | 647 | 222 |
Accounts Receivable | 2 | 2 | 0 | 0 | 0 | 746 | 170 | 671 | 732 | 737 | 715 | 1,675 | 1,834 | 964 | ||||||||||||||
Inventory | 704 | 688 | 2,332 | 1,889 | 1,965 | 1,902 | 1,472 | 1,595 | 1,528 | 3,659 | ||||||||||||||||||
PP&E | 19 | 23 | 1,021 | 1,104 | 1,239 | |||||||||||||||||||||||
Assets | 4 | 2 | 1 | 0 | 3 | 2 | 0 | 0 | 2 | 2 | 6 | 0 | 6 | 36 | 11 | 5 | 3 | 80 | 807 | 1,485 | 2,744 | 2,596 | 2,777 | 2,821 | 2,368 | 4,787 | 9,544 | 10,374 |
Accounts Payable | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 12 | 12 | 22 | 22 | 15 | 15 | 19 | 3 | 33 | 2 | 6 | 68 | 105 | 63 | 111 | 409 | 988 | 1,628 | ||
Long-Term Debt | 429 | 350 | 350 | |||||||||||||||||||||||||
Liabilities | 52 | 54 | 59 | 62 | 67 | 70 | 74 | 77 | 84 | 89 | 121 | 122 | 157 | 250 | 246 | 250 | 257 | 244 | 437 | 803 | 2,098 | 1,990 | 2,166 | 2,049 | 1,626 | 2,438 | 2,893 | 4,714 |
Stockholders' Equity | -44 | -52 | -58 | -62 | -65 | -68 | -74 | -77 | -82 | -87 | -115 | -122 | 151 | -214 | -235 | -245 | -254 | -165 | 369 | 683 | 645 | 606 | 611 | 772 | 742 | 2,349 | 6,651 | 5,660 |
Income Statement ($'000) | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 |
Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,433 | 155 | 528 | 209 | 167 | 180 | 7,289 | 4,166 | |||||
Cost of Revenue | 1,052 | 104 | 461 | 189 | 121 | 167 | 5,696 | 4,457 | ||||||||||||||||||||
Gross Profit | 381 | 50 | 67 | 19 | 46 | 13 | 356 | 1,593 | -290 | |||||||||||||||||||
R&D | 8 | |||||||||||||||||||||||||||
SG&A | 2 | 2 | 2 | 2 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 5 | 9 | 1 | 4 | 3 | 2 | 5 | 45 | 75 | 492 | 259 | 495 | 223 | 1,156 | 1,642 | 717 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 0 | -48 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Net Income | -4 | -4 | -5 | -5 | -2 | -4 | -6 | -3 | -5 | -4 | -29 | -7 | 102 | -193 | -22 | -9 | -9 | -11 | -49 | 193 | -37 | -224 | -225 | -254 | -210 | -985 | -57 | -1,018 |
Cash Flow ($'000) | 2011-09-30 | 2011-12-31 | 2012-03-31 | 2012-06-30 | 2012-09-30 | 2012-12-31 | 2013-03-31 | 2013-06-30 | 2013-09-30 | 2013-12-31 | 2014-03-31 | 2014-06-30 | 2014-09-30 | 2014-12-31 | 2015-03-31 | 2015-06-30 | 2015-09-30 | 2015-12-31 | 2016-03-31 | 2016-06-30 | 2016-09-30 | 2016-12-31 | 2017-03-31 | 2017-06-30 | 2017-09-30 | 2017-12-31 | 2018-03-31 | 2018-06-30 |
Cash Operating | -2 | -2 | -4 | -4 | -2 | -2 | -2 | -5 | -5 | -16 | -5 | 65 | -145 | -32 | -3 | -2 | -22 | -362 | -163 | 4 | -225 | -160 | -175 | -949 | 501 | -284 | ||
Cash Investing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550 | -196 | -138 | |||||||||||
Cash Financing | 2 | 2 | 4 | 4 | 2 | 2 | 2 | 5 | 4 | 22 | 0 | 23 | 91 | 0 | 1 | 2 | 100 | 373 | 120 | 175 | 0 | 199 | 273 | 1,711 | -1 | -2 |