UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One) | |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended | |
OR | |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________ to ________
Commission File Number:
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
(Address of principal executive offices) (zip code)
(
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading symbol | Name of each exchange on which registered | ||
(Nasdaq Global Select Market) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Date File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
☒ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of May 5, 2023, there were
SOVOS BRANDS, INC.
FORM 10-Q
FOR THE QUARTER ENDED APRIL 1, 2023
INDEX
2
PART I. Financial Information
Item 1. Financial Statements (Unaudited)
Sovos Brands, Inc.
Condensed Consolidated Balance Sheets
(Unaudited, dollars in thousands, except par value and share data)
| April 1, 2023 |
| December 31, 2022 | |||
ASSETS |
|
|
|
| ||
CURRENT ASSETS: |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Accounts receivable, net |
| |
| | ||
Inventories, net |
| |
| | ||
Prepaid expenses and other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Property and equipment, net |
| |
| | ||
Operating lease right-of-use assets | | | ||||
Goodwill |
| |
| | ||
Intangible assets, net |
| |
| | ||
Other long-term assets |
| |
| | ||
TOTAL ASSETS | $ | | $ | | ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| ||
CURRENT LIABILITIES: |
|
|
|
| ||
Accounts payable | $ | | $ | | ||
Accrued expenses |
| |
| | ||
Current portion of long-term debt |
| |
| | ||
Current portion of long-term operating lease liabilities | | | ||||
Total current liabilities |
| |
| | ||
Long-term debt, net of debt issuance costs |
| |
| | ||
Deferred income taxes |
| |
| | ||
Long-term operating lease liabilities | | | ||||
Other long-term liabilities |
| |
| | ||
TOTAL LIABILITIES |
| |
| | ||
COMMITMENTS AND CONTINGENCIES (Note 11) |
|
|
|
| ||
STOCKHOLDERS’ EQUITY: |
|
|
|
| ||
Preferred stock, $ | ||||||
Common stock, $ |
| |
| | ||
Additional paid-in-capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Accumulated other comprehensive income | | | ||||
TOTAL STOCKHOLDERS’ EQUITY |
| |
| | ||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Sovos Brands, Inc.
Condensed Consolidated Statements of Operations
(Unaudited, dollars in thousands, except share and per share data)
13 Weeks Ended | |||||||
| April 1, 2023 |
| March 26, 2022 |
| |||
$ | | $ | | ||||
| |
| | ||||
Gross profit |
| |
| | |||
Operating expenses: | |||||||
Selling, general and administrative |
| |
| | |||
Depreciation and amortization |
| |
| | |||
Total operating expenses | | | |||||
Operating income |
| |
| | |||
Interest expense, net |
| |
| | |||
Income before income taxes |
| |
| | |||
Income tax (expense) |
| ( |
| ( | |||
Net income | $ | | $ | | |||
Earnings per share: |
|
|
|
| |||
Basic | $ | | $ | | |||
Diluted | $ | | $ | | |||
Weighted average shares outstanding: |
|
| |||||
Basic |
| |
| | |||
Diluted |
| |
| |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Sovos Brands, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited, dollars in thousands)
13 Weeks Ended | ||||||
| April 1, 2023 |
| March 26, 2022 | |||
Net income | $ | | $ | | ||
Other comprehensive income: | ||||||
Change in net unrealized loss on derivative instruments | ( | — | ||||
Income tax effect | | — | ||||
Unrealized loss on derivative instruments, net of tax | ( | — | ||||
Total comprehensive income | $ | | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Sovos Brands, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited, dollars in thousands, except share data)
|
|
| Additional |
| Retained Earnings |
| Accumulated Other |
| Total | ||||||||
Common Stock | Paid-in | (Accumulated | Comprehensive |
| Stockholders’ | ||||||||||||
Shares | Amount | Capital | Deficit) | Income | Equity | ||||||||||||
Balance at December 31, 2022 |
| | $ | | $ | | $ | ( | $ | | $ | | |||||
Equity-based compensation expense | — | — | | — | — | | |||||||||||
Shares issued upon vesting of restricted stock units | | — | — | — | — | — | |||||||||||
Other comprehensive loss | — | — | — | — | ( | ( | |||||||||||
Net income |
| — |
| — |
| — |
| | — |
| | ||||||
Balance at April 1, 2023 |
| | $ | | $ | | $ | ( | $ | | $ | |
|
|
| Additional |
| Retained Earnings |
| Accumulated Other |
| Total | ||||||||
Common Stock | Paid-in | (Accumulated | Comprehensive | Stockholders’ | |||||||||||||
Shares | Amount | Capital | Deficit) | Income | Equity | ||||||||||||
Balance at December 25, 2021 |
| | $ | | $ | | $ | ( | $ | — | $ | | |||||
Equity-based compensation expense |
| — |
| — |
| |
| — | — |
| | ||||||
Net income |
| — |
| — |
| — |
| | — |
| | ||||||
Balance at March 26, 2022 |
| | $ | | $ | | $ | ( | $ | — | $ | |
See accompanying notes to the unaudited condensed consolidated financial statements.
6
Sovos Brands, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited, dollars in thousands)
13 Weeks Ended | ||||||
| April 1, 2023 |
| March 26, 2022 | |||
Operating activities |
|
|
|
| ||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
| |||
Depreciation and amortization |
| |
| | ||
Equity-based compensation expense |
| |
| | ||
Gain on foreign currency contracts | ( | — | ||||
Non-cash interest expense | | — | ||||
Deferred income taxes |
| |
| | ||
Amortization of debt issuance costs |
| |
| | ||
Non-cash operating lease expense |
| |
| | ||
Provision for excess and obsolete inventory | | | ||||
Other |
| — |
| ( | ||
Changes in operating assets and liabilities: |
|
|
| |||
Accounts receivable, net |
| ( |
| ( | ||
Inventories, net |
| |
| | ||
Prepaid expenses and other current assets |
| ( |
| ( | ||
Other long-term assets |
| ( |
| ( | ||
Accounts payable |
| |
| | ||
Accrued expenses |
| ( |
| ( | ||
Other long-term liabilities |
| |
| | ||
Operating lease liabilities | ( | ( | ||||
Net cash provided by operating activities |
| |
| | ||
Investing activities |
|
|
|
| ||
Purchases of property and equipment |
| ( |
| ( | ||
Net cash (used in) investing activities |
| ( |
| ( | ||
Financing activities |
|
|
|
| ||
Repayments of capital lease obligations |
| ( |
| ( | ||
Net cash (used in) financing activities |
| ( |
| ( | ||
Cash and cash equivalents | ||||||
Net increase in cash and cash equivalents |
| |
| | ||
Cash and cash equivalents at beginning of period |
| |
| | ||
Cash and cash equivalents at end of period | $ | | $ | |
Supplemental disclosures of cash flow information |
|
|
|
| ||
Cash paid for interest | $ | |
| $ | | |
Cash proceeds from interest | ( | ( | ||||
Cash paid for taxes |
| |
| | ||
Proceeds from income tax refunds |
| ( |
| ( | ||
Non-cash investing and financing transactions |
|
|
| |||
Acquisition of property and equipment not yet paid | $ | | $ | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Notes to Unaudited Condensed Consolidated Financial Statements
Note 1. Company Overview
Description of Business
Sovos Brands, Inc. and its wholly-owned subsidiaries (the “Company,” “Sovos Brands,” “we,” “us,” “our”) is a growth-oriented consumer-packaged food company with a portfolio of brands aimed at bringing today’s consumers great tasting food that fits the way they live. The Company’s
Through the end of fiscal 2022, the Company sold products marketed under the brand name of Birch Benders, including pancake and waffle mixes, other baking mixes and frozen waffles. See Note 3. Loss on Asset Sale for additional information on the December 30, 2022 divestiture of the Birch Benders brand and certain related assets.
Basis of Presentation
The condensed consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in conformity with United States Generally Accepted Accounting Principles (“GAAP”) and the rules and regulations of the Securities and Exchange Commission (the “SEC”). All intercompany balances and transactions have been eliminated. The condensed consolidated financial statements are presented in U.S. dollars.
The Company maintains its accounting records on a 52/53-week fiscal year, ending on the last Saturday in December of each year. Our fiscal year ending December 31, 2022 (“fiscal 2022”) had 53 weeks.
Unaudited Interim Condensed Consolidated Financial Statements
The interim condensed consolidated financial statements and related notes of the Company and its subsidiaries are unaudited. The unaudited interim condensed consolidated financial statements reflect all adjustments and disclosures which are, in our opinion, necessary for a fair presentation of the results of operations, financial position and cash flows for the indicated periods. All such adjustments were of a normal and recurring nature. The year-end balance sheet data was derived from the audited financial statements and, in accordance with the instructions to Form 10-Q, certain information and footnote disclosures required by GAAP have been condensed or omitted. The results reported in these unaudited interim condensed consolidated financial statements are not necessarily indicative of the results that may be reported for the entire fiscal year and should be read in conjunction with our consolidated financial statements for the fiscal year ended December 31, 2022, included in our Annual Report on Form 10-K, filed with the SEC on March 8, 2023 (“2022 Form 10-K”).
Note 2. Summary of Significant Accounting Policies
There have been no material changes in the Company’s significant accounting policies as compared to the significant accounting policies described in Note 2. Summary of Significant Accounting Policies, to the consolidated financial statements included in the Company’s 2022 Form 10-K, other than what is described below.
8
New Accounting Pronouncements and Policies
Recently Issued Accounting Pronouncements Not Yet Adopted
In March 2020, the FASB issued ASU No. 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments of ASU No. 2020-04 apply only to contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of reference rate reform and provide optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur. During the third quarter of fiscal 2022 the Company elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. In December 2022, the FASB issued ASU No. 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848 that postpones the sunset date of Topic 848 to December 31, 2024. The Company will continue to monitor the effects of rate reform, if any, on its contracts and the effects of adoption of these ASUs through December 31, 2024. The Company does not anticipate the amendments of this ASU to have a material impact to its consolidated financial statements upon adoption.
In March 2022, the FASB issued ASU No. 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures. The Company previously adopted ASU 2016-13, Financial Instruments-Credit Losses (Topic 326) – Measurement of Credit Losses on Financial Instruments effective December 27, 2020, and therefore this amendment is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The amendments of ASU 2022-02 require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases. The adoption of this ASU had no impact to the Company’s condensed consolidated financial statements.
No other new accounting pronouncements issued or effective during the quarter had or is expected to have a material impact on the Company’s consolidated financial statements.
Note 3. Loss on Asset Sale
On December 30, 2022, the Company completed the divestiture of the Birch Benders brand and certain related assets to Hometown Food Company, a portfolio company controlled by Brynwood Partners VIII L.P. The Company is currently operating under a Transition Services Agreement with the buyer through June 30, 2023, and is in the process of winding down the remaining assets and liabilities that were not part of the sale.
The divestiture of the Birch Benders brand and certain related assets positions the Company to focus on its core brands and drive sustainable growth.
For the fiscal year ended December 31, 2022, the Company recognized a pre-tax loss on the sale of Birch Benders of $
(In thousands) | |||
Cash received | $ | | |
Assets sold: |
| ||
Inventory |
| ( | |
Intangible assets, net | ( | ||
Total assets sold |
| ( | |
Loss on asset sale | $ | ( |
9
Note 4. Revenue Recognition
Revenue disaggregated by brand is as follows:
13 Weeks Ended | ||||||
(In thousands) |
| April 1, 2023 |
| March 26, 2022 | ||
Rao’s | $ | | $ | | ||
Noosa |
| |
| | ||
Michael Angelo’s |
| |
| | ||
Birch Benders |
| ( |
| | ||
Total net sales | $ | | $ | |
The activity for Birch Benders for the 13 weeks ended April 1, 2023 is related to winding down promotional discount activity in the period.
Note 5. Inventories, Net
Inventories, net consisted of the following:
(In thousands) |
| April 1, 2023 |
| December 31, 2022 | ||
Finished goods | $ | | $ | | ||
Raw materials and packaging supplies |
| |
| | ||
Total inventories, net | $ | | $ | |
Note 6. Goodwill
There were
Note 7. Intangible Assets, Net
Intangible asset, net, consisted of the following:
April 1, 2023 | |||||||||
Gross carrying | Accumulated | Net carrying | |||||||
(In thousands) | amount | amortization | amount | ||||||
Intangible assets - definite lives |
|
|
|
|
| ||||
Customer relationships | $ | | $ | | $ | | |||
Tradename |
| |
| |
| | |||
| | | |||||||
Intangible assets - indefinite lives |
|
|
|
|
| ||||
Tradename | | — | | ||||||
Total intangible assets | $ | | $ | | $ | |
10
December 31, 2022 | ||||||||||||
Gross carrying | Accumulated | Sale of | Net carrying | |||||||||
(In thousands) |
| amount |
| amortization | intangible assets |
| amount | |||||
Intangible assets - definite lives |
|
|
|
|
| |||||||
Customer relationships | $ | | $ | | $ | | $ | | ||||
Tradename |
| |
| |
| |
| | ||||
| | | | |||||||||
Intangible assets - indefinite lives |
|
| ||||||||||
Tradename |
| | — | — | | |||||||
Total intangible assets | $ | | $ | | $ | | $ | |
In connection with the divestiture of the Birch Benders brand and certain related assets, the Company sold the net amount of definite lived tradename and customer relationships in the amounts of $
Amortization expense related to intangible assets during the 13 weeks ended April 1, 2023 and March 26, 2022 was $
There were
Estimated total intangible amortization expense during the next five fiscal years and thereafter is as follows:
(In thousands) |
| Amortization | |
Remainder of 2023 | $ | | |
2024 |
| | |
2025 |
| | |
2026 |
| | |
2027 |
| | |
Thereafter |
| | |
Total | $ | |
Note 8. Accrued Expenses
Accrued expenses consisted of the following:
(In thousands) |
| April 1, 2023 |
| December 31, 2022 | ||
Accrued trade | $ | | $ | | ||
Accrued general expense |
| |
| | ||
Accrued compensation and benefits |
| |
| | ||
Accrued marketing |
| |
| | ||
Total accrued expenses | $ | | $ | |
11
Note 9. Long-Term Debt
Long-term debt consisted of the following:
April 1, 2023 | |||||||||
Unamortized | |||||||||
debt issuance | |||||||||
(In thousands) | Principal | costs | Total debt, net | ||||||
Initial First Lien Term Loan Facility |
| $ | |
| $ | ( |
| $ | |
| — |
| | ||||||
Total debt | $ | | $ | ( | | ||||
Less: current portion of finance lease liabilities |
| | |||||||
Total long-term debt |
|
| $ | |
December 31, 2022 | |||||||||
| Unamortized | ||||||||
debt issuance | |||||||||
(In thousands) | Principal | costs | Total debt, net | ||||||
Initial First Lien Term Loan Facility | $ | | $ | ( | $ | | |||
| |
| — |
| | ||||
Total debt | $ | | $ | ( |
| | |||
Less: current portion of finance lease liabilities |
|
|
|
| | ||||
Total long-term debt |
|
|
|
| $ | |
Senior Debt
In June 2021, Sovos Brands Intermediate, Inc. (“Sovos Intermediate”) entered into a First Lien Credit Agreement (“First Lien Credit Agreement”) among Sovos Intermediate, Sovos Brands Holdings, Inc., Credit Suisse AG, Cayman Islands Branch (“Credit Suisse”), as administrative agent and collateral agent, and the lenders and issuing banks from time to time party thereto (“First Lien Lenders”), consisting of an initial term loan facility of $
The Initial First Lien Term Loan Facility was issued with a discount of $
In 2021, the Company prepaid $
The amortization of debt issuance costs and discount of $
The interest rate for the Initial First Lien Term Loan Facility and Revolving Facility is London Inter-Bank Offered Rate (“LIBO Rate”) plus an applicable rate contingent on the Company’s calculated first lien leverage ratio, ranging from
12
Facility or less than
The Company had available credit of $
Loan Covenants
In connection with the First Lien Credit Agreement, the Company has various financial, affirmative and negative covenants that it must adhere to as specified within the loan agreements. The First Lien Credit Agreement contains a springing financial covenant, which requires the Borrower to maintain a first lien net leverage ratio of consolidated first lien net debt to consolidated EBITDA (with certain adjustments as set forth in the First Lien Credit Agreement) no greater than
See Note 10. Leases and Note 17. Related Party Transactions for additional discussion of the finance lease liabilities.
Note 10. Leases
The Company leases real estate in the form of distribution centers, manufacturing facilities, equipment and office space. Generally, the term for real estate leases ranges from
Operating and finance lease costs are included within Cost of sales and Selling, general and administrative expenses in the Condensed Consolidated Statements of Operations. Sublease income was not material for the periods presented.
13
The components of lease expense were as follows:
13 Weeks Ended | ||||||||
(In thousands) | Statement of Operations Caption | April 1, 2023 | March 26, 2022 | |||||
Operating lease cost: |
|
|
| |||||
Lease cost |
| Cost of sales and Selling, general and administrative | $ | | $ | | ||
Variable lease cost (1) |
| Cost of sales and Selling, general and administrative |
| | | |||
Total operating lease cost |
|
| | | ||||
Short term lease cost |
| Cost of sales and Selling, general and administrative |
| | | |||
Finance lease cost: |
|
|
| |||||
Amortization of right-of-use assets |
| Cost of sales and Selling, general and administrative |
| | | |||
Interest on lease liabilities |
| Interest expense, net |
| | | |||
Total finance lease cost |
|
| | | ||||
Total lease cost | $ | | $ | |
(1) | Variable lease cost primarily consists of common area maintenance, utilities, taxes and insurance. |
The gross amount of assets and liabilities related to both operating and finance leases were as follows:
(In thousands) | Balance Sheet Caption | April 1, 2023 | December 31, 2022 | |||||
Assets |
|
|
|
|
|
| ||
Operating lease right-of-use assets |
| Operating lease right-of-use assets | $ | | $ | | ||
Finance lease right-of-use assets |
|
| |
| | |||
Total lease assets |
| $ | | $ | | |||
Liabilities |
|
|
|
|
|
| ||
Current: | ||||||||
Operating lease liabilities | Current portion of long-term operating lease liabilities | $ | | $ | | |||
Finance lease liabilities | | | ||||||
Long-term: | ||||||||
Operating lease liabilities |
| Long-term operating lease liabilities |
| |
| | ||
Finance lease liabilities |
|
| |
| | |||
Total lease liabilities |
| $ | | $ | |
The weighted-average remaining lease term and weighted-average discount rate for operating and finance leases were as follows:
| April 1, 2023 |
| December 31, 2022 | |||
Weighted-average remaining lease term (in years): |
| |||||
Operating leases | ||||||
Finance leases | ||||||
Weighted-average discount rate | ||||||
Operating leases | | % | | % | ||
Finance leases |
| | % | | % |
14
Future maturities of lease liabilities as of April 1, 2023, were as follows:
(In thousands) |
| Operating Leases |
| Finance Leases | ||
Fiscal year ending: |
|
|
|
| ||
Remainder of 2023 | $ | | $ | | ||
2024 |
| |
| | ||
2025 |
| |
| | ||
2026 |
| |
| | ||
2027 |
| |
| | ||
Thereafter |
| |
| | ||
Total lease payments |
| |
| | ||
Less: Interest |
| ( |
| ( | ||
Present value of lease liabilities | $ | | $ | |
As of April 1, 2023, the Company did not have any significant additional operating or finance leases that have not yet commenced.
Supplemental cash flow and other information related to leases were as follows:
| 13 Weeks Ended | |||||
(In thousands) | April 1, 2023 | March 26, 2022 | ||||
Cash paid for amounts included in the measurement of lease liabilities |
|
|
|
| ||
Operating cash flows from operating leases | $ | | $ | | ||
Operating cash flows from finance leases |
| |
| | ||
Financing cash flows from finance leases | | |
Note 11. Commitments and Contingencies
Litigation
From time to time, we are subject to various legal actions arising in the ordinary course of our business. We cannot predict with reasonable assurance the outcome of these legal actions brought against us as they are subject to uncertainties. Accordingly, any settlement or resolution in these legal actions may occur and affect our net income in such period as the settlement or resolution. We do not believe the outcome of any existing legal actions would have a material adverse effect on our consolidated financial statements taken as a whole.
Purchase Commitments
The Company has third-party purchase obligations for raw materials, packaging, and co-manufacturing. These commitments have been entered into based on future projected needs. As of April 1, 2023, the Company had outstanding minimum purchase commitments with one supplier. The estimated annual minimum purchase commitments with the supplier are as follows:
Fiscal Year Ending |
| (In thousands) | |
Remainder of 2023 | $ | | |
2024 |
| | |
2025 |
| | |
2026 |
| — | |
2027 |
| — | |
Thereafter |
| — | |
Total | $ | |
See Note 17. Related Party Transactions for information about our commitments to related parties.
15
Note 12. Fair Value of Financial Instruments
ASC 820, Fair Value Measurements and Disclosures (“ASC 820”), defines fair value as the price that would be received for an asset, or paid to transfer a liability, in an orderly transaction between market participants on the measurement date, and establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value as follows:
Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2: inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
Level 3: inputs for the asset or liability that are based on unobservable inputs in which there is little or no market data.
Cash and cash equivalents, current assets and current liabilities
Cash and cash equivalents, accounts receivable, prepaid expenses, accounts payable and accrued expenses are reflected in the Condensed Consolidated Balance Sheets at carrying value, which approximates fair value due to the short-term nature of these instruments.
Borrowing instruments
The Company’s borrowing instruments are recorded at their carrying values in the Condensed Consolidated Balance Sheets, which may differ from their respective fair values. The carrying values and estimated fair values of the Company’s Initial First Lien Term Loan Facility and Revolving Facility approximate their carrying values as of April 1, 2023 and December 31, 2022, based on interest rates currently available to the Company for similar borrowings.
Derivative financial instruments
The Company uses option contracts to manage foreign currency risk and uses interest rate caps (options) to manage interest rate risk. The Company’s derivative assets and liabilities are carried at fair value as required by GAAP. The estimated fair values of the derivative assets and liabilities on the Company’s forward contracts is based on foreign currency exchange rates in active markets. The estimated fair value of the interest rate instruments is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities.
To comply with the provisions of ASC 820, we incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we have considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.
Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties. We have determined that the significance of the impact of the credit valuation adjustments made to our derivative contracts, which determination was based on the fair value of each individual contract, was not significant to the overall valuation. As a result, all of our derivatives held as of April 1, 2023 and December 31, 2022 were classified as Level 2 of the fair value hierarchy.
16
The tables below present the Company’s assets and liabilities measured at fair value on a recurring basis aggregated by the level in the fair value hierarchy within which those measurements fall.
As of April 1, 2023 | Fair Value Measurements Using | ||||||||||||
(In thousands) | Quoted Prices in Active Markets for Identical Assets and Liabilities | Significant Other Observable Inputs | Significant Unobservable Inputs | Balance at April 1, 2023 | |||||||||
Assets | |||||||||||||
Derivatives not designated as hedging instruments | $ | — | $ | | $ | — | $ | | |||||
Derivatives in cash flow hedging relationships | $ | — | $ | | $ | — | $ | | |||||
Total assets | $ | — | $ | | $ | — | $ | | |||||
Liabilities | |||||||||||||
$ | — | $ | — | $ | — | $ | — | ||||||
Total liabilities | $ | — | $ | — | $ | — | $ | — | |||||
As of December 31, 2022 | Fair Value Measurements Using | ||||||||||||
(In thousands) | Quoted Prices in Active Markets for Identical Assets and Liabilities | Significant Other Observable Inputs | Significant Unobservable Inputs | Balance at December 31, 2022 | |||||||||
Assets | |||||||||||||
Derivatives in cash flow hedging relationships | $ | — | $ | | $ | — | $ | | |||||
Total assets | $ | — | $ | | $ | — | $ | | |||||
Liabilities | |||||||||||||
$ | — | $ | | $ | — | $ | | ||||||
Total liabilities | $ | — | $ | | $ | — | $ | |
The fair value estimates presented herein are based on information available to management as of April 1, 2023. These estimates are not necessarily indicative of the amounts we could ultimately realize. See Note 13. Hedging and Derivative Financial Instruments for additional information.
Non-financial assets
The Company’s non-financial assets, which primarily consist of property and equipment, right-of-use assets, goodwill and other intangible assets, are not required to be carried at fair value on a recurring basis and are reported at carrying value. The fair values of these assets are determined, as required, based on Level 3 measurements, including estimates of the amount and timing of future cash flows based upon historical experience, expected market conditions, and management’s plans.
17
There were
Note 13. Hedging and Derivative Financial Instruments
The Company is directly and indirectly affected by changes in certain market conditions. These changes in market conditions may adversely impact the Company’s financial performance and are referred to as “market risks.” When deemed appropriate, the Company uses derivatives as a risk management tool to mitigate the potential impact of certain market risks. The primary market risks managed by the Company through the use of derivative instruments are foreign currency exchange rate risk and interest rate risk.
The Company uses various types of derivative instruments including, but not limited to, option contracts, collars and interest rate caps. An option contract is an agreement that conveys the purchaser the right, but not the obligation, to buy or sell a quantity of a currency or commodity at a predetermined rate or price during a period or at a time in the future. A collar is a strategy that uses a combination of options to limit the range of possible positive or negative returns on an underlying asset or liability to a specific range, or to protect expected future cash flows. To do this, an investor simultaneously buys a put option and sells (writes) a call option, or alternatively buys a call option and sells (writes) a put option. An interest rate cap involves the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. We do not enter into derivative financial instruments for trading purposes.
All derivative instruments are carried at fair value in the Condensed Consolidated Balance Sheets, primarily in the following line items, as applicable: prepaid expenses and other current assets, other long-term assets and accrued expenses. The carrying values of the derivatives reflect the impact of netting agreements. These netting agreements allow the Company to net settle positive and negative positions (assets and liabilities) arising from different transactions with the same counterparty.
The accounting for gains and losses that result from changes in the fair values of derivative instruments depends on whether the derivatives have been designated and qualify as hedging instruments and the type of hedging relationships. Derivatives can be designated as fair value hedges, cash flow hedges or economic hedges. The interest rate cap derivative is designated and qualifies as a cash flow hedge. The foreign currency derivative instruments are considered an economic hedge as they do not qualify for hedge accounting treatment.
The Company determines the fair values of its derivatives based on quoted market prices or pricing models using current market rates. The notional amounts of the derivative financial instruments do not necessarily represent amounts exchanged by the parties and, therefore, are not a direct measure of our exposure to the financial risks described above. The amounts exchanged are calculated by reference to the notional amounts and by other terms of the derivatives, such as interest rates or foreign currency exchange rates. The Company does not view the fair values of its derivatives in isolation but rather in relation to the fair values or cash flows of the underlying hedged transactions or other exposures. Virtually all our derivatives are straightforward over-the-counter instruments with liquid markets. S