Company Quick10K Filing
China Online Education Group
20-F 2019-12-31 Filed 2020-04-06
20-F 2018-12-31 Filed 2019-04-23
20-F 2017-12-31 Filed 2018-04-24
20-F 2016-12-31 Filed 2017-04-25

China Online Education Group Financials

COE Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
SEA (SE) 3,774 0% 2,193 2,432 0 0 0 0 2,516
Laureate Education (LAUR) 3,751 11% 3.6 16% 6,825 3,982 3,311 369 1,072 1,270 4,589
Premier (PINC) 3,698 60% 8.0 11% 2,595 904 1,463 871 273 449 3,581
Graham (GHC) 3,499 0% 8.4 4% 5,488 2,425 2,858 0 239 450 3,762
Strategic Education (STRA) 2,995 0% 12.5 4% 1,781 337 975 0 75 207 2,597
Yelp (YELP) 2,730 94% 38.9 2% 1,029 326 745 700 24 66 2,584
Adtalem Global Education (ATGE) 2,174 50% 9.9 5% 2,460 1,130 1,210 607 119 232 2,292
China Online Education Group (COE) 2,141 0% 1,010 1,973 0 0 0 0 1,797
Shutterfly (SFLY) 1,733 50% 37.0 0% 1,891 1,295 2,117 1,064 8 69 2,546
R1 RCM (RCM) 1,623 13% 52.0 -0% 901 663 1,135 147 -2 37 1,935
Career Education (CECO) 1,222 0% 14.3 9% 599 197 615 0 57 80 1,145
Bright Scholar Education (BEDU) 1,500 0% 4,666 1,655 0 0 0 0 -1,664
China Distance Education (DL) 1,134 0% 329 219 0 0 0 0 1,064
K12 (LRN) 1,108 34% 8.2 4% 813 189 1,022 348 36 115 940
NV5 Global (NVEE) 934 48% 18.7 -2,783,900,000% 492 234 28 51 961
Rise Education Cayman (REDU) 917 0% 2,281 1,840 0 0 0 0 185
Jupai Holdings (JP) 812 0% 1,980 613 0 0 0 0 -491
Regis (RGS) 731 59% -101.9 -2% 1,557 1,273 1,028 606 -27 -7 741
Evolent Health (EVH) 686 0% -10.9 -7% 1,714 590 803 0 -121 -65 708
Team (TISI) 550 28% 72.1 -2% 1,015 576 1,185 329 -21 12 886

Balance Sheet ($MM)2016-12-312017-12-312018-12-31
Cash275320413
Accounts Receivable
Inventory
PP&E6599115
Assets7767841,010
Accounts Payable
Long-Term Debt69
Liabilities8751,4521,973
Stockholders' Equity-14-103-140
Income Statement ($MM)2016-12-312017-12-312018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax
Net Income
Cash Flow ($MM)2016-12-312017-12-312018-12-31
Cash Operating
Cash Investing
Cash Financing