Company Quick10K Filing
NTN Buzztime
10-Q 2020-03-31 Filed 2020-05-20
10-K 2019-12-31 Filed 2020-03-19
10-Q 2019-09-30 Filed 2019-11-01
10-Q 2019-06-30 Filed 2019-08-12
10-Q 2019-03-31 Filed 2019-05-14
10-K 2018-12-31 Filed 2019-03-22
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-06
10-Q 2018-03-31 Filed 2018-05-11
10-K 2017-12-31 Filed 2018-03-09
10-Q 2017-09-30 Filed 2017-11-08
10-Q 2017-06-30 Filed 2017-08-04
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-03-09
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-09
10-K 2015-12-31 Filed 2016-03-15
10-Q 2015-09-30 Filed 2015-11-09
10-Q 2015-06-30 Filed 2015-08-10
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-03-27
10-Q 2014-09-30 Filed 2014-11-07
10-Q 2014-06-30 Filed 2014-08-14
10-Q 2014-03-31 Filed 2014-05-15
10-K 2013-12-31 Filed 2014-03-31
10-Q 2013-09-30 Filed 2013-11-14
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-13
10-K 2012-12-31 Filed 2013-03-29
10-Q 2012-09-30 Filed 2012-11-09
10-Q 2012-06-30 Filed 2012-08-14
10-Q 2012-03-31 Filed 2012-05-11
10-K 2011-12-31 Filed 2012-03-30
10-Q 2011-09-30 Filed 2011-11-14
10-Q 2011-06-30 Filed 2011-08-12
10-Q 2011-03-31 Filed 2011-05-13
10-K 2010-12-31 Filed 2011-03-25
10-Q 2010-09-30 Filed 2010-11-12
10-Q 2010-06-30 Filed 2010-08-13
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-03-31
8-K 2020-06-12
8-K 2020-06-11
8-K 2020-05-27
8-K 2020-05-19
8-K 2020-04-18
8-K 2020-03-31
8-K 2020-03-27
8-K 2020-03-12
8-K 2020-01-13
8-K 2019-11-22
8-K 2019-10-30
8-K 2019-09-17
8-K 2019-08-29
8-K 2019-08-09
8-K 2019-06-07
8-K 2019-05-13
8-K 2019-03-19
8-K 2018-12-14
8-K 2018-12-06
8-K 2018-11-07
8-K 2018-09-28
8-K 2018-08-02
8-K 2018-06-29
8-K 2018-06-27
8-K 2018-06-08
8-K 2018-05-09
8-K 2018-04-26
8-K 2018-03-20
8-K 2018-03-19
8-K 2018-03-12
8-K 2018-03-06
8-K 2018-03-02

NTN Buzztime Financials

NTN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Pandora (P) 2,533,179 33% -9.4 -28% 1,172,803 606,924 1,516,990 502,581 -332,102 -254,951 2,400,809
Gray Television (GTN) 1,604,890 0% 14.8 2% 7,104,000 5,051,000 1,871,220 0 173,267 363,267 5,378,890
Central European Media Enterprises (CETV) 1,204,711 45% 8.6 9% 1,339,181 804,599 697,260 311,443 125,606 205,609 1,765,145
EW Scripps (SSP) 1,014,198 0% 18.8 -0% 3,506,491 2,612,883 1,347,548 0 -6,964 155,328 2,913,479
Entercom Communications (ETM) 470,203 0% -12.0 -8% 4,185,448 2,817,578 1,487,186 0 -319,621 -180,130 2,165,827
Entravision Communications (EVC) 271,586 0% 37.7 -3% 687,842 401,866 284,810 0 -19,970 12,288 463,547
Townsquare Media (TSQ) 191,688 0% 13.1 -0% 1,029,668 680,584 428,289 0 -1,591 51,557 677,096
Urban One (UONE) 110,368 15% 11.1 10% 1,261,501 1,062,573 444,616 67,499 123,208 87,503 972,242
Beasley Broadcast Group (BBGI) 87,551 0% 10.2 1% 739,883 458,414 189,461 0 8,666 32,237 328,652
Emmis Communications (EMMS) 58,888 0% 7.3 2% 259,872 157,774 113,896 0 4,025 18,575 135,154
Salem Media (SALM) 43,385 0% 36.2 -4% 586,245 391,574 189,265 0 -23,327 8,105 293,343
NTN Buzztime (NTN) 6,601 0% 29.0 -5% 14,919 8,574 14,638 0 -754 200 5,804
Saga Communications (SGA) 183 0% -1.5 6% 248,999 58,596 124,219 0 13,733 20,064 -30,889
Liberty Media Corporation (BATRA)
Akazoo (SONG)
ViacomCBS (VIAC) 0% 2.0 16% 24,476,000 19,424,000 15,438,000 0 3,925,000 4,615,000 9,041,000
Cumulus Media (CMLS) -94.7 -0% 0 0 0 -10,600 1,003,622
Tencent Music (TME) 0% 44,605,000 6,833,000 0 0 0 0 -0
Phoenix New Media (FENG) 0% 4,630,719 1,240,358 0 0 0 0 -443,672
Grupo Televisa (TV) 0% 297,170,593 192,639,902 0 0 0 0 -1,961,106

Balance Sheet ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash3,0852,4621,3743,1432,5492,4052,7212,3241,9732,1685,4554,76111,1649,8407,1857,1635,3914,6783,2233,5493,5713,0165,6866,1136,8344,4643,3782,6353,7853,0782,7862,6662,9782,784
Accounts Receivable4755167506626401,0866105734785336411,1158848402,1906455465759197696418989281,7657616277141,0337871,2791,143848732777
Inventory
PP&E4,3194,2504,2554,2124,2193,91521,5983,5343,3053,22721,4583,4233,4233,33422,7423,5713,7104,03216,3713,7993,5113,46714,0902,9103,1593,48514,0013,7533,9223,64515,1694,3193,8453,365
Assets12,87412,19711,64713,11012,27112,62612,65611,83211,37711,64915,45715,52022,57622,56522,26820,15817,23917,28216,40816,31614,95614,39816,69517,53418,53217,56316,57015,70116,35615,54414,86416,47515,63914,919
Accounts Payable5285537975726171201761713794302475131,022579390521427341271480283335
Long-Term Debt1,5931,2162,2652,6445,3192,6705,0975,6797,4385,4735,2275,0688,111446264925,1232,9522,5102,9773,7502,4822,2351,987
Liabilities4,7534,9225,2975,3725,1615,3564,7624,3274,0114,4076,2556,9818,8609,95611,34411,54911,09412,50212,56013,28312,67212,60412,62711,70612,49811,50511,03410,5059,8208,6487,9479,7848,9728,574
Stockholders' Equity8,1217,2756,3507,7387,1107,2707,8947,5057,3667,2429,2028,53913,71612,60910,9248,6096,1454,7803,8483,0332,2841,7944,0685,8286,0346,0585,5365,1966,5366,8966,9176,6916,6676,345
Income Statement ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue5,8935,8726,1046,0666,0156,0505,9336,1165,5985,5266,5756,4187,7656,0055,7266,1936,0796,5215,4825,4075,4435,9805,2315,5495,1985,2965,7615,6516,0044,8325,2264,580
Cost of Revenue
Gross Profit
R&D
SG&A5,3745,1805,0625,2725,0054,2573,8064,2834,0084,0534,1314,3904,8924,8634,5595,1624,8684,0763,9544,2004,1534,0074,0984,1343,9853,6363,9594,0214,0433,4443,4693,4223,464
Tax37216332208533018-321562714-15-120577286932241011019
Net Income-984-837-1,039-1,045-154629-369-99-234-351-649-1,348-1,315-1,718-2,263-2,625-1,348-990-1,041-850-573-459-90319-184-639-409-124222-313-90-351
Cash Flow ($'000)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-118-1272553423971,162166180723-204-1,786-1,446-2,949995-2,211-1,088-1,876-504517-4151-4663,272-1,750-507-120359500780559422
Cash Investing-498-862-712-825-490-750-484-595-664-770-10-596-525-437-378-477-331-276-190-218-156-249-452-417-334-372-332-488-396-322-246
Cash Financing2,205-86-86-81-61901163108,168753850-6329179197761,053-305-2842,7921,135-2,120-245-238-2261,147-740-273-195-358