Company Quick10K Filing
NTN Buzztime
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 0 $0
10-K 2020-03-19 Annual: 2019-12-31
10-Q 2019-11-01 Quarter: 2019-09-30
10-Q 2019-08-12 Quarter: 2019-06-30
10-Q 2019-05-14 Quarter: 2019-03-31
10-K 2019-03-22 Annual: 2018-12-31
10-Q 2018-11-09 Quarter: 2018-09-30
10-Q 2018-08-06 Quarter: 2018-06-30
10-Q 2018-05-11 Quarter: 2018-03-31
10-K 2018-03-09 Annual: 2017-12-31
10-Q 2017-11-08 Quarter: 2017-09-30
10-Q 2017-08-04 Quarter: 2017-06-30
10-Q 2017-05-04 Quarter: 2017-03-31
10-K 2017-03-09 Annual: 2016-12-31
10-Q 2016-11-09 Quarter: 2016-09-30
10-Q 2016-08-04 Quarter: 2016-06-30
10-Q 2016-05-09 Quarter: 2016-03-31
10-K 2016-03-15 Annual: 2015-12-31
10-Q 2015-11-09 Quarter: 2015-09-30
10-Q 2015-08-10 Quarter: 2015-06-30
10-Q 2015-05-08 Quarter: 2015-03-31
10-K 2015-03-27 Annual: 2014-12-31
10-Q 2014-11-07 Quarter: 2014-09-30
10-Q 2014-08-14 Quarter: 2014-06-30
10-Q 2014-05-15 Quarter: 2014-03-31
10-K 2014-03-31 Annual: 2013-12-31
10-Q 2013-11-14 Quarter: 2013-09-30
10-Q 2013-08-14 Quarter: 2013-06-30
10-Q 2013-05-13 Quarter: 2013-03-31
10-K 2013-03-29 Annual: 2012-12-31
10-Q 2012-11-09 Quarter: 2012-09-30
10-Q 2012-08-14 Quarter: 2012-06-30
10-Q 2012-05-11 Quarter: 2012-03-31
10-K 2012-03-30 Annual: 2011-12-31
10-Q 2011-11-14 Quarter: 2011-09-30
10-Q 2011-08-12 Quarter: 2011-06-30
10-Q 2011-05-13 Quarter: 2011-03-31
10-K 2011-03-25 Annual: 2010-12-31
10-Q 2010-11-12 Quarter: 2010-09-30
10-Q 2010-08-13 Quarter: 2010-06-30
10-Q 2010-05-14 Quarter: 2010-03-31
10-K 2010-03-31 Annual: 2009-12-31
8-K 2020-03-12 Enter Agreement, Earnings, Off-BS Arrangement, Exhibits
8-K 2020-01-13 Enter Agreement, Officers, Regulation FD, Exhibits
8-K 2019-11-22 Officers, Regulation FD, Exhibits
8-K 2019-10-30 Earnings, Exhibits
8-K 2019-09-17 Officers, Exhibits
8-K 2019-08-29 Officers, Regulation FD, Exhibits
8-K 2019-08-09 Earnings, Exhibits
8-K 2019-06-07 Shareholder Vote
8-K 2019-05-13 Earnings, Exhibits
8-K 2019-03-19 Earnings, Officers, Exhibits
8-K 2018-12-14 Other Events
8-K 2018-12-06 Amend Bylaw, Other Events, Exhibits
8-K 2018-11-07 Earnings, Exhibits
8-K 2018-09-28 Enter Agreement, Leave Agreement, Off-BS Arrangement, Exhibits
8-K 2018-08-02 Earnings, Exhibits
8-K 2018-06-29 Other Events
8-K 2018-06-27 Enter Agreement, Other Events, Exhibits
8-K 2018-06-08 Shareholder Vote, Other Events, Exhibits
8-K 2018-05-09 Earnings, Exhibits
8-K 2018-04-26 Exhibits
8-K 2018-03-20 Other Events, Exhibits
8-K 2018-03-19 Officers
8-K 2018-03-12 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2018-03-06 Earnings, Exhibits
8-K 2018-03-02 Other Events

NTN Buzztime Financials

NTN Metrics, Comps, Filings

Annual | Quarterly

Business

We deliver interactive entertainment and innovative technology, including performance analytics and secure payment with Europay, MasterCard® and Visa® (EMV) chip card readers or with near-field communication (NFC) technology to accept Apple, Android and Samsung Pay. Our tablets and technology offer engaging solutions to establishments with guests who experience dwell time, such as bars, restaurants, casinos and senior living centers. Casual dining venues subscribe to our customizable solution to differentiate themselves via competitive fun by offering guests trivia, card, sports and arcade games, customized menus and self-service dining features. Our platform improves operating efficiencies, creates connections among the players and venues, and amplifies guests' positive experiences. We continue to support our legacy network product line, which we call our Classic platform.

We generate revenue by charging subscription fees for our service to network subscribers, by leasing tablet platform equipment to certain network subscribers, by selling tablet platform equipment, by hosting live trivia events, by selling advertising aired on in-venue screens and as part of customized games, by licensing our content for use with third-party equipment, from providing professional services (such as developing certain functionality within our platform for customers), and from pay-to-play arcade games.

Since 2016, over 115 million games were played on our network annually, and as of December 31, 2018, approximately 56% of our network subscriber venues are affiliated with national and regional restaurant brands, including Buffalo Wild Wings, Buffalo Wings & Rings, Old Chicago, Native Grill & Wings, Houlihans, Beef O'Brady's, Boston Pizza, and Arooga's.


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Pandora (P) 2,533,179 33% -9.4 -28% 1,172,803 606,924 1,516,990 502,581 -332,102 -254,951 2,400,809
Gray Television (GTN) 1,604,890 0% 14.8 2% 7,104,000 5,051,000 1,871,220 0 173,267 363,267 5,378,890
EW Scripps (SSP) 1,014,198 0% 18.8 -0% 3,506,491 2,612,883 1,347,548 0 -6,964 155,328 2,913,479
Central European Media Enterprises (CETV) 1,204,711 45% 8.6 9% 1,339,181 804,599 697,260 311,443 125,606 205,609 1,765,145
Entercom Communications (ETM) 470,203 0% -12.0 -8% 4,185,448 2,817,578 1,487,186 0 -319,621 -180,130 2,165,827
Entravision Communications (EVC) 271,586 0% 37.7 -3% 687,842 401,866 284,810 0 -19,970 12,288 463,547
Townsquare Media (TSQ) 191,688 0% 13.1 -0% 1,029,668 680,584 428,289 0 -1,591 51,557 677,096
Urban One (UONE) 110,368 15% 11.1 10% 1,261,501 1,062,573 444,616 67,499 123,208 87,503 972,242
Beasley Broadcast Group (BBGI) 87,551 0% 10.2 1% 739,883 458,414 189,461 0 8,666 32,237 328,652
Emmis Communications (EMMS) 61,584 0% 5.6 4% 256,240 146,928 90,723 0 11,438 24,627 136,781
Salem Media (SALM) 43,385 0% 36.2 -4% 586,245 391,574 189,265 0 -23,327 8,105 293,343
Saga Communications (SGA) 183 0% -1.5 6% 248,999 58,596 124,219 0 13,733 20,064 -30,889
NTN Buzztime (NTN) 6,601 0% 29.0 -5% 14,919 8,574 14,638 0 -754 200 5,804
ViacomCBS (VIAC) 0% 2.0 16% 24,476,000 19,424,000 15,438,000 0 3,925,000 4,615,000 9,041,000
Tencent Music (TME) 0% 44,605,000 6,833,000 0 0 0 0 -0
Liberty Media Corporation (BATRA)
Akazoo (SONG)
Cumulus Media (CMLS) -94.7 -0% 0 0 0 -10,600 1,003,622
Grupo Televisa (TV) 0% 297,170,593 192,639,902 0 0 0 0 -1,961,106
Phoenix New Media (FENG) 0% 4,630,719 1,240,358 0 0 0 0 -443,672

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash502,7215,4557,1853,2235,6863,3782,786
Accounts Receivable7506106412,1909199287141,143
Inventory
PP&E4,2553,78321,4583,4003,9153,1013,6784,667
Assets11,64712,65615,45722,26816,40816,69516,57014,864
Accounts Payable528553617247390271
Long-Term Debt9623,1436,3665,12382,729
Liabilities5,2974,7626,25511,34412,56012,62711,0347,947
Stockholders' Equity6,3507,8949,20210,9243,8484,0685,5366,917
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue23,87024,06423,74926,04624,51922,31221,27423,335
Cost of Revenue
Gross Profit
R&D72
SG&A20,44818,24816,44918,36718,06016,45815,58714,486
Tax163-832635694766-64
Net Income-3,256-995-1,053-5,030-7,226-2,923-1,077-259
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating5742,1561,493-6,385-4,180235491,365
Cash Investing-2,790-2,777-2,449-1,901-1,623-840-1,452-1,579
Cash Financing-3001,9523,75010,0811,9803,256-1,468-303