Quick10K

⚲

Regenicin

Filings

10-Q	2020-12-31	Filed 2021-02-22
10-K	2020-09-30	Filed 2021-01-13
10-Q	2020-06-30	Filed 2020-08-19
10-Q	2020-03-31	Filed 2020-05-20
10-Q	2019-12-31	Filed 2020-02-19
10-K	2019-09-30	Filed 2020-01-14
10-Q	2019-06-30	Filed 2019-08-19
10-Q	2019-03-31	Filed 2019-05-20
10-Q	2018-12-31	Filed 2019-02-19
10-K	2018-09-30	Filed 2019-01-15
10-Q	2018-06-30	Filed 2018-08-14
10-Q	2018-03-31	Filed 2018-05-21
10-Q	2017-12-31	Filed 2018-02-20
10-K	2017-09-30	Filed 2018-01-16
10-Q	2017-06-30	Filed 2017-08-10
10-Q	2017-03-31	Filed 2017-05-17
10-Q	2016-12-31	Filed 2017-02-06
10-K	2016-09-30	Filed 2017-01-17
10-Q	2016-06-30	Filed 2016-08-22
10-Q	2016-03-31	Filed 2016-05-23
10-Q	2015-12-31	Filed 2016-02-16
10-K	2015-09-30	Filed 2016-01-13
10-Q	2015-06-30	Filed 2015-08-14
10-Q	2015-03-31	Filed 2015-05-20
10-Q	2014-12-31	Filed 2015-02-23
10-K	2014-09-30	Filed 2015-01-13
10-Q	2014-06-30	Filed 2014-08-19
10-Q	2014-03-31	Filed 2014-05-20
10-Q	2013-12-31	Filed 2014-02-19
10-K	2013-09-30	Filed 2014-01-14
10-Q	2013-06-30	Filed 2013-08-19
10-Q	2013-03-31	Filed 2013-05-20
10-Q	2012-06-30	Filed 2012-08-20
10-Q	2012-03-31	Filed 2012-05-21
10-Q	2011-06-30	Filed 2011-08-15
10-Q	2011-03-31	Filed 2011-05-23
10-Q	2010-12-31	Filed 2011-02-14
10-K	2010-09-30	Filed 2011-01-13
10-Q	2010-06-30	Filed 2010-07-15
10-Q	2010-03-31	Filed 2010-05-17
10-Q	2009-12-31	Filed 2010-02-01
10-K	2009-09-30	Filed 2010-01-07

Reports

Regenicin Financials

RGIN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin


Comps ($'000 TTM)	Market Cap	Gross Margin	EV/EBITDA	Ret on Assets	Assets	Liabilities	Revenue	G Profit	Net Income	EBITDA	EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI)				0%	1,546,418	322,654	0	0	0	0	-853,740
1 800 Flowers Com (FLWS)	944,324	42%	13.3	6%	664,955	335,559	1,266,390	533,727	36,761	75,090	1,000,932
10x Genomics (TXG)	4,804,979	75%	-490.3	-2%	572,815	151,367	61,207	45,727	-9,603	-8,887	4,357,180
12 Retech (RETC)	0	32%	-0.1	-1,385%	1,118	20,421	625	199	-15,491	-14,800	966
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH)	33,711	0%	0.4	-5%	164,088	108,405	18,194	0	-7,969	-8,017	-2,855
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH)		25%	-2.4	-15%	18,527	23,194	27,219	6,699	-2,862	-1,433	3,396
1895 Bancorp of Wisconsin (BCOW)	46,152,715		12,508.1	-0%	441,187	382,722	0	0	-44	3,689	46,142,359
1st Constitution Bancorp (FCCY)	164,504	0%	4.4	1%	1,342,565	1,204,038	490	0	13,787	32,503	143,748
1st Franklin Financial (FFC)	3,551		-0.6	7%	905,107	644,730	0	0	62,078	80,004	-45,962
24 7 Kid Doc (TVMD)
1st Source (SRCE)	1,200,033		7.9	1%	6,691,070	5,858,028	0	0	70,061	136,342	1,072,548
2050 Motors (ETFM)	0		-0.2	-166,272,400%	0	1,849	0	0	-1,663	-1,654	250
21Vianet Group (VNET)	6,005,116			0%	11,150,717	5,787,533	0	0	0	0	3,344,095
22nd Century (XXII)	301,854	1%	-14.1	-36%	61,864	6,554	25,706	304	-22,433	-21,464	301,826
1Life Healthcare (ONEM)


Balance Sheet ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash	4	17	36	29	34	39	24	46	22	43	3	0	0	274	2,123	1,431	1,061	795	586	343	219	50	40	12	19	7	2	1	3	2	2	2
Accounts Receivable														450
Inventory
PP&E
Assets	3,086	3,078	3,077	3,050	3,096	3,086	3,057	3,064	96	99	41	20	2,886	4,115	3,725	3,080	1,481	1,099		468	360	184	168	57	88	83	38	21	56	40	30	16
Accounts Payable	739	1,219	1,468	1,688	1,655	1,666	1,680	1,417	1,392	1,368	1,512	1,398	1,394	340	368	379	360	346	379	339	263	265	265	270	281	275	296	296	68	68	68	128
Long-Term Debt				220
Liabilities	1,468	2,246	2,827	3,333	3,550	3,556	3,648	4,212	4,236	4,003	4,193	4,370	4,403	3,391	2,492	2,259	2,249	279			1,828				2,529				3,056	3,257	3,425	3,594
Stockholders' Equity	1,618	832	250	-283	-454	-470	-591	-1,148	-4,140	-3,904	-4,152	-4,350	-1,517	724	1,233	821	-768	821			-1,468				-2,441				-3,000	-3,217	-3,395	-3,578


Income Statement ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Revenue		0	0	0	0	0	0	0		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0		0	0	0
Cost of Revenue
Gross Profit
R&D		420	449	95	0	0	0	0	80	0	0				33	0	5	1	1	0	0	5	0	0	0	0	0	0		0
SG&A		389	372	411	222	307	177	166	268	172	294	89	150	140	318	439	299	291	288	305	242	290	295	195	191	203	228	182		208	176	176
Tax														1,966	863	0	0	0	0	0	0	0	0	0	8	0	0	-1		0	0	0
Net Income		-815	-1,056											2,413	1,295	-457	-3,008	-364	-294	-310	-122	282	298	199	195	208	233	186		-247	178	-183


Cash Flow ($'000)	2011-09-30	2011-12-31	2012-03-31	2012-06-30	2012-09-30	2012-12-31	2013-03-31	2013-06-30	2013-09-30	2013-12-31	2014-03-31	2014-06-30	2014-09-30	2014-12-31	2015-03-31	2015-06-30	2015-09-30	2015-12-31	2016-03-31	2016-06-30	2016-09-30	2016-12-31	2017-03-31	2017-06-30	2017-09-30	2017-12-31	2018-03-31	2018-06-30	2018-09-30	2018-12-31	2019-03-31	2019-06-30
Cash Operating		-156	-464	-249	-190	-136	-117	-104	-328	-61	-58	-50	-43	-213	-943	-470	-370	-267	-194	-135	-98	-155	-6	-89	-61	-46	-35	-4		-102	-2	-14
Cash Investing		0	0	0	0	0	0	0	0	0	0			640	2,950	0	0	0							10
Cash Financing		168	484	242	195	141	102	126	304	82	18			-154	-157	-222	0	0	0	-65	-17	-13	0	0	58	34	30	3		101	1	14