Company Quick10K Filing
Shutterfly
10-Q 2019-06-30 Filed 2019-08-07
10-Q 2019-03-31 Filed 2019-05-06
10-K 2018-12-31 Filed 2019-03-01
10-Q 2018-09-30 Filed 2018-11-07
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-02-20
10-Q 2017-09-30 Filed 2017-10-31
10-Q 2017-06-30 Filed 2017-08-02
10-Q 2017-03-31 Filed 2017-05-05
10-K 2016-12-31 Filed 2017-02-14
10-Q 2016-09-30 Filed 2016-11-04
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-04
10-K 2015-12-31 Filed 2016-02-16
10-Q 2015-09-30 Filed 2015-11-05
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-07
10-K 2014-12-31 Filed 2015-02-18
10-Q 2014-09-30 Filed 2014-11-04
10-Q 2014-06-30 Filed 2014-08-04
10-Q 2014-03-31 Filed 2014-05-06
10-K 2013-12-31 Filed 2014-02-14
10-Q 2013-09-30 Filed 2013-11-05
10-Q 2013-06-30 Filed 2013-08-05
10-Q 2013-03-31 Filed 2013-05-07
10-K 2012-12-31 Filed 2013-02-14
10-Q 2012-09-30 Filed 2012-11-06
10-Q 2012-06-30 Filed 2012-07-31
10-Q 2012-03-31 Filed 2012-05-03
10-K 2011-12-31 Filed 2012-02-13
10-Q 2011-09-30 Filed 2011-10-31
10-Q 2011-06-30 Filed 2011-08-02
10-Q 2011-03-31 Filed 2011-05-09
10-K 2010-12-31 Filed 2011-02-07
10-Q 2010-09-30 Filed 2010-10-29
10-Q 2010-06-30 Filed 2010-07-29
10-Q 2010-03-31 Filed 2010-05-03
10-K 2009-12-31 Filed 2010-02-09
8-K 2019-09-25
8-K 2019-09-25
8-K 2019-09-06
8-K 2019-08-28
8-K 2019-08-08
8-K 2019-08-07
8-K 2019-07-19
8-K 2019-06-20
8-K 2019-06-20
8-K 2019-06-09
8-K 2019-06-01
8-K 2019-05-15
8-K 2019-04-25
8-K 2019-03-29
8-K 2019-03-29
8-K 2019-02-05
8-K 2019-02-05
8-K 2019-02-04
8-K 2018-11-20
8-K 2018-11-07
8-K 2018-10-30
8-K 2018-08-13
8-K 2018-08-07
8-K 2018-05-23
8-K 2018-05-01
8-K 2018-04-02
8-K 2018-02-28
8-K 2018-02-13
8-K 2018-01-30
8-K 2018-01-30

Shutterfly Financials

SFLY Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Strategic Education (STRA) 2,995 0% 12.5 4% 1,781 337 975 0 75 207 2,597
Yelp (YELP) 2,730 94% 38.9 2% 1,029 326 745 700 24 66 2,584
Adtalem Global Education (ATGE) 2,174 50% 9.9 5% 2,460 1,130 1,210 607 119 232 2,292
China Online Education Group (COE) 2,141 0% 1,010 1,973 0 0 0 0 1,797
Shutterfly (SFLY) 1,733 50% 37.0 0% 1,891 1,295 2,117 1,064 8 69 2,546
R1 RCM (RCM) 1,623 13% 52.0 -0% 901 663 1,135 147 -2 37 1,935
Career Education (CECO) 1,222 0% 14.3 9% 599 197 615 0 57 80 1,145
Bright Scholar Education (BEDU) 1,500 0% 4,666 1,655 0 0 0 0 -1,664
China Distance Education (DL) 1,134 0% 329 219 0 0 0 0 1,064
K12 (LRN) 1,108 34% 8.2 4% 813 189 1,022 348 36 115 940
NV5 Global (NVEE) 934 48% 18.7 -2,783,900,000% 492 234 28 51 961
Rise Education Cayman (REDU) 917 0% 2,281 1,840 0 0 0 0 185
Jupai Holdings (JP) 812 0% 1,980 613 0 0 0 0 -491
Regis (RGS) 731 59% -101.9 -2% 1,557 1,273 1,028 606 -27 -7 741
Evolent Health (EVH) 686 0% -10.9 -7% 1,714 590 803 0 -121 -65 708
Team (TISI) 550 28% 72.1 -2% 1,015 576 1,185 329 -21 12 886
Franklin Covey (FC) 365 100% 33.9 -3% 188 114 160 160 -5 10 355
Donnelley Financial Solutions (DFIN) 423 49% 7.7 3% 962 696 684 338 31 98 752
American Public Education (APEI) 391 44% 6.7 4% 361 60 289 128 13 27 181
EnviroStar (EVI) 379 24% 55.2 2% 159 75 241 57 4 8 414

Balance Sheet ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash76691801441189024516436633549931524019838123813496289146996028916212656490419147166522156105
Accounts Receivable6813131115141114162215152631202449553029455733306182545975875760
Inventory33444655581099161312101213121211121091211101518182121
PP&E475354172183206223237260291323352378403454472511527536550564609603608594625622607766787796773788
Assets6296377106997097238658181,0911,1031,2661,1581,1361,1301,3321,1991,0891,0531,2091,0439991,0181,1961,0521,0221,0071,5351,3792,0112,0462,3021,9461,891
Accounts Payable5119913143212162034171728301311153514121859142025911733331054245
Long-Term Debt23824124324624925225525826126426826827127527928305905931,1101,1061,105921918
Liabilities63671017177921741063633734784044074375744955115316034974905416365105225509848241,4671,5591,6281,3471,295
Stockholders' Equity566570609628632631691713728730788753729693758705577522606546509477559542500457551556544487674599597
Income Statement ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Revenue7677264919999352117152123411137159142483160184167548182204187561192209195594200443369950325473
Cost of Revenue40421085051551396278711657683902039597108229109110118230116118131254126233225378210241
Gross Profit363515541484321355735124661855228065876031973947033175916434074210144572114233
R&D
SG&A4039654245468755685811168746812374797113477746813371705711769186186168188
Tax-18-1337-9-8-1348-12-12-2857-8-3-716-6-995-18-10-1857-22-15-1759-15-13-29-39-7
Net Income-4-1035-10-10-1053-12-12-1044-34-27-46100-45-24-63131-29-16-2991-33-23-26112-27-27-74178-84-13
Cash Flow ($MM)2011-06-302011-09-302011-12-312012-03-312012-06-302012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-30
Cash Operating-2123-489-4194-84120219-9712-8260-10822-22273-8417-5265-7214-22320-124-12-36-144-22
Cash Investing-10-8-8-39-25-38-20-55-27-53-69-75-29-24-6-4-3-20-15-24-15-11-31-3-9-15247-765-2-12-23
Cash Financing4-32040-022244-4-1-17-12-5-53-28-123-12-60-44-40-19-26-24-46-39265750458-209-7