Company Quick10K Filing
Etc M-A Acquisition
10-K 2020-12-31 Filed 2021-02-19
10-Q 2020-09-30 Filed 2020-11-05
10-Q 2020-06-30 Filed 2020-08-06
10-Q 2020-03-31 Filed 2020-05-11
10-K 2019-12-31 Filed 2020-02-21
10-Q 2019-09-30 Filed 2019-11-07
10-Q 2019-06-30 Filed 2019-08-08
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-02-22
10-Q 2018-09-30 Filed 2018-11-08
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-02-23
10-Q 2017-09-30 Filed 2017-11-07
10-Q 2017-06-30 Filed 2017-08-09
10-Q 2017-03-31 Filed 2017-05-04
10-K 2016-12-31 Filed 2017-02-24
10-Q 2016-09-30 Filed 2016-11-09
10-Q 2016-06-30 Filed 2016-08-04
10-Q 2016-03-31 Filed 2016-05-05
10-K 2015-12-31 Filed 2016-02-26
10-Q 2015-09-30 Filed 2015-11-06
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-02-27
10-Q 2014-09-30 Filed 2014-11-06
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-09
10-K 2013-12-31 Filed 2014-03-14
10-Q 2013-09-30 Filed 2013-11-08
10-Q 2013-06-30 Filed 2013-08-14
10-Q 2013-03-31 Filed 2013-05-15
10-K 2012-12-31 Filed 2013-03-29
10-Q 2012-09-30 Filed 2012-11-14
8-K 2020-11-24
8-K 2020-11-09
8-K 2020-11-04
8-K 2020-10-28
8-K 2020-10-26
8-K 2020-10-19
8-K 2020-09-28
8-K 2020-08-05
8-K 2020-07-28
8-K 2020-05-29
8-K 2020-05-11
8-K 2020-04-02
8-K 2020-03-24
8-K 2020-02-19
8-K 2020-01-27
8-K 2019-12-11
8-K 2019-11-06
8-K 2019-10-25
8-K 2019-08-07
8-K 2019-07-25
8-K 2019-05-08
8-K 2019-04-26
8-K 2019-03-11
8-K 2019-03-11
8-K 2019-03-05
8-K 2019-02-20
8-K 2019-01-25
8-K 2019-01-18
8-K 2018-12-20
8-K 2018-12-06
8-K 2018-11-27
8-K 2018-11-20
8-K 2018-11-16
8-K 2018-11-07
8-K 2018-10-29
8-K 2018-10-17
8-K 2018-08-08
8-K 2018-08-02
8-K 2018-07-27
8-K 2018-07-27
8-K 2018-07-13
8-K 2018-05-14
8-K 2018-05-10
8-K 2018-04-26
8-K 2018-04-03
8-K 2018-03-06
8-K 2018-02-21
8-K 2018-01-25
8-K 2018-01-23
8-K 2018-01-23
8-K 2018-01-23
8-K 2018-01-09
8-K 2018-01-08
8-K 2018-01-08
8-K 2018-01-04

Etc M-A Acquisition Financials

SUN Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
20 20 Global (TWGL)
024 Pharma (EEIG)
111 (YI) 0% 1,546 323 0 0 0 0 -854
1 800 Flowers Com (FLWS) 944 42% 13.3 6% 665 336 1,266 534 37 75 1,001
10x Genomics (TXG) 4,805 75% -490.3 -2% 573 151 61 46 -10 -9 4,357
12 Retech (RETC) 0 32% -0.1 -1,385% 1 20 1 0 -15 -15 1
11 Good Energy (ELVN)
1347 Property Insurance Holdings (PIH) 34 0% 0.4 -5% 164 108 18 0 -8 -8 -3
1347 Capital Corp (TFSC)
180 Degree Capital (TURN)
1847 Holdings (EFSH) 25% -2.4 -15% 19 23 27 7 -3 -1 3
1895 Bancorp of Wisconsin (BCOW) 46,153 12,508.1 -0% 441 383 0 0 -0 4 46,142
1st Constitution Bancorp (FCCY) 165 0% 4.4 1% 1,343 1,204 0 0 14 33 144
1st Franklin Financial (FFC) 4 -0.6 7% 905 645 0 0 62 80 -46
24 7 Kid Doc (TVMD)
1st Source (SRCE) 1,200 7.9 1% 6,691 5,858 0 0 70 136 1,073
2050 Motors (ETFM) 0 -0.2 -166,272,400% 0 2 0 0 -2 -2 0
21Vianet Group (VNET) 6,005 0% 11,151 5,788 0 0 0 0 3,344
22nd Century (XXII) 302 1% -14.1 -36% 62 7 26 0 -22 -21 302
1Life Healthcare (ONEM)

Balance Sheet ($MM)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash79161886711516348627783811197497862898191556233613
Accounts Receivable227318260318386385539442398451541451529627374490573450
Inventory32422151136392753362351417344497489573512356359426434456469374392410422
PP&E77104134181194222258286459741,4942,4752,5423,5593,6893,8374,0314,0241,4781,5312,0122,0192,0442,0472,1332,0662,0742,101
Assets3563853863853904544591,3002,2103,5786,1806,2488,8038,7628,9978,7018,4548,3118,3078,3444,9195,0065,1484,8795,4235,4705,497
Accounts Payable89120120104110123128115107382439401394446440616438461583559416439551412482530456
Long-Term Debt1851821821861872352372748718701,7082,4571,9764,2354,2394,5214,6004,3444,4074,2254,4002,3132,6322,8033,0083,0633,0293,100
Liabilities2773083083053103743804111,0742,3523,7003,1535,7195,9026,1906,5056,0256,2106,1726,0973,9874,0904,2034,0954,6144,6914,735
Stockholders' Equity787778808080798891,1361,1702,4353,0743,0842,8602,8072,1962,247784
Income Statement ($MM)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,0091,0811,1181,1641,1301,2171,3764,2064,48743,2024,0524,1374,3064,3942,4002,5552,9593,7494,6074,7613,8773,6924,4754,331
Cost of Revenue9941,0661,1011,1451,1101,1941,4033,9694,8053,3412,7043,4723,5603,7443,8912,2352,3043,8853,3224,2064,039
Gross Profit151618182022262373810499581577562503165251277370269292
R&D
SG&A44455528433645748364403038273440
Tax000000-0293215-40-17-57-44-19231-210-256
Net Income98101096280627245-5851-222138232-31568112-721095566
Cash Flow ($MM)2012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating172011-344621116237142108-1222368137147
Cash Investing-2-414-5-36-1,179-2,308-212-287-7829-26-57-25-10
Cash Financing-13-10-24378952,150182142-7545-289-20-45-124-52