Company Quick10K Filing
Hamilton Bancorp
10-Q 2018-12-31 Filed 2019-02-13
10-Q 2018-09-30 Filed 2018-11-14
10-Q 2018-06-30 Filed 2018-08-13
10-K 2018-03-31 Filed 2018-06-29
10-Q 2017-12-31 Filed 2018-02-14
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-14
10-K 2017-03-31 Filed 2017-06-29
10-Q 2016-12-31 Filed 2017-02-14
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-K 2016-03-31 Filed 2016-06-29
10-Q 2015-12-31 Filed 2016-02-16
10-Q 2015-09-30 Filed 2015-11-16
10-Q 2015-06-30 Filed 2015-08-14
10-K 2015-03-31 Filed 2015-06-26
10-Q 2014-12-31 Filed 2015-02-13
10-Q 2014-09-30 Filed 2014-11-14
10-Q 2014-06-30 Filed 2014-08-14
10-K 2014-03-31 Filed 2014-06-27
10-Q 2013-12-31 Filed 2014-02-13
10-Q 2013-09-30 Filed 2013-11-13
10-Q 2013-06-30 Filed 2013-08-14
10-K 2013-03-31 Filed 2013-06-28
10-Q 2012-12-31 Filed 2013-02-13
10-Q 2012-09-30 Filed 2012-11-13
10-Q 2012-06-30 Filed 2012-09-27
8-K 2019-05-01
8-K 2019-03-20
8-K 2019-03-11
8-K 2019-02-01
8-K 2018-11-01
8-K 2018-10-23
8-K 2018-10-23
8-K 2018-09-24
8-K 2018-08-20
8-K 2018-06-29
8-K 2018-05-22
8-K 2018-02-20
8-K 2018-02-02
8-K 2018-01-12

Hamilton Bancorp Financials

HBK Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Sound Financial Bancorp (SFBC) 92,689 2.9 1% 715,319 639,303 0 0 4,809 11,622 33,816
Lake Shore Bancorp (LSBK) 89,565 0% 11.2 1% 596,815 514,356 1,345 0 3,915 9,281 103,925
PB Bancorp (PBBI) 85,643 4.6 1% 544,173 458,389 0 0 3,872 8,919 41,187
MSB Financial (MSBF) 83,268 7.2 0% 591,253 527,033 0 0 2,852 9,355 67,543
Community First Bancshares (CFBI) 77,241 13.5 0% 309,727 233,180 0 0 498 2,899 39,240
IF Bancorp (IROQ) 72,677 4.5 1% 678,204 600,917 0 0 3,724 14,213 63,301
FFBW (FFBW) 72,169 19.6 0% 258,089 196,779 0 0 1,007 3,460 67,984
Magyar Bancorp (MGYR) 71,479 4.6 0% 630,328 575,677 0 0 2,996 10,971 50,010
Kentucky First Federal Bancorp (KFFB) 65,806 11.8 0% 328,759 262,719 0 0 908 4,566 53,651
CBM Bancorp (CBMB) 59,883 23.0 0% 217,752 156,985 0 0 746 2,166 49,729
Home Federal Bancorp of Louisiana (HFBL) 58,280 2.3 1% 459,891 410,154 0 0 4,772 10,908 25,140
Hamilton Bancorp (HBK) 54,663 52.8 -1% 496,254 439,764 0 0 -3,506 1,501 79,165
Central Federal (CFBK) 53,943 0% 2.2 1% 786,437 732,555 408 0 6,578 17,884 39,144
Bancorp 34 (BCTF) 50,322 7.8 0% 385,274 340,468 0 0 154 4,469 34,657
Mid-Southern Bancorp (MSVB) 46,742 11.2 1% 209,124 158,235 0 0 1,284 2,393 26,864
Broadway Financial (BYFC) 45,205 0% 5.1 -0% 414,618 365,758 353 0 -137 4,583 23,383
Ottawa Bancorp (OTTW) 42,297 7.3 0% 304,214 253,877 0 0 1,380 4,341 31,616
FSB Bancorp (FSBC) 30,973 21.8 -0% 324,810 292,893 0 0 -37 3,667 80,019
Eagle Financial Bancorp (EFBI) 26,407 0% 11.6 0% 142,308 114,438 200 0 432 1,517 17,624

Balance Sheet ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-31
Cash92,46951,87133,96927,29027,55716,34533,07325,04719,85510,27416,64414,58417,93229,24867,44964,83745,74518,31629,35420,22610,65510,08723,36836,05922,02626,548
Accounts Receivable
Inventory
PP&E2,5352,4935,2922,3982,3212,1044,8542,0862,0702,0094,9371,8664,1294,0716,7994,2844,2184,2297,5413,7163,8653,8657,7273,9293,8423,759
Assets368,968334,783331,962325,888313,739300,470302,769300,764293,269288,655291,040291,449363,887368,257392,917522,764517,180499,835514,530515,901513,980519,952525,533525,275502,187496,254
Accounts Payable
Long-Term Debt36,12535,97552,85762,76560,67259,59953,55251,050
Liabilities333,291266,453264,527260,180248,681238,997240,999240,996234,195228,251230,240231,150302,914307,614331,372461,100455,377439,161454,739455,313452,803460,547471,457470,356446,728439,764
Stockholders' Equity35,67768,33067,43665,70865,05861,47461,77059,76859,07560,40560,80060,30060,97260,64361,54561,66361,80360,67459,79160,58861,17759,40554,07654,91955,46056,490
Income Statement ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-31
Revenue
Cost of Revenue
Gross Profit
R&D
SG&A
Tax42-6380-3890-24-175-7721-105186-96234971,735211-58-6931541582,35242000
Net Income14165-60218-500-147-566-192-5978-141118-201-127117-33532359-976392411-1,927-4,925879665-125
Cash Flow ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-09-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-31
Cash Operating1,7441,949-2,1024,213-1,967-8361,383113-313499988-639547-9643853677561,1991,167320-1,0121,613855
Cash Investing-7,990-24,054-2,4427,6393,275-5,011435-3,9994,876-3,642-4,1196,30514,155-3,281-12,718-13,752-5,071-10,743-9,4542,69611,8238,436
Cash Financing-34,350-3,900-2,136-11,585-12,520-2,180-7,009-5,6961,8071,0836,4795,65023,4981,633-6,759-14,04415,3544178,56611,598-745-23,324