Company Quick10K Filing
Astro Aerospace
Price0.33 EPS-0
Shares70 P/E-3
MCap23 P/FCF-17
Net Debt-0 EBIT-7
TEV23 TEV/EBIT-3
TTM 2019-03-31, in MM, except price, ratios
10-Q 2020-06-30 Filed 2020-08-17
10-Q 2020-03-31 Filed 2020-07-02
10-K 2019-12-31 Filed 2020-06-01
S-1 2019-11-25 Public Filing
10-Q 2019-09-30 Filed 2019-11-19
10-Q 2019-06-30 Filed 2019-09-30
10-Q 2019-03-31 Filed 2019-06-24
S-1 2019-01-07 Public Filing
10-K 2018-12-31 Filed 2019-04-15
10-Q 2018-09-30 Filed 2018-11-19
10-Q 2018-06-30 Filed 2018-09-14
10-Q 2018-03-31 Filed 2018-05-15
10-K 2017-12-31 Filed 2018-03-29
10-Q 2017-09-30 Filed 2017-11-14
10-Q 2017-06-30 Filed 2017-08-10
10-Q 2017-03-31 Filed 2017-05-12
10-K 2016-12-31 Filed 2017-03-24
10-Q 2016-09-30 Filed 2016-11-14
10-Q 2016-06-30 Filed 2016-08-15
10-Q 2016-03-31 Filed 2016-05-16
10-K 2015-12-31 Filed 2016-03-30
10-Q 2010-03-31 Filed 2010-05-14
10-K 2009-12-31 Filed 2010-04-15
8-K 2020-03-31
8-K 2020-03-26
8-K 2019-09-17
8-K 2019-08-26
8-K 2019-06-21
8-K 2018-11-27
8-K 2018-05-08
8-K 2018-04-30
8-K 2018-04-30
8-K 2018-03-27
8-K 2018-03-15
8-K 2018-03-14

ASDN 10Q Quarterly Report

Part II - Other Information
Note 1 - Nature of Operations
Note 2 - Summary of Significant Accounting Policies
Note 3 - Recent Accounting Pronouncements
Note 4 - Concentrations of Credit Risk
Note 5 - Fair Value Estimates
Note 6 - 8% Senior Secured Convertible Promissory Notes
Note 7 - Default and Forbearance on The 8% Senior Secured Convertible Promissory Notes
Note 8 - Promissory Note From Maab
Note 9 - Convertible Preferred Stock
Note 10 - Warrants
Note 11 - Equity Purchase Agreement and Registration Rights Agreement
Note 12 - 2014 Stock Awards Plan
Note 13 - Section 16(A) Beneficial Ownership Reporting Compliance
Note 14 - Covid - 19 Pandemic
Note 15 - Commitments and Contingencies
Note 16 - Subsequent Events
Item 2.Management's Discussion and Analysis of Financial
Item 3. Quantitative and Qualitative Disclosure About Market Risk
Item 4. Controls and Procedures
Part II - Other Information
Item 1. Legal Proceedings
Item 1A. Risk Factors
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Mine Safety Disclosures
Item 5. Other Information
Item 6. Exhibits
EX-31 exhibit31.htm
EX-32 exhibit32.htm

Astro Aerospace Earnings 2020-06-30

Balance SheetIncome StatementCash Flow
2.11.71.30.80.40.02015201620182020
Assets, Equity
1.5-0.8-3.1-5.4-7.7-10.02015201620182020
Rev, G Profit, Net Income
0.40.1-0.1-0.4-0.6-0.92015201620182020
Ops, Inv, Fin

10-Q 1 astro10q2q20.htm ASTRO AEROSPACE FORM 10-Q 6-30-20 Astro Aerospace Form 10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

[x]    Quarterly Report Pursuant to Section 13 or 15(d) Securities Exchange Act of 1934 for Quarterly Period Ended June 30, 2020

-OR-

[ ]    Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transaction period from _________ to________

 

Commission File Number 333-149000

 

ASTRO AEROSPACE LTD.

 (Exact name of registrant as specified in its charter)

 

 

 

 

Nevada

 

98-0557091

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification)

 

320 W. Main Street, Lewisville,TX 75057

(Address of principal executive offices, including zip code)

 

(469) 702-8344

(Registrant's telephone number, including area code)

 

Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [x]   No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerate filer, or a small reporting company (as defined by Rule 12b-2 of the Exchange Act):

 

Large accelerated filer [ ]

 

Non-accelerated filer           [ ]

Accelerated filer          [ ]

 

Smaller reporting company [x]

 

 

Emerging growth company [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [x]

 

The number of outstanding shares of the registrant's common stock as of August 14, 2020: 81,635,586


ASTRO AEROSPACE LTD.

FORM 10-Q

 

INDEX

 

 

Item 1.  Condensed Consolidated Financial Statements

 

 

 

 

 

   Condensed Consolidated Balance Sheets at June 30, 2020 (Unaudited) and December 31, 2019

 

3

 

 

 

   Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited)

 

4

 

 

 

   Condensed Consolidated Statements of Comprehensive Loss for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited)

 

5

 

 

 

   Condensed Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Six Months Ended June 30, 2020 and 2019 (Unaudited)

 

6

 

 

 

   Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2020 and 2019 (Unaudited)

 

8

 

 

 

Notes to Condensed Consolidated Financial Statements (Unaudited)

 

10

 

 

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

 

26

Item 3.  Quantitative and Qualitative Disclosure About Market Risk

 

32

Item 4.  Controls and Procedures

 

32

 

PART II - OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

33

Item 1A. Risk Factors

 

33

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

33

Item 3.  Defaults Upon Senior Securities

 

33

Item 4.  Mine Safety Disclosures

 

33

Item 5.  Other Information

 

33

Item 6.  Exhibits

 

33

 

 

 

SIGNATURES

 

34

 


2


Astro Aerospace Ltd.  and Subsidiary

Condensed Consolidated Balance Sheets

 

 

June 30,

 

December 31,

 

2020

 

2019

 

(unaudited)

 

 

Assets

 

 

 

Cash

$           10,942

 

$         1,159

Other Receivables

            55,850

 

         60,517

Prepaids

                    -

 

             623

 Total Current Assets

            66,792

 

         62,299

Acquired In-Process Research and Development

871,000

 

871,000

Deposits

10,103

 

13,925

 Total Assets

$         947,895

 

$      947,224

Liabilities and Stockholders' Equity

 

 

 

Current Liabilities

 

 

 

Accounts Payable and Accrued Liabilities

$        330,117

 

$        265,604

8% Senior Secured Convertible Promissory Note, net of discounts of

 $25,472 at June 30, 2020 and $289,093 at December 31, 2019

709,862

 

694,431

8% Senior Secured Convertible Promissory Note issued December

 2, 2019, net of discounts of $0 at June 30, 2020 and $125,453 at

 December 31, 2019

149,546

 

24,093

   Total Current Liabilities

1,189,525

 

984,128

Long Term Liabilities

 

 

 

Promissory Note from MAAB

895,511

 

750,017

   Total Liabilities

2,085,036

 

1,734,145

Commitments and Contingencies (Notes 14 and 15)

 

 

 

Stockholders' Deficit

 

 

 

Series A Convertible Preferred Stock, $0.0001 par value, 50,000,000

 

 

 

    Shares Authorized, 1,562,500 shares Issued and Outstanding  

 

 

 

    at June 30, 2020 and December 31, 2019

156

 

156

Series B Convertible Preferred Stock, $0.001 par value, 10,000

 

 

 

    Shares Authorized, 10,000 Shares Issued and Outstanding

 

 

 

    at June 30, 2020 and December 31, 2019

10

 

10

Common Stock, $0.001 par value, 250,000,000 Shares

 

 

 

    Authorized, 80,685,586 and 73,201,722 Shares Issued and

    Outstanding at June 30, 2020 and December 31, 2019

80,686

 

73,202

Additional Paid-in Capital:

 

 

 

    Series A Convertible Preferred Stock

124,844

 

124,844

    Series B Convertible Preferred Stock

7,156,204

 

7,156,204

    Common Stock

2,569,889

 

2,195,636

Accumulated Other Comprehensive Income (Loss)

54,782

 

(20,098)

Accumulated Deficit

(11,123,712)

 

(10,316,875)

 Total Stockholders' Deficit

(1,137,141)

 

(786,921)

 Total Liabilities and Stockholders' Deficit

$        947,895

 

$        947,224

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


3


Astro Aerospace Ltd. and Subsidiary

Condensed Consolidated Statements of Operations

(Unaudited)

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2020

2019

2020

2019

Revenue

$                 -

$                 -

$                 -

$                 -

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Sales and Marketing

18,220

19,936

100,645

130,879

General and Administrative

65,865

87,790

134,107

126,557

Research and Development

40,764

234,837

70,532

346,256

Total Operating Expenses

124,849

342,563

305,284

603,692

Loss from Operations

(124,849)

(342,563)

(305,284)

(603,692)

 

 

 

 

 

Other Expense (Income)

 

 

 

 

Interest Expense, Net

211,675

564,398

497,234

997,328

Bank and Financing Fees

4,183

3,848

4,319

8,332

Other Income

-

-

-

(1,920)

Total Other Expense

215,858

568,246

501,553

1,003,740

 

 

 

 

 

Loss Before Income Tax

(340,707)

(910,809)

(806,837)

(1,607,432)

 

 

 

 

 

Income Tax

-

-

-

-

 

 

 

 

 

Net Loss

(340,707)

(910,809)

(806,837)

(1,607,432)

Less: Preferred Stock Dividends

2,500

2,500

5,000

5,000

Net Loss Available to Common

 Stockholders

$    (343,207)

$    (913,309)

$    (811,837)

$  (1,612,432)

 

 

 

 

 

Net Loss per Common Share:

 

 

 

 

Basic

$                  -

$          (0.01)

$         (0.01)

$           (0.02)

Diluted

$                  -

$          (0.01)

$         (0.01)

$           (0.02)

Weighted Average Number of Common

 

 

 

 

 Shares Outstanding - Basic

78,105,395

70,769,030

76,882,226

70,129,937

Weighted Average Number of Common

 

 

 

 

 Shares Outstanding - Diluted

78,105,395

70,769,030

76,882,226

70,129,937

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


4


Astro Aerospace Ltd.  and Subsidiary

Condensed Consolidated Statements of Other Comprehensive Loss

(Unaudited)

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2020

2019

2020

2019

 

 

 

 

 

Net Loss

$      (340,707)

$  (910,809)

$      (806,837)

$     (1,607,432)

Foreign Currency Translation

 (Loss) Gain

 

(63,785)

 

(27,859)

 

74,880

 

(27,194)

Comprehensive Loss

$      (404,492)

$    (938,668)

$      (731,957)

$     (1,634,626)

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


5


Astro Aerospace Ltd. and Subsidiary

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

Three and Six Months Ended June 30, 2020 and 2019

 

 

Series A

Preferred Stock

Series B

Preferred Stock

Common Stock

Additional

Paid - In

Capital

Series A

Additional

Paid - In

Capital Series

B

Additional

Paid - In

Capital

Accumulated

Other

Comprehensive

(Accumulated

Total

Stockholders'

Equity

 

Shares

Amount

Shares

Amount

Shares

Amount

Preferred

Preferred

Common

Income (Loss)

Deficit)

(Deficit)

Balance at December 31, 2018

1,562,500

$ 156

10,000

$      10

69,308,946

$69,309

$124,844

$ 7,156,204

$ 836,473

$   22,704

$ (8,011,802)

$ 197,898

Issuance of

 inducement shares

 (Unaudited)

-

-

-

-

156,250

156

-

-

(156)

-

-

-

Partial Conversions

 of 8% Senior

 Secured

 Convertible

 Promissory Notes

 (Unaudited)

-

-

-

-

365,054

365

-

-

93,655

-

-

94,020

Fair Value of

 Warrants Issued

 with 8% Senior

 Secured

 Convertible

 Promissory Note – 

 2nd Tranche

 (unaudited)

-

-

-

-

-

-

-

-

121,320

-

-

121,320

Fair Value of

 Beneficial

 Conversion

 Feature of the 8%

 Senior Secured

 Convertible

 Promissory Note – 

 2nd Tranche

 (unaudited)

-

-

-

-

-

-

-

-

403,689

-

-

403,689

Foreign Currency

 Translation Gain

 (Unaudited)

-

-

-

-

-

-

-

-

-

665

-

665

Net Loss

 (Unaudited)

-

-

-

-

-

-

-

-

-

-

(696,623)

(696,623)

Balance at March 31

 31, 2019

 (Unaudited)

1,562,500

$156

10,000

$10

69,830,250

$69,830

$124,844

$7,156,204

$1,454,981

$23,369

$(8,708,425)

$120,969

Partial Conversions

 of 8% Senior

 Secured

 Convertible

 Promissory Notes

 (Unaudited)

-

-

-

-

1,830,373

1,831

-

-

447,566

-

-

449,397

Foreign Currency

 Translation Loss

 (Unaudited)

-

-

-

-

-

-

-

-

-

(27,859)

-

(27,859)

Net Loss

 (Unaudited)

-

-

-

-

-

-

-

-

-

-

(910,809)

(910,809)

Balance at June 30,

 2019 (Unaudited)

1,562,500

$   156

10,000

$   10

71,660,623

$71,661

$124,844

$7,156,204

$1,902,547

$   (4,490)

$(9,619,234)

$  (368,302)


6


Astro Aerospace Ltd. and Subsidiary

Condensed Consolidated Statements of Stockholders’ Equity (Deficit)

Three and Six Months Ended June 30, 2020 and 2019 (continued)

 

 

 

Series A

Preferred Stock

Series B

Preferred Stock

Common Stock

Additional

Paid - In

Capital

Series A

Additional

Paid - In

Capital Series

B

Additional

Paid - In

Capital

Accumulated

Other

Comprehensive

Accumulated

Total

Stockholders'

Equity

 

Shares

Amount

Shares

Amount

Shares

Amount

Preferred

Preferred

Common

Income (Loss)

Deficit

(Deficit)

Balance at

 December 31,

 2019

1,562,500

$156

10,000

$10

73,201,722

$73,202

$124,844

$7,156,204

$2,195,636

$(20,098)

$(10,316,875)

 

 

$(786,921)

Partial Conversion

 of 8% Senior

 Secured

 Convertible

 Promissory Notes

 (Unaudited)

-

-

-

-

3,227,782

3,228

-

-

163,496

-

-

166,724

Puts of Common

 Stock Under the

 Equity Purchase

 Agreement, net of

 issuance costs of

 $9,000

 (Unaudited)

-

-

-

-

550,000

550

-

-

41,331

-

-

41,881

Foreign Currency

 Translation Gain

 (Unaudited)

-

-

-

-

-

-

-

-

-

138,665

-

138,665

Net Loss

 (Unaudited)

-

-

-

-

-

-

-

-

-

-

(466,130)

(466,130)

Balance at March 31

 31, 2020

 (Unaudited)

1,562,500

$156

10,000

$10

76,979,504

$76,980

$124,844

$7,156,204

$2,400,463

$118,567

$(10,783,005)

$(905,781)

Partial Conversion

 of 8% Senior

 Secured

 Convertible

 Promissory Notes

 (Unaudited)

-

-

-

-

2,456,082

2,456

-

-

104,481

-

-

106,937

Puts of Common

 Stock Under the

 Equity Purchase

 Agreement, net of

 issuance costs of

 $9,000

 (Unaudited)

-

-

-

-

1,250,000

1,250

-

-

64,945

-

-

66,195

Foreign Currency

 Translation Loss

 (Unaudited)

-

-

-

-

-

-

-

-

-

(63,785)

-

(63,785)

Net Loss

 (Unaudited)

-

-

-

-

-

-

-

-

-

-

(340,707)

(340,707)

Balance at June 30,

 2020 (Unaudited)

1,562,500

$156

10,000

$10

80,685,586

$80,686

$124,844

$7,156,204

$2,569,889

$54,782

$(11,123,712)

$(1,137,141)

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


7


Astro Aerospace Ltd. and Subsidiary

Condensed Consolidated Statements of Cash Flow

(Unaudited)

 

 

Six Months Ended June 30,

 

2020

2019

 

 

 

Cash Flow from Operating Activities:

 

 

Net Loss

$              (806,837)

$           (1,607,432)

 

 

 

Adjustments to Reconcile Net Loss to Net Cash

 Used In Operating Activities:

 

 

    Amortization of Note Discounts

414,545

937,109

 

 

 

Changes in Operating Assets and Liabilities:

 

 

    Other Receivables

24,957

(23,983)

    Prepaids

623

8,567

    Deposits

3,822

8,199

    Accounts Payable and Accrued Expenses

64,513

129,421

 

 

 

Net Cash Used In Operating Activities

(298,377)

(548,119)

 

 

 

Cash Flow from Financing Activities:

 

 

Promissory Note from MAAB

145,494

(74,129)

8% Senior Secured Convertible Promissory Note

-

600,000

Puts of Common Stock Under the Equity Purchase

 Agreement

87,786

-

 

 

 

Net Cash Provided By Financing Activities

233,280

525,871

 

 

 

Effect of Foreign Currency Translation Gain (Loss)

74,880

(27,194)

 

 

 

Net Increase (Decrease) in Cash

$                  9,783

$             (49,442)

 

 

 

Cash at the Beginning of the Period

$                  1,159

$                55,129

Cash at the End of the Period

$                10,942

$                  5,687

 

 

 

Supplemental Disclosures of Cash Flow

 Information:

 

 

Cash Paid During the Period for:

 

 

   Interest

$               11,155

$                   637

   Taxes

$                         -

$                         -


8


Astro Aerospace Ltd. and Subsidiary

Condensed Consolidated Statements of Cash Flow (continued)

(Unaudited)

 

 

Six Months Ended June 30,

 

2020

2019

 

 

 

Supplemental Disclosures of Non-Cash

 Information:

 

 

Conversion of 8% Senior Secured Convertible

 Promissory Notes into Common Stock

$            273,661

$            543,417

Discounts Issued with 8% Senior Secured

 Convertible Promissory Notes

$                        -

$            606,827

Amortization to Interest Expense of the Debt

 Discount from the 8% Senior Secured

 Convertible Promissory Note

$            289,092

$            937,109

Amortization to Interest Expense of the Debt

 Discount from the 8% Senior Secured

 Convertible Promissory Note, Issued December

 2, 2019

$            125,453

$                       -

Receivable Related to Puts of Common Stock

 Under the Equity Purchase Agreement

$              20,290

$                       -

Increase in Note and Additional Discount on 8%

 Senior Secured Convertible Promissory Note due

 to the Forbearance Agreement on June 30, 2020

$              25,472

$                       -

 

The accompanying Notes are an integral part of the condensed consolidated financial statements


9


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS

 

Astro Aerospace Ltd. (“Astro” or the “Company”) and its wholly-owned subsidiary, is a developer of self-piloted and autonomous, manned and unmanned, eVTOL (Electric Vertical Take Off and Landing) aerial vehicles. The Company intends to provide the market with a mainstream mode of everyday, aerial transportation for both humans and cargo. Astro currently has a working prototype and is working on ALTA an updated version of the working prototype with engineering and mechanical improvements as well as pods which will be interchangeable with the frame allowing the unit to be used for cargo, passenger and other activities.  

 

Astro is the successor corporation to CPSM, Inc., which was primarily engaged in providing a full line pool and spa services, and pool resurfacing. On March 14, 2018, MAAB Global Limited (“MAAB”), the majority stockholder and parent of Astro, acquired control of CPSM, Inc. On March 24, 2018 the articles of incorporation were amended to change the name of the Company from CPSM, Inc. to Astro Aerospace Ltd. As of June 30, 2020, the Company has one subsidiary, Astro Aerospace Ltd. (Canada), which is incorporated in Canada and is used to record Canadian dollar expenditures in order to recover refunds of the Goods and Services Tax in Canada.

 

In 2018, the Company acquired in-process research and development (“IPRD”) consisting of inventory, hardware designs, software designs, and a trademark all pertaining to passenger drone design and use from Confida Aerospace Ltd. The drone prototype is in an early development stage. It is anticipated that the drone will be marketable and flying by the end of the second quarter of 2021 and at that time the cash flows are expected to commence.

 

Going Concern

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of our business. As reflected in the accompanying condensed consolidated financial statements, for the six months ended June 30, 2020, the Company had a net loss of $806,837 and used $298,377 in cash in operations, and at June 30, 2020, had negative working capital of $1,122,733, current assets of $66,792, and an accumulated deficit of $11,123,712. The foregoing factors raise substantial doubt about the Company’s ability to continue as a going concern. Ultimately, the ability to continue as a going concern is dependent upon the Company’s ability to attract significant new sources of capital, attain a reasonable threshold of operating efficiencies and achieve profitable operations by licensing or otherwise commercializing products incorporating the Company’s technologies. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

The Company acknowledges that its current cash position is insufficient to maintain the current level of operations and research and development, and that the Company will be required to raise substantial additional capital to continue its operations and fund its future business plans. The Company has continued to raise funds through its parent, MAAB and the outstanding note payable balance was $895,511 and there is $354,489 available under the terms of the note at June 30, 2020. The Company has also raised funds through independent capital sources, of which the Company has two Senior Secured Convertible Promissory Notes, the first of which has an outstanding balance of $709,862 at June 30, 2020 and the second of which has an outstanding balance of $149,546 at June 30, 2020. The first Senior Secured Convertible Note is subject to a second forbearance agreement and the second Senior Secured Convertible Note is also subject to a forbearance agreement (See Note 7, “Default and Forbearance on the 8% Senior Secured Convertible Promissory Notes”).


10


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 – NATURE OF OPERATIONS, CONTINUED

 

The Company has also executed an Equity Purchase Agreement whereby the Investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock (See Note 11, “Equity Purchase Agreement and Registration Rights Agreement”). Through August 14, 2020 the Company put 2,400,000 shares of common stock at prices ranging from $.050 to $.10 per share for total proceeds of $124,507, as the last put on August 6, 2020 has not been completed and so the final price and the proceeds have not been determined.

 

Astro plans to raise additional capital in the private and public securities markets in 2020.

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation

 

The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All intercompany balances and transactions have been eliminated.

 

Basis of Presentation

 

The accompanying unaudited, condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information, and the Securities and Exchange Commission ("SEC") rules for interim financial reporting. Certain information and footnote disclosures normally included in the condensed consolidated financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying interim condensed consolidated financial statements reflect all normal recurring adjustments necessary to present fairly the Company's condensed consolidated financial position as of June 30, 2020 and the condensed consolidated results of operations and cash flows for the periods presented. The condensed consolidated results of operations for interim periods are not necessarily indicative of the results of operations to be expected for any subsequent interim period or for the fiscal year ended December 31, 2020. The accompanying unaudited, condensed consolidated financial statements and notes thereto should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2019, included in the Company's Annual Report on Form 10-K, which was filed with the SEC on May 29, 2020.

 

Cash

 

All highly liquid investments with original maturities of three months or less or money market accounts held at financial institutions are considered to be cash. Substantially all of the cash is placed with one financial institution. From time to time during the year the cash accounts are exposed to credit loss for amounts in excess of insured limits of $250,000 in the event of non-performance by the institution, however, it is not anticipated that there will be non-performance.

 

Intangible Assets – Acquired In-Process Research and Development

 

Acquired in-process research and development (“IPRD”) consists of acquired drone technology and engineering and trademarks. The Company reviews the IPRD, which currently has an indefinite useful life, for impairment at least annually or more frequently if an event occurs creating the potential for impairment, until such time as the research and development efforts are completed or abandoned.  If the research and development efforts are abandoned, the related costs will be written off in the period of such determination. If the research and development efforts are completed successfully, the related assets will be amortized over


11


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

 

the estimated useful life of the underlying products. The Company will amortize the cost of identified intangible assets using amortization methods that reflect the pattern in which the economic benefits of the intangible assets are consumed or otherwise realized. A valuation by an independent third party was performed for the year ended December 31, 2019, and no further impairment expense was required. There was no impairment expense incurred in the three and six month periods ended June 30, 2020 and 2019.

 

Stock-Based Compensation

 

The Company accounts for stock-based compensation under the fair value recognition provisions of GAAP which requires the measurement and recognition of compensation for all stock-based awards made to employees and directors including stock options and restricted stock issuances based on estimated fair values.

 

In accordance with GAAP, the fair value of stock-based awards is generally recognized as compensation expense over the requisite service period, which is defined as the period during which an employee is required to provide service in exchange for an award. The Company uses a straight-line attribution method for all grants that include only a service condition. Compensation expense related to all awards is included in operations.

 

Convertible Notes, Warrants and Beneficial Conversion Feature (“BCF”)

 

The convertible note is recorded at its fair value, limited to a relative fair value based upon the percentage of its fair value to the total fair value including the fair value of the warrant. Further, the convertible promissory note is examined for any intrinsic BCF of which the convertible price of the note is less than the closing common stock price on date of issuance. If the relative fair value method is used to value the convertible promissory note and there is an intrinsic BCF, a further analysis is undertaken of the BCF using an effective conversion price which assumes the conversion price is the relative fair value divided by the number of shares the convertible debt is converted into by its terms. The BCF value is accounted for as equity.

 

Warrants issued with the 8% Senior Secured Convertible Promissory Note are accounted for under the fair value and relative fair value method. The warrant is first analyzed per its terms as to whether it has derivative features or not. If the warrant is determined to be a derivative and not qualify for equity treatment, then it is measured at fair value using the Black Scholes option model and recorded as a liability on the condensed consolidated balance sheet. The warrant is re-measured at its then current fair value at each subsequent reporting date (it is “marked-to-market”).

 

If the warrant is determined to not have derivative features, it is recorded into equity at its fair value using the Black Scholes option model, however, limited to a relative fair value based upon the percentage of its fair value to the total fair value including the fair value of the convertible note.

 

The warrant and BCF relative fair values are also recorded as a discount to the convertible promissory notes and as additional paid-in-capital. Discount on the convertible notes is amortized to interest expense over the life of the debt

 

Research and Development

 

Research and development costs are expensed as incurred.


12


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

 

Income Taxes

 

The asset and liability approach is used to recognize deferred tax assets and liabilities for the expected future tax consequences of temporary differences between the carrying amounts and the tax bases of asset and liabilities. Deferred tax assets and liabilities are determined based on the differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.  The effect on deferred tax asset and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

The Company accounts for uncertainties in income tax law under a comprehensive model for the financial statement recognition, measurement, presentation and disclosure of uncertain tax positions taken or expected to be taken in income tax returns as prescribed by GAAP.  Under GAAP, the tax effects of a position are recognized only if it is “more-likely-than-not” to be sustained by the taxing authority as of the reporting date.  If the tax position is not considered “more-likely-than-not” to be sustained, then no benefits of the position are recognized.  Management believes there are no unrecognized tax benefits or uncertain tax positions as of June 30, 2020 and December 31, 2019.

 

The Company assessed its earnings history, trends and estimates of future earnings and determined that the deferred tax asset could not be realized as of June 30, 2020. Accordingly, a valuation allowance was recorded against the net deferred tax asset.

 

The Company recognizes interest and penalties on income taxes as a component of income tax expense, should such an expense be realized.

 

Basic and Diluted Net Loss per Share

 

The Company computes loss per share in accordance with “ASC-260”, “Earnings per Share” which requires presentation of both basic and diluted loss per share on the face of the condensed consolidated statements of operations. Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period, computed using the if converted method for convertible notes and preferred stock. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. Common stock equivalents are anti-dilutive for the three and six months ended June 30, 2020 and 2019 due to the net loss during the periods.

 

The common stock equivalents are the 8% Senior Secured Convertible Promissory Notes and the Series A and Series B Convertible Preferred Stock.


13


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

 

For the three and six months ended June 30, 2020 and 2019, the basic and diluted net loss per share were computed as follows:

 

Three Months Ended

Six Months Ended

 

June 30,

June 30,

 

2020

2019

2020

2019

 

 

 

 

 

Net Loss Available to Common

 Stockholders

$    (340,707)

$   (910,809)

$    (806,837)

$ (1,607,432)

Series A Preferred Stock Dividends

2,500

2,500

5,000

5,000

Net Loss Available to Common

 Stockholders and Assumed

 Conversions

$    (343,207)

$   (913,309)

$   (811,837)

$ (1,612,432)

 

 

 

 

 

Weighted Average Shares - Basic

78,105,395

70,769,030

76,882,226

70,129,937

 

 

 

 

 

Shares Issuable Upon Conversion

 of 8% Senior Secured Convertible

 Promissory Notes

-

-

-

-

Shares Issuable Upon Conversion

 of Preferred Stock – Series A

-

-

-

-

Shares Issuable Upon Conversion

 of Preferred Stock – Series B

-

-

-

-

Weighted Average Shares - Diluted

78,105,395

70,769,030

76,882,226

70,129,937

Net Loss Per Common Share:

 

 

 

 

   Basic

  $                 -

$         (0.01)

$         (0.01)

$           (0.02)

   Diluted

  $                 -

$         (0.01)

$         (0.01)

$          (0.02)

 

Comprehensive Loss

 

Comprehensive loss consists of net loss plus the foreign currency translation (loss) gain.

 

Foreign Currency Translation

 

The translation of assets and liabilities for the Company’s foreign subsidiary is made at period end exchange rates, while revenue and expense accounts are translated at the average exchange rates during the period the transactions occurred.


14


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

 

Fair Value Measurement

 

Generally accepted accounting principles establishes a hierarchy to prioritize the inputs of valuation techniques used to measure fair value. The hierarchy gives the highest ranking to the fair values determined by using unadjusted quoted prices in active markets for identical assets (Level 1) and the lowest ranking to fair values determined using methodologies and models with unobservable inputs (Level 3). Observable inputs are those that market participants would use in pricing the assets based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about inputs market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. The Company has determined the appropriate level of the hierarchy and applied it to its financial assets and liabilities. At June 30, 2020 and December 31, 2019, there were no assets or liabilities carried or measured at fair value.

 

Use of Estimates and Assumptions

 

The preparation of condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

A material estimate that is particularly susceptible to significant change in the near-term relates to the determination of the impairment of IPRD. The Company uses various assumptions and actuarial data it believes to be reasonable under the circumstances to make this estimate. Although considerable variability is likely to be inherent in this estimate, management believes that the amount provided is reasonable. This estimate is continually reviewed and adjusted if necessary. Such adjustments, if any, are reflected in operations.

 

NOTE 3 – RECENT ACCOUNTING PRONOUNCEMENTS

 

In August 2018, the FASB issued ASU No. 2018-13, “Fair Value Measurement, Topic 820, Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement”. The amendments in this update modify the disclosure requirements on fair value measurements in Topic 820. Items were removed from disclosure, such as the amount of and reasons for transfers between Level 1 and Level 2 of the fair value hierarchy and the valuation processes for Level 3 fair value measurements, among other items. The amendments also modify and add certain disclosures, such as a clarification that a measurement uncertainty disclosure is to communicate information about the uncertainty in measurement as of the reporting date and for certain unobservable inputs, an entity may disclose other quantitative information (such as the median or arithmetic average) in lieu of the weighted average if the entity determines that other quantitative information would be a more reasonable and rational method to reflect the distribution of unobservable inputs used to develop Level 3 fair value measurements. The amendments in this Update were effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. The new guidance did not have a material impact on the condensed consolidated financial statements.

 

NOTE 4 – CONCENTRATIONS OF CREDIT RISK

 

Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash. The Company maintains its cash with high-credit quality financial institutions. At June 30, 2020 and December 31, 2019, the Company did not have any cash balances in excess of federally insured limits.


15


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – FAIR VALUE ESTIMATES

 

The Company measures financial instruments at fair value in accordance with ASC 820, which specifies a valuation hierarchy based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s own assumptions.

 

Management believes the carrying amounts of the Company's cash, other receivables, accounts payable and accrued liabilities as of June 30, 2020 and December 31, 2019 approximate their respective fair values because of the short-term nature of these instruments. The Company measures its notes payable and loans in accordance with the hierarchy of fair value based on whether the inputs to those valuation techniques are observable or unobservable. The hierarchy is:

 

Level 1 – Quoted prices for identical instruments in active markets;

 

Level 2 – Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets; and

 

Level 3 – Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.


16


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – FAIR VALUE ESTIMATES, CONTINUED

 

The estimated fair value of the cash, notes payable, and loans at June 30, 2020 and December 31, 2019, were as follows:

 

 

Quoted Prices

In Active

Markets for

Identical

Assets

 

 

Significant

Other

Observable

Inputs

 

 

 

Significant

Unobservable

Inputs

 

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

Carrying

Value

At June 30, 2020:

 

 

 

 

Assets

 

 

 

 

Cash

$ 10,942

-

-

$    10,942

 

 

 

 

 

Liabilities

 

 

 

 

 8% Senior Secured Convertible

  Promissory Note, Net

-

-

$  709,862

$ 709,862

 8% Senior Secured Convertible

  Promissory Note issued December

  2, 2019, Net

-

-

$  149,546

$ 149,546

 Loan from MAAB

-

-

$  895,511

$ 895,511

 

 

 

 

 

At December 31, 2019:

 

 

 

 

Assets

 

 

 

 

 Cash

$   1,159

-

-

$     1,159

 

 

 

 

 

Liabilities

 

 

 

 

 8% Senior Secured Convertible

  Promissory Note, Net

-

-

$ 694,431

$ 694,431

 8% Senior Secured Convertible

  Promissory Note issued December

  2, 2019, Net

-

-

$   24,093

$    24,093

 Loan from MAAB

-

-

$  750,017

$ 750,017

 

 

NOTE 6 – 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTES

 

On November 21, 2018, the Company issued an 8% Senior Secured Convertible Promissory Note in the aggregate principal amount of $1,383,636 in exchange for a total investment of $1,200,000, less commissions and expenses, payable in two tranches. The first tranche was payable upon the closing of the agreement, and the second tranche was payable within ten (10) business days of the Investor receiving written notice confirming the effectiveness of the initial registration statement. The first tranche principal of $701,818 was issued, with an Original Issue Discount (“OID”) of $81,818, a $20,000 financing fee for the lender’s transactional expenses that was expensed and the Company received proceeds of $600,000. The second tranche was issued on February 12, 2019 in the principal amount of $681,818, with an OID of $81,818 and


17


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 – 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTES, CONTINUED

 

the Company received proceeds of $600,000. Each tranche matured 6 months after the issue date, the first tranche matured on May 21, 2019 and the second tranche matured on August 12, 2019 (See Note 7, “Default And Forbearance On The 8% Senior Secured Convertible Promissory Notes”).

 

The note is convertible into common shares of the Company at a price equal to 75% of the lowest market value in the thirty trading days prior to the conversion date.  The Company is subject to certain penalties if the shares are not issued within two business days of receiving the conversion notice. Pursuant to a Security Agreement between the Company and the Investor (the “Security Agreement”), the Company has granted to the Investor a security interest in its assets to secure repayment of the Notes. The Company must reserve an amount of shares equal to 500% of the total amount of shares issuable upon full conversion of the promissory note. The Company meets this requirement since it has 250,000,000 common shares authorized and as of August 14, 2020, 87,532,955 shares available to be issued.

 

As additional consideration for the investment, the Company issued 156,250 shares of its common stock to the Investor, valued at $89,531 at the date of issuance, plus warrants to acquire up to an aggregate 344,029 shares of the Company’s common stock at an exercise price of $0.51 per share. Upon the closing of the second tranche in February 2019, the Company issued additional warrants to acquire up to an aggregate 421,656 shares of the Company’s common stock at an exercise price of $0.40 per share. Each Warrant is exercisable by the Investor beginning on the Effective Date through the fifth year anniversary thereof.  

 

The Note has a beneficial conversion feature (“BCF”) for both tranches, which were valued, along with the warrants, on a relative fair value method. In the first tranche, the warrant fair value was $171,121 (See Note 10, “Warrants”) and the BCF fair value was $523,326 for a total debt discount of $694,447. The exercise price was $0.375 per share which converts into 1,871,515 common shares. The common stock price at the valuation date was $0.573 per share, and the effective conversion price was calculated as $0.293, so that the BCF was calculated to be $0.280 per share valuing the BCF at $523,326.

 

However, adding the OID and the inducement shares to the debt discount, made final total debt discount $865,796, larger than the principal amount of the Note. Consequently, $163,978 of the debt discount was expensed. Additionally, $108,886 of the debt discount was amortized to interest expense for the year ended December 31, 2018, with an additional $534,682 amortized to interest in the year ended December 31, 2019, bringing the debt discount to $58,250 at December 31, 2019. After the January 31, 2020 conversion, the remaining debt discount of $58,250 was expensed since the entire first tranche was converted into equity.

 

In the second tranche, the warrant fair value (See Note 10, “Warrants”) was $121,320 and the BCF fair value was $403,689 for a debt discount of $525,009. The exercise price was $0.2475 per share which converts into 2,754,820 common shares. The common stock price at the valuation date was $0.35 per share and the effective conversion price was calculated as $0.204, so that the BCF was calculated to be $0.146 per share valuing the BCF at $403,689.  Including the $81,818 of OID, the total debt discount is $606,827. Prior to the forbearance agreement dated September 11, 2019, $498,402 of the debt discount was amortized into interest expense, bringing the debt discount to $108,425. However, the forbearance agreement increased the principal amount, and the debt discount, which were allocated to the second tranche, so there was a net increase in the principal and the debt discount in the second tranche of $257,135 (See Note 7, “Default and Forbearance on the 8% Senior Secured Convertible Promissory Notes”). Additional amortization of the debt discount into interest expense in the remainder of the year ended December 31, 2019 was $134,717 bringing the debt discount to $247,574 at December 31, 2019. During the three months ended March 31, 2020, an additional $115,421 was expensed, bringing the debt discount to $115,422, which was completely expensed in the three months ended June 30, 2020.


18


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 – 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTES, CONTINUED

 

During the first quarter of 2019, the Investor converted $94,020 in principal amount of the Note into 365,054 shares of the Company’s common stock. During the second quarter of 2019, the Investor converted $449,397 in principal amount of the Note into 1,830,373 shares of the Company’s common stock.

 

During the first quarter of 2020, the Investor converted $166,724 in principal amount of the Note into 3,227,782 shares of the Company’s common stock. During the second quarter of 2020, the investor converted $106,937 in principal amount of the Note into 2,456,082 shares of the Company’s common stock. The Company has accrued interest on the Note of $116,957 as of June 30, 2020.

 

The Company again defaulted on the 8% Senior Secured Convertible Promissory Note as of June 30, 2020. However, the Company reached a forbearance with the Investor on June 30, 2020 (See Note 7, “Default and Forbearance on the 8% Senior Secured Convertible Promissory Notes”).

 

On December 2, 2019, the Company issued a new 8% Senior Secured Convertible Promissory Note in the aggregate principal amount of up to $575,682. The initial tranche principal of $149,546 was issued, with an OID of $17,046, the pro-rated portion of the $68,182 OID for the entire principal amount of $575,682, a $7,500 financing fee for the lender’s transactional expenses that was expensed and the Company received proceeds of $125,000. The Note matured on June 2, 2020. The Company defaulted on this Note and has reached a forbearance with the Investor on June 30, 2020 (See Note 7, “Default and Forbearance on the 8% Senior Secured Convertible Promissory Notes”).

 

The Note is convertible into common shares of the Company at a price equal to 75% of the lowest market value in the thirty trading days prior to the conversion date, which created a BCF valued at greater than the total principal amount of the Note issued of $149,546. The exercise price was $0.0375 per share which converts into 3,987,880 common shares. The common stock price at the valuation date was $0.13 per share and the conversion price was calculated as $0.0375, so that the BCF was calculated to be $0.0925 per share valuing the BCF at $368,879.

 

In accordance with ASC 470-20-30-8, if the intrinsic value of the BCF is greater than the proceeds allocated to the convertible instrument, the amount of the discount assigned to the BCF shall be limited to the amount of the proceeds allocated to the convertible instrument. Therefore, the BCF is limited to $132,500, which when added to the OID of $17,046 equals the principal amount of $149,546. The BCF is being amortized using the effective interest method over the term of the note.

 

Amortization of the debt discount into interest expense was $24,093 for the year ended December 31, 2019, bringing the debt discount to $125,453 at December 31, 2019. During the three months ended March 31, 2020, and additional $74,131 was expensed bringing the debt discount to $51,322, which was completely expensed in the three months ended June 30, 2020. The Company has accrued interest of $6,731 on the Note as of June 30, 2020.


19


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 7 – DEFAULT AND FORBEARANCE ON THE 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTES

 

On May 21, 2019, six months after the issuance of the first tranche of the 8% Senior Secured Convertible Promissory Note, the Note matured with $307,798 in principal outstanding and approximately $24,118 in accrued interest. The Company was unable to repay the principal and accrued interest and therefore was in default of the Note. The Note has default provisions permitting default interest of 18% to be charged on the Note as well as to charge a default amount of 150% of the unpaid principal and interest.

 

The Note was issued with two $600,000 tranches of cash payments. Since both tranches are in one Note, both tranches are in default as of May 21, 2019.

 

The Company and the Investor promptly began negotiations on a Forbearance Agreement and on September 11, 2019, the Company and the Investor agreed to a Forbearance Agreement. Pursuant to this agreement, the Investor is willing to postpone pursuing its rights and remedies under the agreements, in particular and without limitation with respect to the acceleration of the promissory note and the immediate payment of the default amount and reduce the balance of the promissory note to the pre-default balance plus accrued non-default interest of $1,062,784 on the following terms: 1) subject to the Company’s compliance with the forbearance agreement, the forbearance shall commence on the effective date and will expire on June 30, 2020.  2) Should the Company fail to abide by any of the terms and conditions of the forbearance agreement, fail to comply with the terms of the other agreements, or fail to timely make the payments required under the promissory notes, or should the Company trigger an event of default, the forbearance period will immediately terminate.  3) Subject to the Company’s compliance with the forbearance period, the repayment of the promissory note will be reduced from 35% to 0%.

 

The Company’s outstanding principal amount of the Note, after conversions, and the accrued interest as of the Forbearance Agreement date of September 11, 2019, was $805,649. The Forbearance Agreement for the outstanding principal amount and accrued interest of $1,062,784 produces a forbearance penalty of $257,135. This amount increased both the principal balance of the Note and increased the debt discount by the same amount. The $257,135 penalty was amortized over the new maturity of the Note, June 30, 2020, and resulted in a $97,747 amortization expense during the year ended December 31, 2019. The outstanding principal amount of the Note was $983,524 at December 31, 2019. During the three months ended March 31, 2020, $173,671 was amortized to interest expense. During the three months ended June 30, 2020, the $115,421 was amortized into interest expense. The outstanding principal amount is $735,334 at June 30, 2020.

 

As of June 30, 2020, the 8% Senior Secured Convertible Promissory Note was again in default, with a principal balance of $709,862 and an accrued interest of $116,957. Likewise, the 8% Senior Secured Convertible Promissory Note issued December 2, 2019 (together with the 8% Senior Secured Convertible Promissory Note, the “Notes”) was in default as of June 2, 2020 with a principal balance of $149,546 and accrued interest of $6,730. The Company was unable to repay the principal and accrued interest on both Notes.

 

On June 30, 2020, the Company and the Investor entered into two New Forbearance Agreements with the same terms for each of the Notes. The Investor also agreed to continue the forbearance from September 11, 2019, the date of previous Forbearance Agreement. The 8% Senior Secured Convertible Promissory Note’s balance is reduced to the pre-default balance plus accrued non-default interest of $852,282, which includes a forbearance penalty of $25,472. This amount increased both the principal balance of the Note and increased the debt discount by the same amount. The penalty is being amortized over the new maturity of the Note. Likewise, the 8% Senior Secured Convertible Promissory Note issued December 2, 2019 balance is reduced to the pre-default balance plus accrued non-default interest of $156,276. The maturity of both Notes is extended until November 28, 2020.


20


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 7 – DEFAULT AND FORBEARANCE ON THE 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTES, CONTINUED

 

During the forbearance period, the acceleration of the Notes and payment of the default amounts shall be deemed suspended, subject to the ability of the Investor hereunder to immediately exercise its rights and remedies under this Forbearance Agreement, including but not limited to the acceleration of the Notes and enforcement of payment of the default amounts.

 

If at any time after the effective date: (i) the Company fails to abide by any of the terms and conditions of the Agreements; or (ii) the Company fails to comply with any of the terms of any of the other transaction documents; or (iii) the Company fails to timely make the payments required under the Notes; or (iv) any events of default occur, including but not limited to bankruptcy proceedings, then the forbearance period will immediately terminate, and the Investor may immediately exercise any of its rights and remedies provided for under the transaction documents, including but not limited to the acceleration of the Notes and enforcement of payment of the default amounts.

 

NOTE 8 – PROMISSORY NOTE FROM MAAB

 

On March 14, 2018, MAAB, the parent of Astro, issued a Promissory Note for monetary advances to the Company of up to $750,000. The Promissory Note originally matured on February 28, 2021. On April 22, 2020, the MAAB Note Payable was amended to increase the maximum outstanding principal balance to $1,250,000 and the maturity was extended to February 28, 2022.  The Promissory Note has an interest charge of 10%, compounded monthly. Interest accrues on the principal amount or portion thereof which remains unpaid from time to time as well as any interest outstanding, from the date the principal amount is advanced until and including the date upon which the principal amount and all interest due under this promissory note shall be fully paid. The principal amount advanced under the Promissory Note was $895,511 and $750,017 at June 30, 2020 and December 31, 2019, respectively. The Company has accrued interest expense of $123,126 and $89,797 at June 30, 2020 and December 31, 2019, respectively.

 

NOTE 9 – CONVERTIBLE PREFERRED STOCK

 

In December 2015, the Company authorized 50,000,000 shares of Series A Preferred Stock, with a $0.0001 par value and no liquidation value. The Series A Preferred has an 8% dividend paid quarterly and is convertible into one share of common stock. The Series A Preferred is senior to the common stock as to dividends, and any liquidation, dissolution or winding up of the Company. The Series A Preferred also has certain voting and registration rights.

 

In January 2016, the Company issued 1,562,500 shares of the Series A Preferred Stock. On March 14, 2018, all those shares were sold to MAAB, a non-affiliate of CPSM, Inc. Cumulative undeclared Series A Preferred dividends were $22,500 at June 30, 2020.

 

On May 4, 2018, the Board of Directors of Astro Aerospace Ltd. authorized 10,000 shares of the Series B Convertible Preferred Stock, par value $0.001 per share. The Preferred shares are entitled to a dividend, when declared by the Board of Directors, votes with all other classes of stock as a single class of stock on all actions to be voted on by the stockholders of the Company, and each share of Preferred Stock is convertible into 1,333 shares of common stock and a five year warrant to purchase 1,333 shares of common stock at an exercise price of $0.75 per share. On May 8, 2018, the Company issued all of the 10,000 authorized Series B Preferred shares in the acquisition of certain assets from Confida Aerospace Ltd.


21


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 9 – CONVERTIBLE PREFERRED STOCK, CONTINUED

 

Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B Preferred Stock shall share pro rata with the holders of the common stock, on an as if converted basis.

 

NOTE 10 – WARRANTS

 

As part of the 8% Senior Secured Convertible Promissory Note issuance, the Company issued warrants to acquire up to an aggregate 344,029 shares of the Company’s common stock at an exercise price of $0.51 per share. These warrants were fair valued using the Black Scholes Model with the following inputs: stock price on November 21, 2018, date of issuance, $0.57, strike price $0.51, time to expiration, five years, five year Treasury constant maturity rate, 2.33%, volatility 253% and no dividend yield. The result was a fair value of $0.5676 per warrant or $195,271 in aggregate. This fair value was reduced with the relative fair value method when including the BCF of the convertible note (See Note 6, “8% Senior Secured Convertible Promissory Note”) to $171,121. The warrant relative fair value was added to additional paid in capital – common stock.

 

In the second tranche, the Company issued warrants to acquire up to an aggregate 421,656 shares of the Company’s common stock at an exercise price of $0.40 per share. These warrants were fair valued using the Black Scholes Model with the following inputs: stock price on February 12, 2019, date of issuance, $0.33, strike price $0.40, time to expiration, five years, five year Treasury constant maturity rate, 2.34%, volatility 173% and no dividend yield. The result was a fair value of $0.35 per warrant or $147,580 in aggregate. This fair value was reduced with the relative fair value method when including the BCF of the convertible note (See Note 6, “8% Senior Secured Convertible Promissory Note”) to $121,320. The warrant relative fair value was added to additional paid in capital – common stock.

 

A summary of the warrant activity follows:

 

 

Warrants Outstanding

Exercise Price per Share

Price per Share on Date of Issuance

Balance, December 31, 2018

13,674,029

0.51 – 0.75          

0.57 – 1.00

Granted -Convertible Promissory Note

421,656

0.40

0.33

Expired

-

-

-

 

 

 

 

Balance, June 30, 2019

14,095,685

0.40 – 0.75

0.33 – 1.00

 

 

 

 

Balance, December 31, 2019

14,095,685

0.40 – 0.75          

0.33 – 1.00

Granted -Convertible Promissory Note

-

-

-

Expired

-

-

-

 

 

 

 

Balance, June 30, 2020

14,095,685

0.40 – 0.75

0.33 – 1.00


22


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 11 - EQUITY PURCHASE AGREEMENT AND REGISTRATION RIGHTS AGREEMENT

 

On August 26, 2019, the Company entered into an Equity Purchase Agreement and Registration Rights Agreement with the same Investor who provided the funding with the 8% Senior Secured Convertible Promissory Notes. Under the terms of the Equity Purchase Agreement, the Investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock upon effectiveness of a registration statement on Form S-1 filed with the U.S. Securities and Exchange Commission and subject to certain limitations and conditions set forth in the Equity Purchase Agreement.

 

Following effectiveness of the Registration Statement, and subject to certain limitations and conditions set forth in the Equity Purchase Agreement, the Company shall have the discretion to deliver put notices to the Investor and the Investor will be obligated to purchase shares of the Company’s common stock based on the investment amount specified in each put notice. The maximum amount that the Company shall be entitled to put to the Investor in each put notice shall not exceed the lesser of $500,000 or one hundred fifty percent (150%) of the average daily trading volume of the Company’s Common Stock during the ten (10) trading days preceding the put. Pursuant to the Equity Purchase Agreement, the Investor and its affiliates will not be permitted to purchase and the Company may not put shares of the Company’s Common Stock to the Investor that would result in the Investor’s beneficial ownership of the Company’s outstanding Common Stock exceeding 9.99%. The price of each put share shall be equal to eighty five percent (85%) of the Market Price (as defined in the Equity Purchase Agreement). Puts may be delivered by the Company to the Investor until the earlier of (i) the date on which the Investor has purchased an aggregate of $5,000,000 worth of Common Stock under the terms of the Equity Purchase Agreement, (ii) August 26, 2022, or (iii) written notice of termination delivered by the Company to the Investor, subject to certain equity conditions set forth in the Equity Purchase Agreement.

 

On August 26, 2019, in connection with its entry into the Equity Purchase Agreement and the Registration Rights Agreement, the Company committed to 600,000 Commitment Shares (as defined in the Equity Purchase Agreement) to the Investor.  These shares are initially being issued pursuant to the Section 4(a)(2) exemption and will be registered pursuant to the Registration Rights Agreement. Subsequent to the Agreement and prior to the issuance of the Commitment Shares, the Company renegotiated the payment to 300,000 shares of common stock. The fair value of the Commitment Shares as of August 26, 2019 was $48,300. The fair value was entirely expensed in the year ended December 31, 2019.

 

As of December 31, 2019, the Company had not issued any stock under the Equity Purchase Agreement. For the three months ended March 31, 2020, the Company put 550,000 shares of common stock at prices between $0.07 and $0.10 for total proceeds of $41,881. Through June 30, 2020, the Company put an additional 1,250,000 shares of common stock at prices ranging from $.052 to $.069 per share for total proceeds of $66,195, of which $20,290 had not been received as of June 30, 2020. Through August 14, 2020, the Company put an additional 300,000 shares of common stock at a price of $.056 per share for total proceeds of $16,431. Further, on August 6, 2020, the Company put 300,000 shares but the transaction has not been completed and so the final price and the proceeds have not been determined.

 

The Registration Rights Agreement provides that the Company shall (i) file with the Commission the Registration Statement by November 25, 2019; and (ii) use its best efforts to have the Registration Statement declared effective by the Commission at the earliest possible date (in any event, within 120 days after the execution date of the definitive agreements). The Company filed a Registration Statement on Form S-1 with the Commission on November 25, 2019 and the S-1 was declared effective on December 27, 2019.


23


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 12 – 2014 STOCK AWARDS PLAN

 

In November 2014, the board of directors of the Company approved the adoptions of a Stock Awards Plan. A total of 7,000,000 shares was authorized to be issued under the plan. For incentive stock options, at the grant date the stock options exercise price is required to be at least 110% of the fair value of the Company’s common stock. The Plan permits the grants of common stock or options to purchase common stock. As plan administrator, the Board of Directors has sole discretion to set the price of the options. Further, the Board of Directors may amend or terminate the plan.

 

On March 14, 2018, the Company cancelled all 3,250,000 outstanding stock options under the 2014 Stock Awards Plan, with 1,500,000 of the stock options exchanged for two 10% Convertible Promissory Notes with a six month maturity, which were subsequently converted into common stock in September 2018. Consequently, there are 7,000,000 shares available for issuance at June 30, 2020. There are not any outstanding stock options.

 

NOTE 13 - SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

 

Under Section 16(a) of the Securities Exchange Act of 1934, as amended, an officer, director, or greater-than-10% shareholder of the Company must file a Form 4 reporting the acquisition or disposition of Company’s equity securities with the Securities and Exchange Commission no later than the end of the second business day after the day the transaction occurred unless certain exceptions apply.  Transactions not reported on Form 4 must be reported on Form 5 within 45 days after the end of the Company’s fiscal year.  Such persons must also file initial reports of ownership on Form 3 upon becoming an officer, director, or greater-than-10% shareholder.  Mr. Bruce Bent, the Company’s Chief Executive Officer, is currently up to date in meeting these requirements and has notified the Company that he is now compliant.  On August 30, 2019, pursuant to Section 16(a), Mr. Bent disgorged short swing profits of $178,394 to the Company, which was recorded as miscellaneous income and a reduction of the debt owed to MAAB, the parent of the Company.

 

NOTE 14 – COVID-19 PANDEMIC

 

The COVID-19 pandemic is currently impacting countries, communities, supply chains and markets as well as the global financial markets. Governments have imposed laws requiring social distancing, travel bans and quarantine, and these laws may limit access to the Company’s facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact the Company’s operations, financial condition and demand for the Company’s goods and services, but the Company’s overall ability to react timely to mitigate the impact of this event. Also, it has affected the Company’s efforts to comply with filing obligations with the Securities and Exchange Commission. Depending on the severity and longevity of the COVID-19 pandemic, the Company’s business and stockholders may experience a significant negative impact. Currently, the COVID-19 pandemic has limited the Company’s ability to move forward with its operations and has negatively affected its ability to timely comply with our ongoing filing obligations with the Securities and Exchange Commission.

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

 

The Company does not have any significant or long-term commitments. The Company is not currently subject to any litigation.


24


ASTRO AEROSPACE LTD. AND SUBSIDIARY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 16 - SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events from the condensed consolidated balance sheet date through August 14, 2020 (the condensed consolidated financial statement issuance date) and noted the following disclosures:

 

On July 23, 2020, the Company put 300,000 common shares at $0.056 under the Equity Purchase Agreement and received $16,431 in net proceeds.

 

On August 5, 2020, 2020, the Investor converted $17,168 of the principal amount of the 8% Senior Secured Convertible Promissory Note at $0.0491 into 350,000 shares of the Company’s common stock.

 

On August 6, 2020, 2020, the Company put 300,000 common shares but the transaction has not been completed and so the final price and the proceeds have not been determine.


25


ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL  

CONDITION AND RESULTS OF OPERATIONS 

 

Recent Events

 

COVID-19 Pandemic

 

The COVID-19 pandemic is currently impacting countries, communities, supply chains and markets as well as the global financial markets. Governments have imposed laws requiring social distancing, travel bans and quarantine, and these laws may limit access to the Company’s facilities, customers, management, support staff and professional advisors. These factors, in turn, may not only impact the Company’s operations, financial condition and demand for the Company’s goods and services, but the Company’s overall ability to react timely to mitigate the impact of this event. Also, it has affected the Company’s efforts to comply with filing obligations with the Securities and Exchange Commission. Depending on the severity and longevity of the COVID-19 pandemic, the Company’s business and stockholders may experience a significant negative impact. Currently, the COVID-19 pandemic has limited the Company’s ability to move forward with our operations and has negatively affected our ability to timely comply with our ongoing filing obligations with the Securities and Exchange Commission.

 

Asset Purchase Agreement with Confida Aerospace Ltd.

 

On May 8, 2018, the Company entered into an Asset Purchase Agreement with Confida Aerospace Ltd. Pursuant to the Asset Purchase Agreement, the Company purchased in-process research and development (“IPRD”) consisting of inventory, hardware designs, software designs, and a trademark all pertaining to passenger drone design and use from Confida Aerospace Ltd. As consideration for the Asset Purchase Agreement, the Company issued Confida Aerospace Ltd., 10,000 of the registrant’s Series B preferred shares. Each preferred share is convertible into 1,333 common shares and 1,333 warrants.  Each warrant is exercisable into one of the Company’s common shares at an exercise price of $.75.  The warrants have an exercise period of five years upon conversion. Additionally, the Company assumed $25,000 of debts incurred by Confida Aerospace Ltd. related to drone development.

 

Operations – Astro Aerospace, Ltd.

 

Astro Aerospace Ltd. (“Astro” or the “Company) has acquired the software, firmware and hardware for Version 1.0 of a manned drone which has executed multiple flights. It is Astro’s goal to transform how people and things get from place to place. This will be done by making safe, affordable user-friendly autonomous manned and unmanned Electric Vertical Take-Off and Landing (eVTOL) aircraft available to the mass market anywhere. Astro is currently working on Version 2.0 of the aircraft product which will feature design changes that enhance performance characteristics and safety features. The target market will be government, private sector operators and individuals for a wide range of commercial, logistical and personal uses.  Astro is currently in the flight testing mode of its Passenger Drone Version 1.0, as well as in the development stages of its version 2.0 Passenger Drone model.

 

The Company is working with Infly Technology Ltd., our design and manufacturing partner, who is leading the design and development team with responsibility for developing the team as well as building the new prototypes for the two new aircraft models. The Company applied for approval to test the Passenger Drone 1.0 version in Canada in order to display new software, avionics and stability. The Company received an SFOC (Special Flight Operations Certificate) from Transport Canada in September 2018, allowing Astro to take to the sky, and put the Passenger Drone 1.0 “Elroy” through critical elements of integrated flight testing. The testing culminated on Wednesday, September 19, 2018 with a 4 minute and 30 second flight, reaching heights of over 60 feet and speeds of over 50 km/h. The avionics and flight control systems were put to task with a multitude of maneuvers and the vehicle remained exceptionally stable, even under the effects of a couple of unexpected wind gusts.


26


Astro's newest prototype focuses on a multitude of applications including passenger transport, cargo delivery, ambulance and med-evac services, rescue and disaster assistance, military, and B2B. Its newly designed modular structure allows the Astro Top Frame (ALTA) to fly independently, as well as in combination with the individually designed "Astro Pods" for the specific need in that specific industry. A fly-in and pick-up system will allow the vehicle to connect, fly, disconnect and repeat, effectively and efficiently, changing from one application to the next. Astro refers to it as the Swiss Army Knife of the eVTOL world. Along with recent Avionics and Control system upgrades this modularity opens the door to the evergrowing opportunities that (eVTOL) electric take-off and landing short haul vehicles bring.  

 

Astro anticipates the new prototype to be completed and flying by the end of the second quarter, 2021. We have completed the engineering and firmware for the prototype and are now in development of the body for the new prototype.

 

Plan of Operations

 

Management will expand the business through further investment of capital provided by the controlling shareholder and through additional capital raises from third party investors. The Company raised an additional $1.2 million of cash in November 2018 through the issuance of a Senior Secured Convertible Promissory Note in the principal amount of $1,383,636. In December 2019, the Company raised an additional $125,000, in the first tranche, through the issuance of a new 8% Senior Secured Convertible Promissory Note in the principal amount of $575,682.

 

On August 26, 2019, the Company entered into an Equity Purchase Agreement and Registration Rights Agreement with the same investor who provided the Senior Secured Convertible Promissory Note. Under the terms of the Equity Purchase Agreement, the investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock upon effectiveness of a registration statement on Form S-1. For the three months ended March 31, 2020, the Company put 550,000 shares of common stock at prices between $0.07 and $0.10 for total proceeds of $41,881. Through June 30, 2020, the Company put an additional 1,250,000 shares of common stock at prices ranging from $.052 to $.069 per share for total proceeds of $66,195, of which $20,290 had not been received as of June 30, 2020. Through August 14, 2020, the Company put an additional 300,000 shares of common stock at a price of $.056 per share for total proceeds of $16,431. Further, on August 6, 2020, the Company put 300,000 shares but the transaction has not been completed and so the final price and the proceeds have not been determined.

 

In April 2020, the Company amended the MAAB Promissory Note to increase the maximum principal amount to $1,250,000 and to extend the maturity date to February 28, 2022.

 

The Company will continue to keep expenses as low as possible with closely monitoring working capital, development cost and schedule, while the Company continues the development of Passenger Drone Version 1.0 and 2.0.

 

Default and Forbearance on the 8% Senior Secured Convertible Promissory Notes

 

Refer to Note 7 “DEFAULT AND FORBEARANCE ON THE 8% SENIOR SECURED CONVERTIBLE PROMISSORY NOTES” in the condensed consolidated financial statements.


27


Results of Operations

 

The Three Months Ended June 30, 2020 compared to The Three Months Ended June 30, 2019

 

For the three months ended June 30, 2020 and 2019, the Company did not have any revenue. It is developing an eVTOL aircraft and expects that it will be marketing the aircraft sometime in 2021.

 

In the three months ended June 30, 2020 and 2019, Astro did incur $124,849 and $342,563 in operating expenses respectively, a decline of $217,714 or 64%. All of the decline was in sales and marketing and research and development (“R&D”). The beginning of the COVID-19 induced worldwide economic shutdowns and affected the Company, especially since all of the R&D is being done in Canada and travel to and from the R&D location is prohibited. The Company’s R&D efforts were essentially deferred to future periods. As well, sales and marketing efforts are difficult when the economies are shut down.

 

Sales and marketing expenses declined from $19,936 in the three months ended June 30, 2019 to $18,220 in the three months ended June 30, 2020, a decline of $1,716 or 9%. R&D expenses declined by $194,073 in the three months ended June 30, 2020 versus 2019 as all R&D spending was completely stopped and deferred to future periods. General and administrative expenses decreased in the three months ended June 30, 2020 versus 2019 to $65,865 from $87,790, largely due to test flight expenses offset somewhat by declines in legal and accounting fees.

 

Other expenses declined in the three months ended June 30, 2020 versus 2019 from $568,246 to $215,858, a decline of $352,388 or 62%. Substantially all of the decline is in interest expense, which declined $352,723 or 62%. This is due to the amortization of the 8% Senior Secured Convertible Promissory Notes, which after the original amortization starting in November 2018 (first tranche), February 2019 (second tranche) and December 2019 for the new 8% Senior Secured Convertible Promissory Note, and the Notes maturing in June 2020, the amortization dropped to $166,743 versus $533,668 in the three months ended June 30, 2020 versus 2019.

 

The Company had a net loss of $340,707 versus $910,809 in the three months ended June 30, 2020 versus 2019, due to the decline in operating expenses and a reduction in interest expense. There was also an undeclared preferred dividend of $2,500 in both the 2020 and 2019 periods which made the net loss available to common stockholders of $343,207 and $913,309, respectively.

 

Astro also had a foreign currency translation loss of $63,785 and $27,859 respectively, from the difference in the Canadian dollar and U.S. dollar exchange rates during the three months ended June 30, 2020 and 2019. The large increase in the translation loss in the three months ended June 30, 2020 is due to the large decline in the Canadian dollar versus the U.S. dollar in the fluctuating currency markets from the COVID-19 pandemic. Astro’s comprehensive loss was $404,492 and $938,668 in the three months ended June 30, 2020 and 2019.

 

The Six Months Ended June 30, 2020 compared to the Six Months Ended June 30, 2019

 

For the six months ended June 30, 2020 and 2019, the Company did not have any revenue. It is developing an eVTOL aircraft and expects that it will be marketing the aircraft sometime in 2021.

 

In the six months ended June 30, 2020 and 2019, Astro did incur $305,284 and $603,692 in operating expenses respectively, a decline of $298,408 or 49%. All of the decline was in sales and marketing and research and development (“R&D”). The beginning of the COVID-19 induced worldwide economic shutdowns and affected the Company, especially since all of the R&D is being done in Canada and travel to and from the R&D location is prohibited. The Company’s R&D efforts were essentially deferred to future periods. As well, sales and marketing efforts are difficult when the economies are shut down.

 

Sales and marketing expenses declined from $130,879 in the six months ended June 30, 2019 to $100,645 in the six months ended June 30, 2020, a decline of $30,234 or 23%. R&D expenses declined by $275,724 or 80% in the six months ended June 30, 2020 versus 2019 as all R&D spending was drastically reduced


28


and deferred to future periods. General and administrative expenses increased in the six months ended June 30, 2020 versus 2019 to $134,107 from $126,557, largely due to consulting fees offset somewhat by declines in legal and accounting fees.

 

Other expenses declined in the six months ended June 30, 2020 versus 2019 from $1,003,740 to $501,553, a decline of $502,187 or 50%. The largest portion of the decline is in interest expense, which declined $500,094 or 50%. This is due to the amortization of the 8% Senior Secured Convertible Promissory Notes, which after the original amortization starting in November 2018 (first tranche), February 2019 (second tranche) and December 2019 for the new 8% Senior Secured Convertible Promissory Note, and the Notes maturing in June 2020, the amortization dropped to $414,546 versus $937,110 in the six months ended June 30, 2020 versus 2019. There was also a $4,013 decline in bank and filing fees in the six months ended June 30, 2020 versus 2019.

 

The Company had a net loss of $806,837 versus $1,607,432 in the six months ended June 30, 2020 versus 2019, largely due to the declines in sales and marketing and R&D spending and a reduction in interest expense. There was also an undeclared preferred dividend of $5,000 in both the 2020 and 2019 periods  which made the net loss available to common stockholders of $811,837 and $1,612,432, respectively.

 

Astro also had a foreign currency translation gain of $74,880 in the six months ended June 30, 2020 versus a foreign currency translation loss of $27,194 in the six months ended June 30, 2019 from the difference in the Canadian dollar and U.S. dollar exchange rates during the six months ended June 30, 2020 and 2019. The large increase in the translation gain in the six months ended June 30, 2020 from a translation loss in the 2019 period is due to the large decline in the Canadian dollar versus the U.S. dollar in the fluctuating currency markets from the COVID-19 pandemic. Astro’s comprehensive loss was $731,957 and $1,634,626 in the six months ended June 30, 2020 and 2019.

 

Capital Resources and Liquidity

 

The Company currently is not profitable and must finance its business through raising additional capital. The Company is financed through its parent, MAAB, which has loaned the Company $895,511 and there is $354,489 available under the terms of the note through June 30, 2020. The note was amended on April 22, 2020 to increase the maximum principal amount to $1,250,000 and to extend the maturity to February 28, 2022.

 

The Company also raised an additional $1.2 million of cash in November 2018 through the issuance of a Senior Secured Convertible Promissory Note in the principal amount of $1,383,636. The first tranche of $600,000 was received in November 2018 and the second tranche of $600,000 was received in February 2019. On December 2, 2019, the Company issued a new 8% Senior Secured Convertible Promissory Note in the aggregate principal amount of up to $575,682. The initial tranche principal of $149,546 was issued, and the Company received $125,000 in proceeds.

 

On August 26, 2019, the Company entered into an Equity Purchase Agreement and Registration Rights Agreement with the same Investor who provided the funding with the 8% Senior Secured Convertible Promissory Notes. Under the terms of the Equity Purchase Agreement, the Investor agreed to purchase from the Company up to $5,000,000 of the Company’s common stock upon effectiveness of a registration statement on Form S-1 filed with the U.S. Securities and Exchange Commission and subject to certain limitations and conditions set forth in the Equity Purchase Agreement. In 2019, no funds were raised by the Company, and no stock issued, under the Equity Purchase Agreement. For the three months ended March 31, 2020, the Company put 550,000 shares of common stock at prices between $0.07 and $0.10 for total proceeds of $41,881. Through June 30, 2020, the Company put an additional 1,250,000 shares of common stock at prices ranging from $.052 to $.069 per share for total proceeds of $66,195, of which $20,290 had not been received as of June 30, 2020. Through August 14, 2020, the Company put an additional 300,000 shares of common stock at a price of $.056 per share for total proceeds of $16,431. Further, on August 6, 2020, the company put 300,000 shares but the transaction has not been completed and so the final price and the proceeds have not been determined.


29


Further capital support will come from the parent, and additional capital from third party sources. There is no assurance that the third party capital will be available. In the event that additional capital from the private or public markets is not available, the Company will need to reduce its spending on development and operations to the level of the capital that is available from the parent.

 

The accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of our business. As reflected in the accompanying condensed consolidated financial statements, for the six months ended June 30, 2020, the Company had a net loss of $806,837 and used $298,377 in cash in operations, and at June 30, 2020, had negative working capital of $1,122,733, current assets of $66,792, and an accumulated deficit of $11,123,712. The foregoing factors raise substantial doubt about the Company’s ability to continue as a going concern. Ultimately, the ability to continue as a going concern is dependent upon the Company’s ability to attract significant new sources of capital, attain a reasonable threshold of operating efficiencies and achieve profitable operations by licensing or otherwise commercializing products incorporating the Company’s technologies. The condensed consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.

 

While the Company has Net Operating Losses (“NOL”) for tax purposes due to the net losses through the six months ended June 30, 2020, the Company has taken a 100% income tax valuation allowance against it resulting in no deferred tax asset. At this time, it is not known if the Company will become profitable with the ability to use the NOL.

 

The Company expects to spend $250,000 in the next six months and then another $1,000,000 in the subsequent six months on the development of the eVTOL aircraft.

 

See Notes to the condensed consolidated financial statements for Series A Preferred stock, Series B Preferred stock, promissory note from MAAB, 8% Senior Secured Convertible Promissory Notes, Equity Purchase Agreement and Registration Rights Agreement and Forbearance Agreement

 

For the Six Months Ended June 30, 2020 compared to the Six Months Ended June 30, 2019

 

For the six months ended June 30, 2020, the Company had a net loss of $806,837. The Company had the following adjustment to reconcile net loss to cash flows used in operating activities: an increase of $414,545 due to the amortization of the 8% Senior Secured Convertible Promissory Notes’ discounts.

 

The Company had the following changes in operating assets and liabilities: a decrease of $24,957 in other receivables, a decrease of $623 in prepaids, a decrease of $3,822 in deposits and an increase of $64,513 in accounts payable and accrued expenses.

 

As a result, the Company had net cash used in operating activities of $298,377 for the six months ended June 30, 2020 which is largely due to the continued development of the eVTOL aircraft.

 

For the six months ended June 30, 2019, the Company had a net loss of $1,607,432. The Company had the following adjustment to reconcile net loss to cash flows used in operating activities: an increase of $937,109 due to the amortization of the Senior Secured Convertible Promissory Note discounts.

 

The Company had the following changes in operating assets and liabilities: an increase of $23,983 in other receivables, a decrease of $8,567 in prepaid expenses, a decrease of $8,199 in deposits, and an increase of $129,421 in accounts payable and accrued expenses.

 

As a result, the Company had net cash used in operating activities of $548,119 for the six months ended June 30, 2019 which is largely due to the continued development of the eVTOL aircraft.

 

For the six months ended June 30, 2020 and 2019, the Company did not have any cash flow from investing activities.


30


For the six months ended June 30, 2020, the Company received $145,494 in proceeds from the Promissory Note from MAAB and received $87,786 from the puts of common stock under the Equity Purchase Agreement. As a result, the Company had net cash provided by financing activities of $233,280 for the six months ended June 30, 2020.

 

For the six months ended June 30, 2019, the Company repaid $74,129 on a Promissory Note from MAAB and received $600,000 from the issuance of a second tranche of the Senior Secured Convertible Promissory Note. As a result, the Company had net cash provided by financing activities of $525,871 for the six months ended June 30, 2019.

 

For the six months ended June 30, 2020, the Company had a gain from the effect of the foreign currency translation of $74,880 and for the six months ended June 30, 2019 the Company has a loss from the effect of the foreign currency translation of $27,194.

 

Critical Accounting Policies and Estimates

 

Management's Discussion and Analysis of its Financial Condition and Results of Operations is based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America.  The preparation of these condensed financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities.  On an on- going basis, we evaluate our estimates, including those related to the reported amounts of revenues and expenses and the valuation of our assets and contingencies.  We believe our estimates and assumptions to be reasonable under the circumstances.  However, actual results could differ from those estimates under different assumptions or conditions. Our condensed financial statements are based on the assumption that we will continue as a going concern.  If we are unable to continue as a going concern, we would experience additional losses from the write-down of assets.

 

Recent Accounting Pronouncements

 

See Note 3 to the Condensed Consolidated Financial Statements, “Recent Accounting Pronouncements”, for the applicable accounting pronouncements affecting the Company.

 

Off - Balance Sheet Arrangements

 

We had no material off-balance sheet arrangements as of June 30, 2020.

 

Contractual Obligations

 

The registrant has no material contractual obligations.

 

The long term debt repayments as of June 30, 2020 are as follows:

 

 

2020

2021

 

2022

 

2023

 

2024

Thereafter

Total

Promissory Note - MAAB

-

 -

$895,511

-

-

-

$895,511

8% Senior Secured Convertible Promissory Notes

$ 884,880

      -

-

-

-

-

$ 884,880

Total Repayments

$ 884,880

$    -

$895,511

$     -

$    -

$     -

$1,780,391


31


ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

The Company does not have any significant market risk exposures.

 

ITEM 4.  CONTROLS AND PROCEDURES

 

During period since the change in control of the Company on March 14, 2018, the Company has undergone operational and management changes, specifically with the sale of the discontinued operations and the acquisition of the new eVTOL aircraft in-process research and development and trademarks. In light of these changes management has assessed its internal controls and procedures.

 

Evaluation of Disclosure Controls and Procedures

 

We carried out an evaluation as required by paragraph (b) of Rule 13a-15 and 15d-15 of the Exchange Act, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer (who are the same person), of the effectiveness of our disclosure, controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of June 30, 2020.

 

A material weakness can be defined as an insufficiency of internal controls that may result in a more than remote likelihood that a material misstatement will not be prevented, detected or corrected in a company’s financial statements.

 

Based upon that evaluation, our Chief Executive Officer /Chief Financial Officer concluded that as of June 30, 2020, our disclosures and controls and procedures were not effective, based on the following deficiencies:

 

Weaknesses in Accounting and Finance Personnel: We have a small accounting staff and we do not have the robust employee resources and expertise needed to meet complex and intricate GAAP and SEC reporting requirements of a U.S. public company. Additionally, numerous adjustments and proposed adjustments have been noted by our auditors. This is deemed by management to be a material weakness in preparing financial statements.

 

We do not have written accounting policies and control procedures, and do not have sufficient staff to implement the related controls. Management had determined that this lack of written accounting policies and control procedures and the lack of the implantation of segregation of duties, represents a material weakness in our internal controls.

 

Internal control has as its core a basic tenant of segregation of duties. Due to our limited size and economic constraints, the Company is not able to segregate for control purposes various asset control and recording duties and functions to different employees. This lack of segregation of duties had been evaluated by management and has been deemed to be a material control deficiency.


32


 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors  

 

Not applicable for smaller reporting companies

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not Applicable

 

Item 5. Other Information

 

None

 

Item 6. Exhibits

 

Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS** XBRL Instance Document

101.SCH** XBRL Taxonomy Extension Schema Document

101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF**.XBRL Taxonomy Extension Definition Linkbase Document

101.LAB** XBRL Taxonomy Extension Label Linkbase Document

101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document

 

*  Filed herewith

**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.


33


SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Dated: August 14, 2020

 

ASTRO AEROSPACE LTD.

 

By: /s/Bruce Bent

Bruce Bent

Chief Executive Officer

Chief Financial Officer


34