| 20-F | 2019-12-31 | Filed 2020-03-03 |
| 20-F | 2018-12-31 | Filed 2019-03-01 |
| 20-F | 2017-12-31 | Filed 2018-03-02 |
| 20-F | 2016-12-31 | Filed 2017-03-02 |
| 20-F | 2015-12-31 | Filed 2016-03-04 |
| 20-F | 2014-12-31 | Filed 2015-03-04 |
| 20-F | 2013-12-31 | Filed 2014-04-25 |
| Comps ($MM TTM) | Market Cap | Gross Margin | EV/EBITDA | Ret on Assets | Assets | Liabilities | Revenue | G Profit | Net Income | EBITDA | EV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 20 Global (TWGL) | |||||||||||
| 024 Pharma (EEIG) | |||||||||||
| 111 (YI) | 0% | 1,546 | 323 | 0 | 0 | 0 | 0 | -854 | |||
| 1 800 Flowers Com (FLWS) | 944 | 42% | 13.3 | 6% | 665 | 336 | 1,266 | 534 | 37 | 75 | 1,001 |
| 10x Genomics (TXG) | 4,805 | 75% | -490.3 | -2% | 573 | 151 | 61 | 46 | -10 | -9 | 4,357 |
| 12 Retech (RETC) | 0 | 32% | -0.1 | -1,385% | 1 | 20 | 1 | 0 | -15 | -15 | 1 |
| 11 Good Energy (ELVN) | |||||||||||
| 1347 Property Insurance Holdings (PIH) | 34 | 0% | 0.4 | -5% | 164 | 108 | 18 | 0 | -8 | -8 | -3 |
| 1347 Capital Corp (TFSC) | |||||||||||
| 180 Degree Capital (TURN) | |||||||||||
| 1847 Holdings (EFSH) | 25% | -2.4 | -15% | 19 | 23 | 27 | 7 | -3 | -1 | 3 | |
| 1895 Bancorp of Wisconsin (BCOW) | 46,153 | 12,508.1 | -0% | 441 | 383 | 0 | 0 | -0 | 4 | 46,142 | |
| 1st Constitution Bancorp (FCCY) | 165 | 0% | 4.4 | 1% | 1,343 | 1,204 | 0 | 0 | 14 | 33 | 144 |
| 1st Franklin Financial (FFC) | 4 | -0.6 | 7% | 905 | 645 | 0 | 0 | 62 | 80 | -46 | |
| 24 7 Kid Doc (TVMD) | |||||||||||
| 1st Source (SRCE) | 1,200 | 7.9 | 1% | 6,691 | 5,858 | 0 | 0 | 70 | 136 | 1,073 | |
| 2050 Motors (ETFM) | 0 | -0.2 | -166,272,400% | 0 | 2 | 0 | 0 | -2 | -2 | 0 | |
| 21Vianet Group (VNET) | 6,005 | 0% | 11,151 | 5,788 | 0 | 0 | 0 | 0 | 3,344 | ||
| 22nd Century (XXII) | 302 | 1% | -14.1 | -36% | 62 | 7 | 26 | 0 | -22 | -21 | 302 |
| 1Life Healthcare (ONEM) |
| Balance Sheet ($MM) | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash | 5,163 | 5,384 | 5,017 | 5,430 | 5,803 |
| Accounts Receivable | 1,054 | 580 | 623 | 496 | 399 |
| Inventory | 7,008 | 5,690 | 5,609 | 6,280 | 6,726 |
| PP&E | 15,494 | 14,678 | 14,968 | 16,886 | 15,826 |
| Assets | 58,209 | 48,103 | 47,027 | 48,275 | 46,100 |
| Accounts Payable | |||||
| Long-Term Debt | 50 | ||||
| Liabilities | 46,936 | 41,885 | 41,075 | 43,850 | 41,002 |
| Stockholders' Equity | |||||
| Income Statement ($MM) | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Revenue | |||||
| Cost of Revenue | |||||
| Gross Profit | |||||
| R&D | |||||
| SG&A | |||||
| Tax | |||||
| Net Income | |||||
| Cash Flow ($MM) | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 |
| Cash Operating | |||||
| Cash Investing | |||||
| Cash Financing | |||||