Company Quick10K Filing
Delek Logistics Partners
10-Q 2020-06-30 Filed 2020-08-07
10-Q 2020-03-31 Filed 2020-05-08
10-K 2019-12-31 Filed 2020-02-28
10-Q 2019-09-30 Filed 2019-11-08
10-Q 2019-06-30 Filed 2019-08-08
10-Q 2019-03-31 Filed 2019-05-09
10-K 2018-12-31 Filed 2019-03-01
10-Q 2018-09-30 Filed 2018-11-09
10-Q 2018-06-30 Filed 2018-08-09
10-Q 2018-03-31 Filed 2018-05-10
10-K 2017-12-31 Filed 2018-03-01
10-Q 2017-09-30 Filed 2017-11-09
10-Q 2017-06-30 Filed 2017-08-07
10-Q 2017-03-31 Filed 2017-05-09
10-K 2016-12-31 Filed 2017-02-28
10-Q 2016-09-30 Filed 2016-11-03
10-Q 2016-06-30 Filed 2016-08-05
10-Q 2016-03-31 Filed 2016-05-06
10-K 2015-12-31 Filed 2016-02-29
10-Q 2015-06-30 Filed 2015-11-06
10-Q 2015-06-30 Filed 2015-08-06
10-Q 2015-03-31 Filed 2015-05-08
10-K 2014-12-31 Filed 2015-02-26
10-Q 2014-09-30 Filed 2014-11-06
10-Q 2014-06-30 Filed 2014-08-08
10-Q 2014-03-31 Filed 2014-05-08
10-K 2013-12-31 Filed 2014-03-05
10-Q 2013-09-30 Filed 2013-11-07
10-Q 2013-06-30 Filed 2013-08-08
10-Q 2013-03-31 Filed 2013-05-09
10-K 2012-12-31 Filed 2013-03-12
10-Q 2012-09-30 Filed 2012-12-14
8-K 2020-09-01 Regulation FD, Exhibits
8-K 2020-08-12
8-K 2020-08-11
8-K 2020-08-04
8-K 2020-07-27 Regulation FD, Exhibits
8-K 2020-07-26 Officers, Regulation FD, Exhibits
8-K 2020-05-21
8-K 2020-05-15
8-K 2020-05-05
8-K 2020-04-21
8-K 2020-04-06
8-K 2020-03-31
8-K 2020-03-31
8-K 2020-02-25
8-K 2020-02-25
8-K 2020-01-24
8-K 2019-12-10
8-K 2019-11-04
8-K 2019-10-25
8-K 2019-08-16
8-K 2019-08-05
8-K 2019-07-24
8-K 2019-05-28
8-K 2019-05-14
8-K 2019-05-06
8-K 2019-04-26
8-K 2019-03-05
8-K 2019-02-19
8-K 2019-01-24
8-K 2018-12-03
8-K 2018-11-13
8-K 2018-11-06
8-K 2018-10-23
8-K 2018-09-28
8-K 2018-08-24
8-K 2018-08-13
8-K 2018-08-08
8-K 2018-08-07
8-K 2018-07-24
8-K 2018-05-22
8-K 2018-05-21
8-K 2018-05-07
8-K 2018-04-26
8-K 2018-03-28
8-K 2018-03-20
8-K 2018-03-20
8-K 2018-03-02
8-K 2018-03-01
8-K 2018-02-26
8-K 2018-02-16
8-K 2018-01-23

Delek Logistics Partners Financials

DKL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Equity

Income Statement ($MM Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($MM Quarterly)

Ops, Inv, Fin

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Southcross Energy Partners (SXE) 7% -15.7 -18% 631,824 735 274,725 17,859 -113,983 -36,886 577,599
Shell Midstream Partners (SHLX) 0% 4.6 27% 2,019,000 2,776,000 519,300 0 550,000 550,000 2,525,000
Magellan Midstream Partners (MMP) 79% 4.9 9% 8,392,186 5,717,730 2,012,368 1,581,641 734,404 917,882 4,514,283
Plains GP Holdings (PAGP) 10% 2.3 10% 29,690,000 15,267,000 33,300,000 3,296,000 2,833,000 3,724,000 8,503,000
Enlink Midstream Partners (ENLK) 13% 13.0 -1% 9,416,800 6,955,500 882,600 -116,100 347,500 4,511,800
TC Pipelines (TCP) 7.0 8% 2,822,000 2,096,000 0 0 216,000 275,000 1,913,000
Plains All American Pipeline (PAA) 10% 2.2 11% 28,377,000 15,266,000 33,300,000 3,296,000 2,989,000 3,823,000 8,505,000
BP Midstream Partners (BPMP) 0% 2.2 24% 713,111 483,592 122,213 0 174,492 174,492 375,595
Delek Logistics Partners (DKL) 19% -0.0 12% 767,807 910,297 604,679 114,900 94,808 150,005 -6,353
CNX Midstream Partners (CNXM) 0% 2.6 11% 1,181,266 742,871 224,296 0 125,815 148,440 392,190
Buckeye Partners (BPL) 31% 3.9 9% 8,510,110 4,419,774 3,706,872 1,150,567 767,632 965,690 3,749,401
Summit Midstream Partners (SMLP) 60% 10.4 -0% 2,901,456 1,827,257 464,952 280,479 -4,096 134,010 1,387,936
American Midstream Partners (AMID) 13% 2.9 -0% 1,715,737 1,278,288 772,944 97,075 -6,980 156,780 450,724
Western Gas Partners (WES) 56% 6.6 4% 9,236,282 5,704,703 1,384,994 773,711 343,503 716,654 4,749,552
Western Gas Equity Partners (WGP) 55% 6.8 4% 12,178,225 8,843,150 2,023,234 1,120,267 518,341 1,117,869 7,613,072
DCP Midstream (DCP) 15% 11.7 1% 14,034,000 7,219,000 8,303,000 1,228,000 114,000 494,000 5,799,000
MPLX (MPLX) 0% 6.6 5% 41,281,000 22,421,000 7,270,000 0 2,125,000 2,884,000 19,149,000
Energy Transfer (ET) 27% 5.9 4% 91,856,000 70,938,000 40,493,000 10,886,000 3,549,000 7,853,000 46,639,000
Andeavor Logistics (ANDX) 46% 5.6 6% 10,550,000 6,016,000 2,496,000 1,139,000 658,000 949,000 5,275,000
Blueknight Energy Partners (BKEP) 0% -51.5 -12% 313,975 331,876 403,088 0 -36,610 -4,966 255,815

Balance Sheet ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-06-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash21323,45218,98027,3036,7129244,1262,4177331,8610124002040059334,8995,2904,6754,7875,17719,0064,5225,3565,4406,353
Accounts Receivable37,18227,72537,88638,00934,61128,97631,52737,95139,53427,95630,31739,11737,08835,04929,16717,21713,49219,20223,81218,27020,31723,01325,36521,88121,81521,58621,53826,85219,998
Inventory32,33314,35124,49915,57421,23917,51214,04924,8339,82510,3164,4764,3085,01810,4516,7159,7597,2648,8756,3286,5227,89120,85513,11612,7154,1985,4916,6694,6827,695
PP&E173,030172,300173,576174,629229,753235,588266,206266,436267,421293,525311,215317,208321,394325,647327,212328,211331,131342,407345,172347,303357,532367,179445,235446,961448,722452,746453,591454,581457,716
Assets250,658245,769260,806258,822287,378274,804301,314314,439296,172311,839332,556351,996361,803375,288379,200381,771393,170415,547413,603415,532422,858443,530665,946650,349693,569624,593640,208769,310767,807
Accounts Payable40,94621,84933,37731,69126,99526,04524,57739,73123,67018,20814,21814,75412,4376,8508,1655,5678,66410,85313,11710,17614,54719,14719,7179,31911,51314,2265,5118,21412,477
Long-Term Debt90,000
Liabilities130,417141,344149,663145,240227,298212,763305,447306,501284,893291,784353,175367,798373,461386,306390,177391,028407,201428,831432,588436,611448,616472,755796,592779,311823,996759,416782,113913,610910,297
Stockholders' Equity104,425111,143113,58260,08062,041-4,1337,93811,27920,055-20,619-15,802-11,658-11,018-10,977-9,257-14,031-13,284-18,985-21,079-25,758-29,225-130,646-128,962-130,427-134,823-141,905-144,300-142,490
Income Statement ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-06-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue271,806249,217210,894230,141243,295223,097203,527236,343228,036173,347143,512172,134165,092108,931104,056111,853107,470124,680129,473126,769130,626151,207167,921166,280164,110159,298152,483155,342137,556
Cost of Revenue106,016126,337117,696116,56396,222
Gross Profit60,26437,77334,78738,77941,334
R&D
SG&A1,6142,0221,6771,1112,3841,6842,6632,2422,4533,2583,4092,9822,7032,2902,9132,6982,3072,3382,8482,6562,7513,5852,9753,7473,0764,4735,2935,280
Tax2,43764122118307210147281177-47325463109-62198129133-27951108174078101134658384
Net Income2,96826,09412,20411,75611,38611,32513,72924,09715,08520,48614,00318,31118,60215,29515,44818,89313,15115,31214,59520,42116,92318,91419,99526,66323,32621,28019,69623,30130,531
Cash Flow ($'000)2012-09-302012-12-312013-03-312013-06-302013-09-302013-12-312014-03-312014-06-302014-09-302014-12-312015-03-312015-06-302015-06-302015-12-312016-03-312016-06-302016-09-302016-12-312017-03-312017-06-302017-09-302017-12-312018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating33,4001,98018,65314,8518,90713,58920,12915,76930,79120,20226,37431,21529,17223,47423,93730,49323,65627,9875,95726,20524,122
Cash Investing-6,288-1,276-1,053-11,274-6,532-965-827-8,599-18,942-16,337-16,555-19,364-24,242-5,414-3,390-12,917-219,097-2,603-2,165-3,766-132,790
Cash Financing-3,873-5,176-9,277-24,168-8,163-9,422-20,986-9,031-11,725-3,989-9,615-12,055-4,930-18,086-15,681-17,185195,553-24,99410,037-21,605108,752