Company Quick10K Filing
Graphic Packaging International
10-Q 2020-03-31 Filed 2020-04-21
10-K 2019-12-31 Filed 2020-02-11
10-Q 2019-09-30 Filed 2019-10-22
10-Q 2019-06-30 Filed 2019-07-23
10-Q 2019-03-31 Filed 2019-04-23
10-K 2018-12-31 Filed 2019-02-13
10-Q 2018-09-30 Filed 2018-10-23
10-Q 2018-06-30 Filed 2018-07-24
10-Q 2018-03-31 Filed 2018-04-25
8-K 2020-03-06 Enter Agreement, Off-BS Arrangement, Exhibits
8-K 2020-02-27 Other Events, Exhibits
8-K 2020-02-21 Other Events, Exhibits
8-K 2020-02-21 Other Events, Exhibits
8-K 2020-01-23 Enter Agreement
8-K 2020-01-23 Enter Agreement, Exhibits
8-K 2019-12-18
8-K 2019-06-25
8-K 2019-06-11
8-K 2019-06-11
8-K 2018-08-31
8-K 2018-08-15

Graphic Packaging International Financials

GPIL Metrics, Comps, Filings

Quarterly | Annual

Valuation ($BB)

Market Cap, Enterprise Value

Balance Sheet ($BB)

Assets, Equity

Income Statement ($BB Quarterly)

Revenue, G Profit, Net Income

Cash Flow ($BB Quarterly)

Ops, Inv, Fin

Comps ($MM TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Yacht Finders (YTFD) 0.0 0 1 0 0 -0 -0 -0
Zayo Group (ZGL) 49% 4.8 1% 9,881 8,522 2,576 1,250 146 1,167 5,607
Anterix (ATEX) -49% 4.9 -12% 283 20 4 -2 -35 -32 -157
BiomX (PHGE) -0.3 0% 71 1 0 0 0 0 -0
AGBA Acquisition (AGBA) 3.6 -1% 47 2 0 0 -0 -0 -1
Spanish Broadcasting System (SBSAA) 0% -0.9 -1% 455 541 126 0 -6 20 -19
US VR Global.com (USVR) 0.0 -586% 0 2 0 0 -3 -3 -0
NorthStar Healthcare (NSHI) 39% -65.4 -6% 2,173 1,480 220 85 -128 -22 1,411
Renewable Energy & Power (REAP) 3% -0.0 63% 2 3 1 0 1 1 -0
Cancer Capital (CNCL) 0.0 -9,752% 0 0 0 0 -0 -0 -0
Replay Acquisition (RPLA) -0.5 1% 293 9 0 0 3 3 -2
Joway Health Industries (GTVI) 53% 0.2 -20% 5 1 0 0 -1 -1 -0
Mission Broadcasting (MBCC) 0% 102.5 -4% 212 242 81 0 -9 2 220
IASO BioMed (IASO) 0.0 -11,174% 0 1 0 0 -1 -1 -0
SusGlobal Energy (SUSG) 22% -3.4 -43% 5 8 1 0 -2 -1 5
Puget Energy (PSD) 0% 0.3 0% 14,367 10,484 2,413 0 60 547 170
Graphic Packaging International (GPIL) 17% 3.5 5% 7,184 4,392 6,148 1,051 358 815 2,886
Ridgefield Acquisition (RDGA) 0.0 -5,559% 0 0 0 0 -0 -0 -0
Sirrus (SRUP) 67% -0.2 -2,185% 0 2 0 0 -1 -1 0
Reign Sapphire (RSAP) 75% -11.5 -26% 1 5 0 0 -0 -0 2

Balance Sheet ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash52493970626449
Accounts Receivable466
Inventory9649901,0311,0141,0721,1001,075
PP&E3,1043,1153,1526,6603,2053,1993,208
Assets7,1127,0607,2907,0497,2817,2757,184
Accounts Payable614629643712613645629
Long-Term Debt3,0882,9462,9022,9053,1302,9982,935
Liabilities4,2484,1744,2924,3044,5234,4734,392
Stockholders' Equity2,8632,8862,9982,7452,7582,8022,792
Income Statement ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Revenue1,4761,5091,5301,5081,5061,5531,582
Cost of Revenue1,2741,2771,2401,2651,315
Gross Profit256231266288266
R&D
SG&A121115117124132131
Tax335454
Net Income6281135759510484
Cash Flow ($MM)2018-03-312018-06-302018-09-302018-12-312019-03-312019-06-302019-09-30
Cash Operating-172-1060-172231241
Cash Investing472536143-53-111
Cash Financing132-148-71120-177-144