Company Quick10K Filing
Gorman Rupp
Closing Price ($) Shares Out (MM) Market Cap ($MM)
$0.00 26 $830
10-K 2020-03-02 Annual: 2019-12-31
10-Q 2019-10-29 Quarter: 2019-09-30
10-Q 2019-07-30 Quarter: 2019-06-30
10-Q 2019-04-29 Quarter: 2019-03-31
10-K 2019-03-04 Annual: 2018-12-31
10-Q 2018-10-30 Quarter: 2018-09-30
10-Q 2018-07-31 Quarter: 2018-06-30
10-Q 2018-05-01 Quarter: 2018-03-31
10-K 2018-02-23 Annual: 2017-12-31
10-Q 2017-10-31 Quarter: 2017-09-30
10-Q 2017-08-02 Quarter: 2017-06-30
10-Q 2017-05-03 Quarter: 2017-03-31
10-K 2017-03-03 Annual: 2016-12-31
10-Q 2016-11-03 Quarter: 2016-09-30
10-Q 2016-08-03 Quarter: 2016-06-30
10-Q 2016-05-04 Quarter: 2016-03-31
10-K 2016-03-11 Annual: 2015-12-31
10-Q 2015-10-28 Quarter: 2015-09-30
10-Q 2015-07-29 Quarter: 2015-06-30
10-Q 2015-04-29 Quarter: 2015-03-31
10-K 2015-03-09 Annual: 2014-12-31
10-Q 2014-10-29 Quarter: 2014-09-30
10-Q 2014-07-30 Quarter: 2014-06-30
10-Q 2014-04-30 Quarter: 2014-03-31
10-K 2014-03-10 Annual: 2013-12-31
10-Q 2013-10-28 Quarter: 2013-09-30
10-Q 2013-07-29 Quarter: 2013-06-30
10-Q 2013-04-29 Quarter: 2013-03-31
10-K 2013-03-04 Annual: 2012-12-31
10-Q 2012-10-29 Quarter: 2012-09-30
10-Q 2012-07-30 Quarter: 2012-06-30
10-Q 2012-04-30 Quarter: 2012-03-31
10-Q 2011-10-31 Quarter: 2011-09-30
10-Q 2011-08-01 Quarter: 2011-06-30
10-Q 2011-05-03 Quarter: 2011-03-31
10-K 2011-03-04 Annual: 2010-12-31
10-Q 2010-11-03 Quarter: 2010-09-30
10-Q 2010-07-29 Quarter: 2010-06-30
10-Q 2010-04-28 Quarter: 2010-03-31
10-K 2010-03-05 Annual: 2009-12-31
8-K 2020-03-24 Regulation FD, Exhibits
8-K 2020-02-07 Earnings, Exhibits
8-K 2020-01-24 Officers, Regulation FD, Exhibits
8-K 2019-10-25 Earnings, Exhibits
8-K 2019-07-26 Earnings, Exhibits
8-K 2019-04-25 Earnings, Exhibits
8-K 2019-04-25 Officers, Shareholder Vote, Regulation FD, Exhibits
8-K 2019-02-08 Earnings, Exhibits
8-K 2019-01-23 Officers, Regulation FD, Exhibits
8-K 2018-10-26 Earnings, Exhibits
8-K 2018-07-27 Earnings, Exhibits
8-K 2018-04-26 Earnings, Shareholder Vote, Exhibits
8-K 2018-02-09 Earnings, Exhibits

Gorman Rupp Financials

GRC Metrics, Comps, Filings

Annual | Quarterly

Business

The Gorman-Rupp Company ("Registrant", "Gorman-Rupp", the "Company", "we" or "our") was incorporated in Ohio in 1934. The Company designs, manufactures and globally sells pumps and pump systems for use in water, wastewater, construction, dewatering, industrial, petroleum, original equipment, agriculture, fire protection, heating, ventilating and air conditioning ("HVAC"), military and other liquid-handling applications.

The Company operates in one business segment, the manufacture and sale of pumps and pump systems. The following table sets forth, for the years 2016 through 2018, the total net sales, income before income taxes and year-end total assets of the Company.

Copy History (in thousands) 2018 2017 2016 Net sales $ 414,334 $ 379,389 $ 382,071 Income before taxes 50,316 39,378 36,482 Total assets 368,282 395,015 382,818


Valuation ($MM)

Market Cap, Enterprise Value

Balance Sheet ($MM)

Assets, Stockholders' Equity

Income Statement ($MM Annual)

Revenue, Gross Profit, Net Income

Cash Flow ($MM Annual)

Operating, Investing, Financing

Comps ($'000 TTM) Market Cap Gross Margin EV/EBITDA Ret on Assets Assets Liabilities Revenue G Profit Net Income EBITDA EV
Xylem (XYL) 14,520,518 39% 22.7 7% 7,515,000 4,620,000 5,264,000 2,051,000 508,000 710,000 16,097,518
IDEX (IEX) 12,433,807 45% 22.3 11% 3,713,895 1,550,842 2,502,670 1,131,792 426,808 571,865 12,768,560
Graco (GGG) 7,908,613 52% 22.4 16% 1,637,424 1,640,191 859,131 259,018 352,328 7,896,307
Flowserve (FLS) 6,175,667 33% 15.9 5% 4,764,492 3,020,157 3,863,579 1,267,598 253,633 439,446 6,978,662
ITT (ITT) 5,445,293 32% 11.9 6% 4,064,200 2,064,300 2,127,300 682,100 257,100 411,300 4,901,193
Colfax (CFX) 3,901,818 38% -45.6 -5% 9,591,272 6,458,334 3,748,060 1,406,346 -456,275 -170,358 7,767,077
Tenneco (TEN) 1,047,062 0% 7.7 -1% 13,383,000 11,407,000 17,585,000 0 -91,000 793,000 6,128,062
Douglas Dynamics (PLOW) 1,032,699 30% 50.2 0% 766,909 466,905 563,237 166,572 0 25,284 1,270,240
Lindsay (LNN) 1,015,924 26% 36.1 0% 500,314 232,105 444,072 114,608 2,172 27,997 1,009,520
Rudolph Technologies (RTEC) 807,103 52% 19.4 6% 451,167 65,694 248,118 128,109 27,744 34,466 667,401
Faro Technologies (FARO) 912,670 57% 98.4 -1% 508,030 140,505 390,468 222,661 -6,694 8,065 793,587
Fluidigm (FLDM) 851,988 40% -16.2 -19% 269,394 106,789 117,128 46,391 -52,105 -50,738 824,026
Systemax (SYX) 842,080 34% 14.0 9% 399,600 233,700 942,400 323,700 37,000 53,100 744,480
Gorman Rupp (GRC) 890,103 25% 17.8 7% 387,417 77,105 304,487 77,297 27,477 45,147 804,401
Quanterix (QTRX) 607,459 39% -12.8 -22% 175,545 39,310 51,694 19,971 -39,172 -39,227 500,794
Nanometrics (NANO) 894,638 59% 9.7 16% 356,452 62,377 315,062 186,029 56,422 82,208 798,535
US Concrete (USCR) 886,710 4% 12.1 1% 1,456,300 1,092,800 1,479,600 64,700 15,000 129,000 1,565,410
MI Homes (MHO) 809,323 11% 5.9 4% 2,181,603 1,226,962 2,480,625 264,220 85,807 131,372 775,872
Ampco Pittsburgh (AP) 49,936 0% -16.7 -4% 513,513 452,298 300,885 0 -23,026 -6,899 115,174

Balance Sheet ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash20,14220,11931,12324,49123,72457,60479,68046,458
Accounts Receivable56,41958,71259,37470,73476,75871,42467,36967,714
Inventory73,19390,89889,94694,76082,81869,04974,96787,387
PP&E114,349123,066253,758133,964129,887122,067117,071113,493
Assets298,700335,183355,638380,904364,201382,818395,015368,282
Accounts Payable15,67914,89717,88217,90814,52916,30615,79816,678
Long-Term Debt
Liabilities83,93691,49898,93777,18079,93069,52075,150
Stockholders' Equity264,140281,967287,021302,888325,495293,132
Income Statement ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Revenue359,490375,691391,665434,925406,150382,071379,389414,334
Cost of Revenue271,653285,540298,010327,366313,570290,046280,644304,413
Gross Profit87,83790,15193,655107,55992,58092,02598,745109,921
R&D
SG&A44,84347,96851,73454,25456,18954,52856,78959,282
Tax13,88114,24413,20019,40013,5007,80012,82310,337
Net Income28,80428,20330,10436,14125,10924,88326,55539,979
Cash Flow ($'000)2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-31
Cash Operating21,13232,63350,38629,00340,68353,43443,26541,210
Cash Investing-10,217-36,391-18,109-29,264-11,180-8,466-10,410-7,468
Cash Financing-22,4303,812-21,662-6,715-29,090-11,218-12,268-65,551